Nittoku Co., Ltd.
TSE:6145.T
1764 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 30,803 | 29,461 | 28,121 | 22,046.164 | 27,492.121 | 31,835.923 | 30,691.962 | 23,283.753 | 21,956.397 | 20,709.43 | 14,461.452 | 19,123.142 | 20,489.083 | 15,287.195 | 8,862.785 | 12,634.345 | 14,577.804 |
Cost of Revenue
| 21,163 | 21,496 | 21,034 | 16,743.292 | 20,498.225 | 23,666.211 | 22,496.603 | 16,467.201 | 16,287.104 | 14,982.298 | 10,767.529 | 13,804.557 | 14,338.15 | 10,634.684 | 6,371.195 | 8,922.141 | 10,004.357 |
Gross Profit
| 9,640 | 7,965 | 7,087 | 5,302.872 | 6,993.896 | 8,169.712 | 8,195.359 | 6,816.552 | 5,669.293 | 5,727.132 | 3,693.923 | 5,318.585 | 6,150.933 | 4,652.511 | 2,491.59 | 3,712.204 | 4,573.447 |
Gross Profit Ratio
| 0.313 | 0.27 | 0.252 | 0.241 | 0.254 | 0.257 | 0.267 | 0.293 | 0.258 | 0.277 | 0.255 | 0.278 | 0.3 | 0.304 | 0.281 | 0.294 | 0.314 |
Reseach & Development Expenses
| 666 | 666 | 593 | 707 | 595 | 476 | 500.622 | 507.939 | 300.656 | 440 | 374 | 241 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 313 | 279 | 264 | 252 | 280 | 309 | 304 | 286 | 292 | 244 | 254 | 265 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4,496 | 3,662 | 2,873 | 2,987 | 3,634 | 3,536 | 3,370.41 | 3,149.56 | 3,229.739 | 2,776 | 2,350 | 2,148 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,809 | 3,941 | 3,137 | 3,239 | 3,914 | 3,845 | 3,674.41 | 3,435.56 | 3,521.739 | 3,020 | 2,604 | 2,413 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 76 | 93 | 128 | 119.173 | 65.053 | 30.421 | 86.255 | 66.899 | 45.162 | 26.935 | 31.99 | 30.079 | 95.2 | 89.448 | 131.753 | 137.767 | 45.081 |
Operating Expenses
| 5,475 | 4,867 | 4,200 | 3,946.508 | 4,509.626 | 4,321.122 | 4,175.032 | 3,943.499 | 3,822.394 | 3,473.334 | 2,976.993 | 2,654.702 | 2,482.829 | 2,045.733 | 1,936.914 | 2,523.623 | 2,596.502 |
Operating Income
| 4,165 | 3,096 | 2,885 | 1,356.362 | 2,484.27 | 3,848.589 | 4,020.326 | 2,873.053 | 1,846.898 | 2,253.796 | 716.93 | 2,663.882 | 3,668.102 | 2,606.777 | 554.675 | 1,188.58 | 1,976.944 |
Operating Income Ratio
| 0.135 | 0.105 | 0.103 | 0.062 | 0.09 | 0.121 | 0.131 | 0.123 | 0.084 | 0.109 | 0.05 | 0.139 | 0.179 | 0.171 | 0.063 | 0.094 | 0.136 |
Total Other Income Expenses Net
| 115 | -31 | 161 | 336 | 281 | 213 | 59.368 | 134.465 | 552.9 | -88.419 | 229.522 | 270.022 | -39.069 | -2,761.512 | -7.145 | -563.307 | -160.119 |
Income Before Tax
| 4,280 | 3,067 | 3,030 | 1,694.71 | 2,764.364 | 4,062.555 | 4,079.695 | 3,007.518 | 2,399.798 | 2,165.378 | 946.452 | 2,933.904 | 3,629.035 | -154.734 | 547.531 | 625.274 | 1,816.826 |
Income Before Tax Ratio
| 0.139 | 0.104 | 0.108 | 0.077 | 0.101 | 0.128 | 0.133 | 0.129 | 0.109 | 0.105 | 0.065 | 0.153 | 0.177 | -0.01 | 0.062 | 0.049 | 0.125 |
Income Tax Expense
| 1,536 | 809 | 714 | 407.244 | 610.906 | 1,166.634 | 875.774 | 773.671 | 819.863 | -243.738 | 280.261 | 1,996.698 | 1,374.639 | -162.786 | 228.709 | 117.423 | 542.3 |
Net Income
| 2,744 | 2,224 | 2,308 | 1,247 | 2,120.498 | 2,856.097 | 3,201.068 | 2,229.534 | 1,575.272 | 2,404.657 | 663.465 | 936.599 | 2,242.634 | 3.344 | 321.314 | 504.857 | 1,271.617 |
Net Income Ratio
| 0.089 | 0.075 | 0.082 | 0.057 | 0.077 | 0.09 | 0.104 | 0.096 | 0.072 | 0.116 | 0.046 | 0.049 | 0.109 | 0 | 0.036 | 0.04 | 0.087 |
EPS
| 151.88 | 123.1 | 127.75 | 69.05 | 117.36 | 158.08 | 177.17 | 123.4 | 87.18 | 133.09 | 36.72 | 51.84 | 131.97 | 0.2 | 19.09 | 30 | 75.56 |
EPS Diluted
| 151.88 | 123.1 | 127.75 | 69.05 | 117.36 | 158.08 | 177.17 | 123.4 | 87.18 | 133.09 | 36.72 | 51.84 | 131.97 | 0.2 | 19.09 | 30 | 75.48 |
EBITDA
| 5,099 | 4,168 | 3,914 | 1,780.31 | 3,225.297 | 4,177.788 | 4,492.438 | 3,317.677 | 1,931.076 | 2,767.218 | 970.343 | 2,804.723 | 4,016.48 | 2,971.73 | 993.805 | 1,694.365 | 2,375.431 |
EBITDA Ratio
| 0.166 | 0.141 | 0.139 | 0.081 | 0.117 | 0.131 | 0.146 | 0.142 | 0.088 | 0.134 | 0.067 | 0.147 | 0.196 | 0.194 | 0.112 | 0.134 | 0.163 |