
Nitto Kohki Co., Ltd.
TSE:6151.T
1743 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,810 | 6,803 | 6,694 | 6,465 | 6,666 | 6,873 | 7,068 | 6,741 | 7,364 | 7,301 | 6,685 | 6,413 | 6,525 | 6,405 | 5,938 | 6,179 | 5,847 | 5,387 | 5,120 | 6,719 | 6,523 | 6,868 | 6,944 | 7,091 | 7,301 | 7,345 | 7,222 | 7,172 | 7,156 | 7,176 | 6,709 | 7,162 | 6,268 | 6,616 | 6,484 | 6,745 | 6,606 | 7,388 | 6,490 | 7,540 | 7,142 | 7,195 | 6,838 | 7,333 | 6,767 | 6,778 | 6,267 | 6,459 | 6,293 | 6,208 | 6,321 | 6,066 | 6,195 | 6,373 | 6,044 | 5,745 | 5,900 | 5,764 | 5,224 | 4,908 | 4,765 | 4,898 | 4,612 | 2,913 | 6,091 | 7,776 | 7,439 |
Cost of Revenue
| 3,739 | 3,686 | 3,410 | 3,438 | 3,649 | 3,660 | 3,722 | 3,680 | 3,958 | 4,049 | 3,525 | 3,546 | 3,484 | 3,362 | 3,100 | 3,343 | 3,179 | 2,876 | 2,560 | 3,591 | 3,288 | 3,343 | 3,369 | 3,524 | 3,595 | 3,493 | 3,518 | 3,427 | 3,488 | 3,448 | 3,235 | 3,639 | 3,138 | 3,208 | 3,151 | 3,275 | 3,145 | 3,788 | 3,069 | 4,003 | 3,760 | 3,687 | 3,465 | 3,920 | 3,500 | 3,599 | 3,288 | 3,663 | 3,351 | 3,249 | 3,296 | 3,280 | 3,264 | 3,232 | 3,053 | 3,187 | 3,121 | 2,994 | 2,703 | 2,779 | 2,443 | 2,738 | 2,446 | 1,498 | 3,081 | 4,070 | 3,922 |
Gross Profit
| 3,071 | 3,117 | 3,284 | 3,027 | 3,017 | 3,213 | 3,346 | 3,061 | 3,406 | 3,252 | 3,160 | 2,867 | 3,041 | 3,043 | 2,838 | 2,836 | 2,668 | 2,511 | 2,560 | 3,128 | 3,235 | 3,525 | 3,575 | 3,567 | 3,706 | 3,852 | 3,704 | 3,745 | 3,668 | 3,728 | 3,474 | 3,523 | 3,130 | 3,408 | 3,333 | 3,470 | 3,461 | 3,600 | 3,421 | 3,537 | 3,382 | 3,508 | 3,373 | 3,413 | 3,267 | 3,179 | 2,979 | 2,796 | 2,942 | 2,959 | 3,025 | 2,786 | 2,931 | 3,141 | 2,991 | 2,558 | 2,779 | 2,770 | 2,521 | 2,129 | 2,322 | 2,160 | 2,166 | 1,415 | 3,010 | 3,706 | 3,517 |
Gross Profit Ratio
| 0.451 | 0.458 | 0.491 | 0.468 | 0.453 | 0.467 | 0.473 | 0.454 | 0.463 | 0.445 | 0.473 | 0.447 | 0.466 | 0.475 | 0.478 | 0.459 | 0.456 | 0.466 | 0.5 | 0.466 | 0.496 | 0.513 | 0.515 | 0.503 | 0.508 | 0.524 | 0.513 | 0.522 | 0.513 | 0.52 | 0.518 | 0.492 | 0.499 | 0.515 | 0.514 | 0.514 | 0.524 | 0.487 | 0.527 | 0.469 | 0.474 | 0.488 | 0.493 | 0.465 | 0.483 | 0.469 | 0.475 | 0.433 | 0.468 | 0.477 | 0.479 | 0.459 | 0.473 | 0.493 | 0.495 | 0.445 | 0.471 | 0.481 | 0.483 | 0.434 | 0.487 | 0.441 | 0.47 | 0.486 | 0.494 | 0.477 | 0.473 |
Reseach & Development Expenses
| 199 | 224 | 224 | 222 | 249 | 263 | 267 | 260 | 250 | 275 | 260 | 241 | 226 | 235 | 215 | 216 | 206 | 182 | 215 | 300 | 219 | 215 | 212 | 228 | 217 | 243 | 209 | 224 | 186 | 208 | 178 | 181 | 162 | 171 | 165 | 152 | 184 | 185 | 164 | 156 | 161 | 164 | 175 | 156 | 172 | 186 | 158 | 195 | 162 | 141 | 175 | 136 | 188 | 184 | 183 | 133 | 228 | 215 | 208 | 249 | 220 | 234 | 200 | 250 | 212 | 238 | 210 |
General & Administrative Expenses
| 11 | 2,176 | 2,193 | 2,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 157 | 157 | -146 | 166 | 155 | 148 | 137 | 161 | 132 | 141 | 168 | 144 | 172 | 158 | 160 | 179 | 181 |
Selling & Marketing Expenses
| 42 | 56 | 45 | 42 | 60 | 55 | 50 | 30 | 61 | 71 | 41 | 20 | 37 | 28 | 41 | 74 | 134 | 59 | 188 | 109 | 265 | 167 | 262 | 204 | 270 | 210 | 267 | 256 | 238 | 191 | 234 | 191 | 269 | 195 | 241 | 232 | 217 | 226 | 206 | 195 | 233 | 170 | 184 | 158 | 207 | 150 | 167 | 115 | 199 | 142 | 178 | 141 | 188 | 155 | 158 | 150 | 160 | 169 | 146 | 89 | 152 | 27 | 178 | -29 | 236 | 199 | 223 |
SG&A
| 2,198 | 2,232 | 2,238 | 2,165 | 60 | 55 | 50 | 30 | 61 | 71 | 41 | 20 | 37 | 28 | 41 | 74 | 134 | 59 | 188 | 109 | 265 | 167 | 262 | 204 | 270 | 210 | 267 | 256 | 238 | 191 | 234 | 191 | 269 | 195 | 241 | 232 | 217 | 226 | 206 | 195 | 233 | 170 | 184 | 158 | 207 | 150 | 167 | 115 | -124 | 308 | 335 | 298 | 42 | 321 | 313 | 298 | 297 | 330 | 278 | 230 | 320 | 171 | 350 | 129 | 396 | 378 | 404 |
Other Expenses
| -2 | 0 | 1 | -44 | 32 | 26 | -3 | 3 | 40 | 28 | 27 | 94 | 12 | 9 | -1 | 9 | 44 | 39 | 8 | 8 | -27 | -2 | -11 | -9 | -5 | -13 | -3 | -17 | -14 | -5 | -8 | -9 | -7 | -2 | -2 | -1 | -1 | 8 | 8 | -9 | 3 | 5 | 8 | 4 | -1 | 3 | 8 | -4 | -19 | 13 | 19 | 2 | 9 | -4 | 13 | -3 | 14 | 3 | 22 | 11 | 14 | 12 | 30 | 25 | -8 | 3 | 12 |
Operating Expenses
| 2,395 | 2,456 | 2,463 | 2,387 | 2,455 | 2,436 | 2,361 | 2,321 | 2,263 | 2,361 | 2,264 | 2,120 | 2,139 | 2,081 | 2,090 | 2,152 | 2,066 | 2,086 | 2,175 | 2,257 | 2,436 | 2,401 | 2,402 | 2,316 | 2,378 | 2,312 | 2,332 | 2,472 | 2,220 | 2,208 | 2,255 | 2,295 | 2,271 | 2,095 | 2,216 | 2,218 | 2,248 | 2,214 | 2,192 | 2,302 | 2,201 | 2,177 | 2,212 | 2,217 | 2,238 | 2,110 | 2,122 | 2,256 | 3,970 | 1,059 | 1,149 | 1,075 | 801 | 1,132 | 1,131 | 1,029 | 1,122 | 1,137 | 1,101 | 1,103 | 1,084 | 1,019 | 1,144 | 840 | 1,203 | 1,307 | 1,262 |
Operating Income
| 676 | 661 | 821 | 640 | 561 | 775 | 983 | 738 | 1,145 | 890 | 892 | 746 | 904 | 961 | 744 | 682 | 602 | 426 | 381 | 872 | 800 | 1,124 | 1,169 | 1,252 | 1,327 | 1,540 | 1,368 | 1,274 | 1,446 | 1,520 | 1,216 | 1,227 | 860 | 1,314 | 1,113 | 1,255 | 1,213 | 1,385 | 1,225 | 1,233 | 1,180 | 1,331 | 1,158 | 1,123 | 1,101 | 1,071 | 852 | 540 | 855 | 983 | 906 | 728 | 979 | 1,137 | 979 | 668 | 809 | 757 | 581 | 174 | 382 | 175 | 141 | -231 | 803 | 1,188 | 1,251 |
Operating Income Ratio
| 0.099 | 0.097 | 0.123 | 0.099 | 0.084 | 0.113 | 0.139 | 0.109 | 0.155 | 0.122 | 0.133 | 0.116 | 0.139 | 0.15 | 0.125 | 0.11 | 0.103 | 0.079 | 0.074 | 0.13 | 0.123 | 0.164 | 0.168 | 0.177 | 0.182 | 0.21 | 0.189 | 0.178 | 0.202 | 0.212 | 0.181 | 0.171 | 0.137 | 0.199 | 0.172 | 0.186 | 0.184 | 0.187 | 0.189 | 0.164 | 0.165 | 0.185 | 0.169 | 0.153 | 0.163 | 0.158 | 0.136 | 0.084 | 0.136 | 0.158 | 0.143 | 0.12 | 0.158 | 0.178 | 0.162 | 0.116 | 0.137 | 0.131 | 0.111 | 0.035 | 0.08 | 0.036 | 0.031 | -0.079 | 0.132 | 0.153 | 0.168 |
Total Other Income Expenses Net
| 27 | -107 | 98 | -363 | 77 | 196 | 54 | -20 | 33 | 47 | 93 | -490 | 23 | -17 | 27 | 31 | 56 | 46 | 33 | -34 | 13 | 29 | 20 | -120 | -69 | -17 | 89 | -19 | 13 | 9 | 74 | 11 | -18 | -1 | 17 | -25 | -1 | 21 | 47 | -212 | 46 | -267 | 32 | -25 | -48 | -75 | 70 | 809 | 241 | 7 | -3 | -219 | 11 | -5 | 14 | -19 | 28 | 8 | -114 | 30 | -10 | 22 | 55 | -142 | 6 | 27 | 21 |
Income Before Tax
| 703 | 554 | 919 | 277 | 638 | 971 | 1,037 | 718 | 1,178 | 937 | 985 | 256 | 927 | 944 | 771 | 713 | 658 | 472 | 414 | 838 | 813 | 1,153 | 1,189 | 1,132 | 1,258 | 1,523 | 1,457 | 1,255 | 1,459 | 1,529 | 1,290 | 1,238 | 842 | 1,313 | 1,131 | 1,230 | 1,212 | 1,406 | 1,273 | 1,021 | 1,226 | 1,064 | 1,191 | 1,098 | 1,053 | 996 | 922 | 1,349 | 1,096 | 990 | 903 | 509 | 990 | 1,132 | 993 | 649 | 837 | 765 | 467 | 204 | 372 | 197 | 196 | -373 | 809 | 1,215 | 1,272 |
Income Before Tax Ratio
| 0.103 | 0.081 | 0.137 | 0.043 | 0.096 | 0.141 | 0.147 | 0.107 | 0.16 | 0.128 | 0.147 | 0.04 | 0.142 | 0.147 | 0.13 | 0.115 | 0.113 | 0.088 | 0.081 | 0.125 | 0.125 | 0.168 | 0.171 | 0.16 | 0.172 | 0.207 | 0.202 | 0.175 | 0.204 | 0.213 | 0.192 | 0.173 | 0.134 | 0.198 | 0.174 | 0.182 | 0.183 | 0.19 | 0.196 | 0.135 | 0.172 | 0.148 | 0.174 | 0.15 | 0.156 | 0.147 | 0.147 | 0.209 | 0.174 | 0.159 | 0.143 | 0.084 | 0.16 | 0.178 | 0.164 | 0.113 | 0.142 | 0.133 | 0.089 | 0.042 | 0.078 | 0.04 | 0.042 | -0.128 | 0.133 | 0.156 | 0.171 |
Income Tax Expense
| 192 | 133 | 316 | -17 | 192 | 318 | 378 | 185 | 379 | 301 | 327 | 179 | 287 | 281 | 223 | 251 | 190 | 150 | 116 | 264 | 244 | 352 | 383 | 445 | 433 | 428 | 420 | 468 | 463 | 465 | 406 | 562 | 235 | 392 | 359 | 516 | 405 | 446 | 396 | 232 | 388 | 373 | 413 | 606 | 319 | 315 | 436 | 491 | 279 | 329 | 394 | 1,053 | 540 | 381 | 337 | 304 | 414 | 256 | 140 | 96 | 87 | 86 | 94 | -106 | 320 | 457 | 519 |
Net Income
| 510 | 421 | 603 | 293 | 446 | 652 | 659 | 533 | 799 | 636 | 657 | 77 | 639 | 664 | 547 | 461 | 468 | 323 | 297 | 575 | 569 | 801 | 805 | 687 | 825 | 1,094 | 1,037 | 788 | 996 | 1,063 | 884 | 676 | 607 | 921 | 771 | 714 | 807 | 960 | 876 | 788 | 838 | 687 | 775 | 484 | 729 | 676 | 482 | 851 | 812 | 659 | 506 | -542 | 447 | 748 | 653 | 343 | 421 | 504 | 327 | 108 | 284 | 111 | 98 | -262 | 487 | 749 | 747 |
Net Income Ratio
| 0.075 | 0.062 | 0.09 | 0.045 | 0.067 | 0.095 | 0.093 | 0.079 | 0.109 | 0.087 | 0.098 | 0.012 | 0.098 | 0.104 | 0.092 | 0.075 | 0.08 | 0.06 | 0.058 | 0.086 | 0.087 | 0.117 | 0.116 | 0.097 | 0.113 | 0.149 | 0.144 | 0.11 | 0.139 | 0.148 | 0.132 | 0.094 | 0.097 | 0.139 | 0.119 | 0.106 | 0.122 | 0.13 | 0.135 | 0.105 | 0.117 | 0.095 | 0.113 | 0.066 | 0.108 | 0.1 | 0.077 | 0.132 | 0.129 | 0.106 | 0.08 | -0.089 | 0.072 | 0.117 | 0.108 | 0.06 | 0.071 | 0.087 | 0.063 | 0.022 | 0.06 | 0.023 | 0.021 | -0.09 | 0.08 | 0.096 | 0.1 |
EPS
| 27.31 | 22.5 | 32.2 | 15.15 | 22.57 | 32.99 | 33.14 | 26.34 | 39.38 | 31.35 | 32.38 | 3.8 | 31.48 | 32.7 | 26.96 | 22.72 | 23.07 | 15.72 | 14.49 | 27.99 | 27.7 | 37.76 | 37.98 | 32.38 | 38.89 | 51.49 | 48.82 | 37.09 | 46.88 | 50.03 | 41.63 | 31.82 | 28.57 | 43.35 | 36.3 | 33.6 | 37.98 | 45.18 | 41.25 | 37.09 | 39.44 | 32.33 | 36.5 | 22.78 | 34.31 | 31.81 | 22.7 | 40.05 | 38.22 | 31.01 | 23.83 | -25.51 | 21.04 | 35.2 | 30.74 | 16.14 | 19.81 | 23.72 | 15.42 | 5.08 | 13.37 | 5.22 | 4.61 | -12.33 | 21.55 | 33.14 | 33.05 |
EPS Diluted
| 27.31 | 22.5 | 32.2 | 15.15 | 22.57 | 32.99 | 33.14 | 26.34 | 39.38 | 31.35 | 32.38 | 3.79 | 31.48 | 32.7 | 26.96 | 22.72 | 23.07 | 15.72 | 14.49 | 27.99 | 27.7 | 37.76 | 37.98 | 32.38 | 38.89 | 51.49 | 48.82 | 37.09 | 46.88 | 50.03 | 41.63 | 31.82 | 28.57 | 43.35 | 36.3 | 33.6 | 37.98 | 45.18 | 41.25 | 37.09 | 39.44 | 32.33 | 36.5 | 22.78 | 34.31 | 31.81 | 22.7 | 40.05 | 38.22 | 31.01 | 23.83 | -25.51 | 21.04 | 35.2 | 30.74 | 16.14 | 19.81 | 23.72 | 15.42 | 5.08 | 13.37 | 5.22 | 4.61 | -12.33 | 21.55 | 33.14 | 33.05 |
EBITDA
| 971 | 958 | 1,212 | 286 | 981 | 1,298 | 1,344 | 1,098 | 1,533 | 1,271 | 1,297 | 663 | 1,306 | 1,315 | 1,130 | 1,129 | 958 | 780.5 | 736 | 872 | 1,122.5 | 1,124 | 1,499 | 1,250 | 1,329 | 1,539 | 1,372 | 1,559.75 | 1,448 | 1,520 | 1,218 | 1,228 | 1,142 | 1,312 | 1,117 | 1,252 | 1,213 | 1,386 | 1,229 | 1,536.75 | 1,180 | 1,613.5 | 1,161 | 1,197 | 1,028 | 1,070 | 856 | -135 | -3,074 | 1,900 | 2,863 | 2,978 | 3,280 | 2,883 | 2,758 | -2,002 | 1,907 | 1,873 | 1,641 | -2,439 | 1,478 | 1,365 | 1,229 | -3,595 | 1,965 | 2,690 | 2,507 |
EBITDA Ratio
| 0.143 | 0.141 | 0.181 | 0.044 | 0.147 | 0.189 | 0.19 | 0.163 | 0.208 | 0.174 | 0.194 | 0.103 | 0.2 | 0.205 | 0.19 | 0.183 | 0.164 | 0.145 | 0.144 | 0.13 | 0.172 | 0.164 | 0.216 | 0.176 | 0.182 | 0.21 | 0.19 | 0.217 | 0.202 | 0.212 | 0.182 | 0.171 | 0.182 | 0.198 | 0.172 | 0.186 | 0.184 | 0.188 | 0.189 | 0.204 | 0.165 | 0.224 | 0.17 | 0.163 | 0.152 | 0.158 | 0.137 | -0.021 | -0.488 | 0.306 | 0.453 | 0.491 | 0.529 | 0.452 | 0.456 | -0.348 | 0.323 | 0.325 | 0.314 | -0.497 | 0.31 | 0.279 | 0.266 | -1.234 | 0.323 | 0.346 | 0.337 |