Cameo Communications, Inc.
TWSE:6142.TW
12.85 (TWD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,539.354 | 3,379.117 | 2,491.907 | 3,291.26 | 3,393.006 | 3,202.178 | 3,339.858 | 3,646.298 | 4,261.128 | 5,134.566 | 8,859.867 | 11,638.493 | 11,508.306 | 13,808.811 | 11,143.818 |
| Cost of Revenue
| 2,366.447 | 3,088.896 | 2,461.701 | 3,216.162 | 3,167.173 | 2,935.75 | 2,948.209 | 3,160.188 | 3,751.434 | 4,700.717 | 8,012.269 | 10,636.204 | 10,590.872 | 12,460.734 | 9,777.881 |
| Gross Profit
| 172.907 | 290.221 | 30.206 | 75.098 | 225.833 | 266.428 | 391.649 | 486.11 | 509.694 | 433.849 | 847.598 | 1,002.289 | 917.434 | 1,348.077 | 1,365.937 |
| Gross Profit Ratio
| 0.068 | 0.086 | 0.012 | 0.023 | 0.067 | 0.083 | 0.117 | 0.133 | 0.12 | 0.084 | 0.096 | 0.086 | 0.08 | 0.098 | 0.123 |
| Reseach & Development Expenses
| 188.837 | 187.365 | 250.56 | 320.608 | 297.277 | 292.65 | 312.716 | 352.84 | 409.783 | 472.895 | 509.458 | 562.885 | 566.063 | 595.703 | 593.524 |
| General & Administrative Expenses
| 108.434 | 107.259 | 288.264 | 143.13 | 183.34 | 171.764 | 168.307 | 167.474 | 147.087 | 162.075 | 175.998 | 205.182 | 358.186 | 354.867 | 331.967 |
| Selling & Marketing Expenses
| 65.063 | 85.478 | 122.899 | 114.517 | 126.665 | 120.2 | 117.943 | 142.592 | 185.05 | 205.121 | 242.31 | 291.435 | 256.35 | 354.66 | 243.482 |
| SG&A
| 173.497 | 192.737 | 411.163 | 257.647 | 310.005 | 291.964 | 286.25 | 310.066 | 332.137 | 367.196 | 418.308 | 496.617 | 614.536 | 709.527 | 575.449 |
| Other Expenses
| 0 | 29.934 | 417.027 | 91.047 | 47.525 | 75.221 | 13.151 | -5.043 | 8.581 | 49.883 | 20.87 | 63.632 | 29.284 | 96.056 | 98.697 |
| Operating Expenses
| 362.334 | 380.102 | 661.723 | 578.255 | 607.282 | 584.614 | 598.966 | 655.248 | 733.551 | 832.832 | 904.462 | 1,059.502 | 1,180.599 | 1,305.23 | 1,168.973 |
| Operating Income
| -189.427 | 69.665 | -211.696 | -425.667 | -323.678 | -318.186 | -207.317 | -169.138 | -223.857 | -398.983 | -56.864 | -57.213 | -263.165 | 42.847 | 196.964 |
| Operating Income Ratio
| -0.075 | 0.021 | -0.085 | -0.129 | -0.095 | -0.099 | -0.062 | -0.046 | -0.053 | -0.078 | -0.006 | -0.005 | -0.023 | 0.003 | 0.018 |
| Total Other Income Expenses Net
| 170.936 | 185.042 | 1,172.332 | -9.308 | 42.266 | 98.602 | 1.889 | 378.884 | 68.838 | 152.167 | 182.68 | 216.513 | 146.381 | 164.196 | 138.315 |
| Income Before Tax
| -18.491 | 95.161 | 540.815 | -434.975 | -339.183 | -219.584 | -205.428 | 202.088 | -155.019 | -246.816 | 125.816 | 174.841 | -116.784 | 267.278 | 335.279 |
| Income Before Tax Ratio
| -0.007 | 0.028 | 0.217 | -0.132 | -0.1 | -0.069 | -0.062 | 0.055 | -0.036 | -0.048 | 0.014 | 0.015 | -0.01 | 0.019 | 0.03 |
| Income Tax Expense
| 18.669 | 0.188 | 150.162 | -0.033 | -0.048 | 1.114 | 0.001 | 41.102 | -3.661 | -4.573 | 21.386 | 10.528 | 13.301 | 72.981 | 101.735 |
| Net Income
| -37.16 | 94.973 | 390.653 | -434.942 | -339.135 | -220.698 | -205.429 | 160.986 | -151.358 | -242.243 | 104.43 | 164.313 | -130.085 | 194.297 | 233.544 |
| Net Income Ratio
| -0.015 | 0.028 | 0.157 | -0.132 | -0.1 | -0.069 | -0.062 | 0.044 | -0.036 | -0.047 | 0.012 | 0.014 | -0.011 | 0.014 | 0.021 |
| EPS
| -0.11 | 0.29 | 1.23 | -1.89 | -1.48 | -0.96 | -0.89 | 0.7 | -0.66 | -1.05 | 0.46 | 0.74 | -0.56 | 0.89 | 1.13 |
| EPS Diluted
| -0.11 | 0.29 | 1.23 | -1.89 | -1.48 | -0.96 | -0.89 | 0.7 | -0.66 | -1.05 | 0.46 | 0.72 | -0.56 | 0.84 | 0.99 |
| EBITDA
| 129.815 | 252.917 | 742.471 | -234.149 | -148.691 | -137.007 | -115.377 | 300.265 | 26.511 | -7.253 | 379.328 | 491.683 | 193.046 | 669.482 | 746.188 |
| EBITDA Ratio
| 0.051 | 0.062 | -0.009 | -0.073 | -0.044 | -0.045 | -0.04 | -0.02 | -0.005 | -0.011 | 0.037 | 0.041 | 0.026 | 0.05 | 0.064 |