
Nitto Kohki Co., Ltd.
TSE:6151.T
1743 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 20,064 | 20,983 | 24,244 | 18,806 | 21,755 | 25,651 | 25,034 | 26,925 | 27,157 | 27,350 | 26,448 | 26,298 | 26,636 | 27,123 | 25,220 | 26,004 | 25,401 | 25,273 | 25,617 | 25,399 | 24,881 | 26,519 | 26,426 | 25,978 | 24,563 | 25,170 | 23,235 | 25,904 | 23,210 | 24,066 | 23,225 | 23,734 | 22,324 | 22,935 | 22,453 | 23,486 | 21,256 | 21,387 | 19,974 | 21,904 | 19,205 | 19,401 | 17,846 | 17,863 | 16,388 | 16,800 | 16,743 | 16,238 | 15,088 | 14,999 | 15,857 | 17,547 | 17,557 | 18,087 | 16,981 | 17,238 | 16,136 | 16,845 | 17,338 | 17,689 | 16,826 | 17,767 | 16,738 | 15,903 | 12,343 |
Short Term Investments
| 0 | 0 | 0 | 6,351 | 4,499 | 5,399 | 4,899 | 4,899 | 4,899 | 4,899 | 5,000 | 5,499 | 4,399 | 4,099 | 5,199 | 5,199 | 5,199 | 5,499 | 4,099 | 5,499 | 5,299 | 4,399 | 3,999 | 5,499 | 5,499 | 5,399 | 5,799 | 4,699 | 5,999 | 5,599 | 5,901 | 5,401 | 4,799 | 4,299 | 3,699 | 3,499 | 3,999 | 3,999 | 3,999 | 3,000 | 3,499 | 2,999 | 2,999 | 2,999 | 2,999 | 2,999 | 2,499 | 2,999 | 2,999 | 3,000 | 3,002 | 2,999 | 2,999 | 2,999 | 2,699 | 2,999 | 2,799 | 1,499 | -191 | -204 | -212 | -220 | -232 | 1,199 | 3,893 |
Cash and Short Term Investments
| 20,064 | 20,983 | 24,244 | 25,157 | 26,254 | 31,050 | 29,933 | 31,824 | 32,056 | 32,249 | 31,448 | 31,797 | 31,035 | 31,222 | 30,419 | 31,203 | 30,600 | 30,772 | 29,716 | 30,898 | 30,180 | 30,918 | 30,425 | 31,477 | 30,062 | 30,569 | 29,034 | 30,603 | 29,209 | 29,665 | 29,126 | 29,135 | 27,123 | 27,234 | 26,152 | 26,985 | 25,255 | 25,386 | 23,973 | 24,904 | 22,704 | 22,400 | 20,845 | 20,862 | 19,387 | 19,799 | 19,242 | 19,237 | 18,087 | 17,999 | 18,859 | 20,546 | 20,556 | 21,086 | 19,680 | 20,237 | 18,935 | 18,344 | 17,338 | 17,689 | 16,826 | 17,767 | 16,738 | 17,102 | 16,236 |
Net Receivables
| 3,751 | 7,199 | 7,053 | 6,699 | 6,627 | 7,036 | 7,338 | 7,233 | 7,324 | 7,494 | 7,083 | 6,870 | 6,688 | 6,588 | 6,497 | 6,099 | 5,623 | 5,249 | 5,876 | 6,938 | 6,838 | 7,215 | 7,337 | 7,335 | 7,412 | 7,502 | 7,506 | 7,307 | 7,267 | 7,171 | 6,990 | 6,847 | 6,623 | 6,923 | 6,852 | 6,756 | 6,962 | 7,318 | 6,933 | 6,913 | 7,118 | 7,238 | 6,930 | 6,880 | 6,820 | 6,808 | 6,455 | 6,161 | 6,334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 10,158 | 10,072 | 10,439 | 10,113 | 10,244 | 9,958 | 9,580 | 9,151 | 8,574 | 8,158 | 7,959 | 7,387 | 7,160 | 6,936 | 6,745 | 6,290 | 6,563 | 6,861 | 6,906 | 6,320 | 6,611 | 6,260 | 6,178 | 5,753 | 5,708 | 5,255 | 5,454 | 5,347 | 5,579 | 5,077 | 4,968 | 4,802 | 5,160 | 5,207 | 5,651 | 5,565 | 5,682 | 5,425 | 5,418 | 4,954 | 5,407 | 5,357 | 5,465 | 5,258 | 5,465 | 5,154 | 5,279 | 5,142 | 5,105 | 5,076 | 5,183 | 4,945 | 5,045 | 4,788 | 4,681 | 4,340 | 4,529 | 4,415 | 4,701 | 4,558 | 4,652 | 4,678 | 5,034 | 5,074 | 5,316 |
Other Current Assets
| 4,655 | 1,404 | 920 | 1,118 | 972 | 600 | 501 | 725 | 491 | 481 | 517 | 621 | 677 | 698 | 658 | 462 | 592 | 506 | 475 | 399 | 372 | 497 | 434 | 370 | 304 | 317 | 282 | 1,015 | 914 | 902 | 849 | 842 | 879 | 1,274 | 1,325 | 1,370 | 1,406 | 1,481 | 1,359 | 1,385 | 1,113 | 1,109 | 1,060 | 1,051 | 1,058 | 1,056 | 1,006 | 1,484 | 983 | 345 | 294 | 227 | 267 | 292 | 273 | 219 | 251 | 328 | 426 | 436 | 524 | 289 | 537 | 566 | 430 |
Total Current Assets
| 38,628 | 39,658 | 42,656 | 43,087 | 44,097 | 48,644 | 47,352 | 48,933 | 48,445 | 48,382 | 47,007 | 46,675 | 45,560 | 45,444 | 44,319 | 44,054 | 43,378 | 43,388 | 42,973 | 44,555 | 44,001 | 44,890 | 44,374 | 44,935 | 43,486 | 43,643 | 42,276 | 44,272 | 42,969 | 42,815 | 41,933 | 41,626 | 39,785 | 40,638 | 39,980 | 40,676 | 39,305 | 39,610 | 37,683 | 38,156 | 36,342 | 36,104 | 34,300 | 34,051 | 32,730 | 32,817 | 31,982 | 32,024 | 30,509 | 30,620 | 31,495 | 32,474 | 32,561 | 33,002 | 31,245 | 31,073 | 29,950 | 29,215 | 28,185 | 28,022 | 27,802 | 28,372 | 27,634 | 28,558 | 30,527 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19,438 | 19,476 | 16,023 | 15,859 | 16,017 | 12,035 | 12,000 | 11,477 | 11,499 | 11,560 | 11,450 | 11,487 | 12,280 | 12,483 | 12,604 | 12,076 | 12,037 | 12,206 | 12,106 | 12,249 | 12,056 | 12,162 | 12,200 | 12,054 | 12,219 | 12,345 | 12,428 | 12,492 | 12,363 | 12,287 | 12,177 | 12,421 | 12,401 | 12,358 | 12,355 | 12,524 | 12,682 | 12,493 | 12,459 | 12,553 | 12,634 | 12,848 | 13,000 | 13,177 | 13,347 | 13,038 | 12,758 | 12,124 | 11,562 | 11,507 | 11,273 | 10,993 | 10,683 | 10,768 | 10,796 | 10,858 | 11,008 | 11,061 | 11,280 | 11,206 | 11,343 | 10,744 | 10,740 | 10,369 | 10,594 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,646 | 2,220 | 1,943 | 1,710 | 2,003 | 1,803 | 1,724 | 1,694 | 1,665 | 1,551 | 1,541 | 1,546 | 1,562 | 1,385 | 1,246 | 1,051 | 730 | 633 | 644 | 666 | 632 | 654 | 619 | 609 | 606 | 593 | 531 | 485 | 481 | 391 | 299 | 226 | 159 | 147 | 121 | 125 | 95 | 93 | 100 | 95 | 101 | 100 | 108 | 116 | 116 | 123 | 121 | 107 | 118 | 125 | 133 | 128 | 129 | 141 | 153 | 147 | 140 | 144 | 154 | 161 | 152 | 117 | 123 | 132 | 94 |
Goodwill and Intangible Assets
| 2,646 | 2,220 | 1,943 | 1,710 | 2,003 | 1,803 | 1,724 | 1,694 | 1,665 | 1,551 | 1,541 | 1,546 | 1,562 | 1,385 | 1,246 | 1,051 | 730 | 633 | 644 | 666 | 632 | 654 | 619 | 609 | 606 | 593 | 531 | 485 | 481 | 391 | 299 | 226 | 159 | 147 | 121 | 125 | 95 | 93 | 100 | 95 | 101 | 100 | 108 | 116 | 116 | 123 | 121 | 107 | 118 | 125 | 133 | 128 | 129 | 141 | 153 | 147 | 140 | 144 | 154 | 161 | 152 | 117 | 123 | 132 | 94 |
Long Term Investments
| 4,078 | 3,839 | 4,123 | 3,655 | -764 | -1,735 | 3,832 | -1,664 | -1,684 | -1,854 | 3,384 | 3,354 | 3,398 | 3,448 | -2,129 | -2,081 | -2,226 | -2,557 | -1,296 | -2,806 | -2,120 | -1,431 | -933 | -2,319 | -2,435 | -1,774 | -2,459 | -1,159 | -2,252 | -2,213 | -3,661 | -3,346 | -2,762 | -2,618 | -2,086 | -1,719 | -1,868 | -2,079 | -1,748 | -906 | -1,730 | -1,352 | -1,398 | -1,480 | -1,434 | -1,532 | -1,120 | -1,698 | -1,812 | -1,950 | -1,888 | -1,846 | -2,006 | -1,963 | -1,618 | -1,979 | -1,806 | -608 | 1,131 | 1,221 | 1,128 | 1,129 | 1,360 | -272 | -2,902 |
Tax Assets
| 992 | 0 | 305 | 1,776 | 998 | 1,051 | 1,118 | 1,175 | 1,207 | 1,248 | 1,231 | 1,239 | 1,193 | 1,151 | 1,174 | 1,126 | 1,250 | 1,272 | 1,328 | 1,368 | 1,170 | 1,245 | 1,236 | 1,180 | 1,312 | 1,130 | 1,214 | 498 | 127 | 249 | 301 | 356 | 428 | 528 | 544 | 466 | 309 | 365 | 267 | 269 | 498 | 549 | 568 | 499 | 432 | 484 | 513 | 552 | 562 | 617 | 592 | 577 | 625 | 697 | 681 | 707 | 585 | 616 | 595 | 565 | 573 | 555 | 460 | 521 | 646 |
Other Non-Current Assets
| 1,310 | 1,113 | 513 | 318 | 4,818 | 5,722 | 23 | 5,217 | 5,204 | 5,210 | 30 | 33 | 31 | 33 | 5,516 | 5,494 | 5,496 | 5,772 | 4,379 | 5,774 | 5,574 | 4,669 | 4,283 | 5,789 | 5,953 | 5,848 | 6,311 | 5,232 | 6,852 | 6,454 | 6,754 | 6,279 | 5,573 | 5,084 | 4,518 | 4,354 | 4,809 | 4,824 | 4,810 | 3,796 | 3,825 | 3,335 | 3,341 | 3,349 | 3,352 | 3,345 | 2,843 | 3,404 | 3,397 | 3,400 | 3,403 | 3,402 | 3,417 | 3,429 | 3,122 | 3,414 | 3,214 | 1,916 | 232 | 236 | 254 | 255 | 296 | 1,739 | 4,436 |
Total Non-Current Assets
| 27,472 | 26,648 | 22,907 | 23,318 | 23,072 | 18,876 | 18,697 | 17,899 | 17,891 | 17,715 | 17,636 | 17,659 | 18,464 | 18,500 | 18,411 | 17,666 | 17,287 | 17,326 | 17,161 | 17,251 | 17,312 | 17,299 | 17,405 | 17,313 | 17,655 | 18,142 | 18,025 | 17,548 | 17,571 | 17,168 | 15,870 | 15,936 | 15,799 | 15,499 | 15,452 | 15,750 | 16,027 | 15,696 | 15,888 | 15,807 | 15,328 | 15,480 | 15,619 | 15,661 | 15,813 | 15,458 | 15,115 | 14,489 | 13,827 | 13,699 | 13,513 | 13,254 | 12,848 | 13,072 | 13,134 | 13,147 | 13,141 | 13,129 | 13,392 | 13,389 | 13,450 | 12,800 | 12,979 | 12,489 | 12,868 |
Total Assets
| 66,100 | 66,306 | 65,563 | 66,405 | 67,170 | 67,522 | 66,051 | 66,835 | 66,338 | 66,100 | 64,644 | 64,334 | 64,027 | 63,947 | 62,732 | 61,721 | 60,667 | 60,716 | 60,136 | 61,809 | 61,316 | 62,190 | 61,780 | 62,250 | 61,144 | 61,786 | 60,303 | 61,821 | 60,542 | 59,985 | 57,805 | 57,563 | 55,586 | 56,139 | 55,435 | 56,429 | 55,334 | 55,309 | 53,573 | 53,966 | 51,672 | 51,585 | 49,921 | 49,713 | 48,544 | 48,277 | 47,099 | 46,516 | 44,337 | 44,319 | 45,008 | 45,728 | 45,409 | 46,074 | 44,379 | 44,220 | 43,091 | 42,344 | 41,577 | 41,411 | 41,252 | 41,172 | 40,613 | 41,047 | 43,395 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,024 | 1,096 | 844 | 803 | 1,072 | 995 | 1,147 | 1,348 | 1,118 | 1,141 | 1,160 | 977 | 1,103 | 990 | 938 | 866 | 790 | 725 | 772 | 798 | 914 | 893 | 1,039 | 978 | 1,084 | 828 | 1,140 | 751 | 1,083 | 992 | 906 | 561 | 796 | 900 | 972 | 802 | 995 | 1,115 | 814 | 741 | 1,050 | 1,018 | 996 | 647 | 1,080 | 1,040 | 807 | 888 | 790 | 789 | 1,679 | 2,399 | 3,021 | 3,116 | 2,523 | 1,948 | 1,972 | 1,823 | 1,793 | 1,660 | 1,515 | 1,348 | 1,372 | 1,673 | 2,607 |
Short Term Debt
| 263 | 262 | 263 | 74 | -424 | -1,058 | -490 | -981 | -530 | -940 | -387 | -1,109 | -636 | -926 | -317 | -455 | -71 | -534 | -140 | -883 | -359 | -1,182 | -512 | -838 | -298 | -1,329 | -595 | -2,095 | -826 | -1,357 | -521 | -924 | -221 | -1,155 | -513 | -1,390 | -596 | -1,275 | -541 | -1,335 | -541 | -1,461 | -531 | -1,327 | -499 | -1,080 | 103 | 102 | 102 | 83 | 78 | 71 | 62 | 58 | 59 | 54 | 51 | 42 | 42 | 34 | 24 | 20 | 19 | 19 | 0 |
Tax Payables
| 0 | 0 | 374 | 196 | 320 | 686 | 439 | 621 | 479 | 614 | 363 | 769 | 594 | 589 | 304 | 136 | 57 | 280 | 137 | 557 | 273 | 797 | 438 | 418 | 173 | 882 | 463 | 1,651 | 700 | 932 | 440 | 557 | 119 | 752 | 398 | 998 | 467 | 833 | 385 | 912 | 396 | 688 | 358 | 875 | 330 | 617 | 357 | 504 | 107 | 590 | 867 | 1,462 | 531 | 666 | 337 | 1,115 | 609 | 368 | 74 | 39 | 68 | 132 | 22 | 0 | 180 |
Deferred Revenue
| 0 | 0 | 374 | 196 | 689 | 1,335 | 763 | 1,253 | 801 | 1,225 | 665 | 1,384 | 894 | 1,193 | 587 | 717 | 329 | 796 | 380 | 1,139 | 600 | 1,432 | 763 | 1,036 | 496 | 1,530 | 789 | 2,300 | 1,026 | 1,558 | 728 | 1,124 | 409 | 1,332 | 687 | 1,568 | 763 | 1,412 | 674 | 1,477 | 680 | 1,581 | 642 | 1,437 | 615 | 1,184 | 635 | 1,055 | 390 | 1,158 | 1,147 | 2,027 | 807 | 1,228 | 606 | 1,653 | 873 | 895 | 314 | 588 | 345 | 685 | 324 | 622 | 0 |
Other Current Liabilities
| 2,682 | 2,633 | 1,534 | 2,105 | 1,335 | 744 | 1,160 | 909 | 1,162 | 801 | 1,210 | 719 | 1,035 | 716 | 1,082 | 1,163 | 1,233 | 782 | 1,202 | 807 | 1,287 | 417 | 1,144 | 1,282 | 1,360 | 513 | 1,189 | -100 | 851 | 404 | 831 | 824 | 1,205 | 391 | 853 | 170 | 751 | 223 | 856 | 386 | 1,019 | 489 | 880 | 207 | 857 | 382 | 1,654 | 1,698 | 1,583 | 1,769 | 1,694 | 1,717 | 1,425 | 1,584 | 1,407 | 1,651 | 1,358 | 1,497 | 1,210 | 1,430 | 1,900 | 1,584 | 1,422 | 957 | 1,773 |
Total Current Liabilities
| 3,969 | 3,991 | 3,388 | 3,570 | 3,681 | 4,037 | 3,782 | 4,403 | 3,831 | 4,066 | 3,676 | 4,124 | 3,884 | 3,755 | 3,181 | 3,144 | 2,667 | 2,845 | 2,731 | 3,557 | 3,315 | 3,789 | 3,635 | 3,912 | 3,311 | 3,954 | 3,775 | 4,807 | 3,860 | 4,087 | 3,112 | 3,266 | 2,717 | 3,552 | 3,084 | 3,716 | 3,143 | 3,720 | 2,862 | 3,658 | 3,284 | 3,896 | 2,987 | 3,276 | 2,998 | 3,327 | 2,921 | 3,192 | 2,582 | 3,231 | 4,318 | 5,649 | 5,039 | 5,424 | 4,326 | 4,768 | 3,990 | 3,730 | 3,119 | 3,163 | 3,507 | 3,084 | 2,835 | 3,271 | 4,560 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,268 | 1,275 | 1,303 | 1,361 | 1,390 | 1,451 | 1,457 | 1,483 | 1,433 | 1,487 | 1,440 | 1,460 | 1,521 | 1,532 | 1,516 | 893 | 945 | 995 | 894 | 953 | 836 | 887 | 910 | 845 | 888 | 922 | 910 | 923 | 937 | 956 | 1,000 | 991 | 1,038 | 1,034 | 1,017 | 1,059 | 1,058 | 603 | 610 | 628 | 620 | 524 | 470 | 488 | 511 | 401 | 422 | 324 | 348 | 313 | 310 | 255 | 218 | 184 | 198 | 191 | 176 | 145 | 156 | 133 | 102 | 88 | 88 | 93 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -632 | 0 | 0 | 0 | -521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 927 | 0 | 0 | 0 | 632 | 0 | 0 | 0 | 521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
Other Non-Current Liabilities
| 2,938 | 2,956 | 2,958 | 2,958 | 3,023 | 3,010 | 3,002 | 2,979 | 2,992 | 2,980 | 2,990 | 3,021 | 3,049 | 3,079 | 3,111 | 3,182 | 3,305 | 3,270 | 3,212 | 3,193 | 3,046 | 3,033 | 3,015 | 3,092 | 3,196 | 3,174 | 3,153 | 3,284 | 3,639 | 3,598 | 3,593 | 3,561 | 3,583 | 3,511 | 3,538 | 3,548 | 3,540 | 3,366 | 3,336 | 3,258 | 2,958 | 2,974 | 2,946 | 2,611 | 2,542 | 2,522 | 2,498 | 2,512 | 2,413 | 2,350 | 2,270 | 2,219 | 2,172 | 2,123 | 2,091 | 2,039 | 1,960 | 1,873 | 1,783 | 1,721 | 1,551 | 1,481 | 1,410 | 1,496 | 1,387 |
Total Non-Current Liabilities
| 4,206 | 4,231 | 4,261 | 5,246 | 4,413 | 4,461 | 4,459 | 4,462 | 4,425 | 4,467 | 4,430 | 4,481 | 4,570 | 4,611 | 4,627 | 4,075 | 4,250 | 4,265 | 4,106 | 4,146 | 3,882 | 3,920 | 3,925 | 3,937 | 4,084 | 4,096 | 4,063 | 4,207 | 4,576 | 4,554 | 4,593 | 4,552 | 4,621 | 4,545 | 4,555 | 4,607 | 4,598 | 3,969 | 3,946 | 3,886 | 3,578 | 3,498 | 3,416 | 3,099 | 3,053 | 2,923 | 2,920 | 2,836 | 2,761 | 2,663 | 2,580 | 2,474 | 2,390 | 2,307 | 2,289 | 2,230 | 2,136 | 2,018 | 1,939 | 1,854 | 1,653 | 1,569 | 1,498 | 1,589 | 1,400 |
Total Liabilities
| 8,175 | 8,222 | 7,649 | 8,816 | 8,094 | 8,498 | 8,241 | 8,865 | 8,256 | 8,533 | 8,106 | 8,605 | 8,454 | 8,366 | 7,808 | 7,219 | 6,917 | 7,110 | 6,837 | 7,703 | 7,197 | 7,709 | 7,560 | 7,849 | 7,395 | 8,050 | 7,838 | 9,014 | 8,436 | 8,641 | 7,705 | 7,818 | 7,338 | 8,097 | 7,639 | 8,323 | 7,741 | 7,689 | 6,808 | 7,544 | 6,862 | 7,394 | 6,403 | 6,375 | 6,051 | 6,250 | 5,841 | 6,028 | 5,343 | 5,894 | 6,898 | 8,123 | 7,429 | 7,731 | 6,615 | 6,998 | 6,126 | 5,748 | 5,058 | 5,017 | 5,160 | 4,653 | 4,333 | 4,860 | 5,960 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 218 | 0 | 0 | 0 | 55,882 | 0 | 0 | 0 | 55,323 | 55,001 | 54,922 | 54,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203 | 359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 | 1,850 |
Retained Earnings
| 55,163 | 55,045 | 55,122 | 56,837 | 56,544 | 56,652 | 55,999 | 55,922 | 55,389 | 55,078 | 54,441 | 54,119 | 54,041 | 53,889 | 53,226 | 53,054 | 52,592 | 52,378 | 52,055 | 52,201 | 51,627 | 51,717 | 50,917 | 50,844 | 50,157 | 50,065 | 48,971 | 48,805 | 48,017 | 47,658 | 46,596 | 46,264 | 45,588 | 45,533 | 44,612 | 44,372 | 43,658 | 43,340 | 42,380 | 41,907 | 41,119 | 40,685 | 39,998 | 39,784 | 39,300 | 38,932 | 38,256 | 38,135 | 37,284 | 36,812 | 36,153 | 35,987 | 36,529 | 36,422 | 35,674 | 35,371 | 35,028 | 34,766 | 34,261 | 34,146 | 34,038 | 34,179 | 34,067 | 34,393 | 34,656 |
Accumulated Other Comprehensive Income/Loss
| 2,936 | 3,213 | 2,967 | 2,535 | 2,640 | 2,480 | 1,919 | 1,529 | 1,802 | 1,598 | 1,207 | 721 | 644 | 803 | 807 | 882 | 269 | 338 | 51 | 340 | 628 | 530 | 690 | 694 | 728 | 809 | 631 | 1,139 | 1,227 | 825 | 642 | 619 | -203 | -359 | 314 | 863 | 1,064 | 1,408 | 1,514 | 1,644 | 820 | 398 | 426 | 445 | 114 | 30 | -55 | -697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,032 | -2,034 | -2,032 | -3,645 | -1,968 | -1,968 | -1,967 | -1,340 | -968 | -968 | -968 | -968 | -968 | -968 | -967 | -968 | -968 | -969 | -664 | -292 | 6 | 907 | 756 | 1,006 | 1,735 | 1,006 | 1,006 | 1,006 | 1,006 | 1,006 | 1,006 | 1,006 | 1,006 | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 | 2,521 | 2,651 | 1,827 | 1,008 | 1,009 | 1,009 | 1,122 | 1,009 | 1,008 | 1,008 | -300 | -390 | -52 | -389 | -553 | -104 | 69 | -162 | -81 | -181 | 228 | 225 | 36 | 326 | 208 | -212 | 742 |
Total Shareholders Equity
| 57,917 | 58,074 | 57,907 | 57,577 | 59,066 | 59,014 | 57,801 | 57,961 | 58,073 | 57,558 | 56,530 | 55,722 | 55,566 | 55,574 | 54,916 | 54,495 | 53,743 | 53,599 | 53,292 | 54,099 | 54,112 | 54,474 | 54,213 | 54,394 | 53,742 | 53,730 | 52,458 | 52,800 | 52,100 | 51,338 | 50,094 | 49,739 | 48,243 | 48,031 | 47,784 | 48,093 | 47,580 | 47,606 | 46,751 | 46,408 | 44,796 | 43,941 | 43,283 | 43,088 | 42,272 | 41,821 | 41,059 | 40,296 | 38,834 | 38,272 | 37,951 | 37,448 | 37,826 | 38,168 | 37,593 | 37,059 | 36,797 | 36,435 | 36,339 | 36,221 | 35,924 | 36,355 | 36,125 | 36,031 | 37,248 |
Total Equity
| 57,927 | 58,084 | 57,916 | 57,587 | 59,076 | 59,024 | 57,810 | 57,970 | 58,082 | 57,567 | 56,538 | 55,729 | 55,573 | 55,581 | 54,924 | 54,502 | 53,750 | 53,606 | 53,299 | 54,106 | 54,119 | 54,481 | 54,220 | 54,401 | 53,749 | 53,736 | 52,465 | 52,807 | 52,106 | 51,344 | 50,100 | 49,745 | 48,248 | 48,042 | 47,796 | 48,106 | 47,593 | 47,620 | 46,765 | 46,422 | 44,810 | 44,191 | 43,518 | 43,338 | 42,493 | 42,027 | 41,258 | 40,488 | 38,994 | 38,425 | 38,110 | 37,605 | 37,980 | 38,343 | 37,764 | 37,222 | 36,965 | 36,596 | 36,519 | 36,394 | 36,092 | 36,519 | 36,280 | 36,187 | 37,435 |
Total Liabilities & Shareholders Equity
| 66,100 | 66,306 | 65,563 | 66,403 | 67,170 | 67,522 | 66,051 | 66,835 | 66,338 | 66,100 | 64,644 | 64,334 | 64,027 | 63,947 | 62,732 | 61,721 | 60,667 | 60,716 | 60,136 | 61,809 | 61,316 | 62,190 | 61,780 | 62,250 | 61,144 | 61,786 | 60,303 | 61,821 | 60,542 | 59,985 | 57,805 | 57,563 | 55,586 | 56,139 | 55,435 | 56,429 | 55,334 | 55,309 | 53,573 | 53,966 | 51,672 | 51,585 | 49,921 | 49,713 | 48,544 | 48,277 | 47,099 | 46,516 | 44,337 | 44,319 | 45,008 | 45,728 | 45,409 | 46,074 | 44,379 | 44,220 | 43,091 | 42,344 | 41,577 | 41,411 | 41,252 | 41,172 | 40,613 | 41,047 | 43,395 |