Plotech Co.,Ltd
TWSE:6141.TW
13.05 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 579.584 | 757.736 | 625.442 | 727.105 | 709.464 | 508.13 | 486.98 | 754.148 | 922.232 | 904.705 | 880.278 | 937.729 | 971.652 | 909.634 | 949.39 | 928.871 | 789.086 | 600.081 | 750.254 | 765.332 | 839.419 | 691.238 | 945.416 | 1,068.55 | 1,057.075 | 927.671 | 1,069.638 | 988.671 | 961.642 | 833.405 | 879.294 | 785.381 | 800.06 | 696.345 | 681.548 | 664.74 | 575.131 | 607.981 | 806.893 | 839.893 | 753.759 | 703.362 | 848.94 | 792.532 | 828.232 | 649.252 | 749.568 | 962.941 | 829.658 | 878.253 | 991.642 | 1,006.545 | 949.102 | 832.174 | 978.546 | 905.275 | 1,019.018 | 830.327 |
Cost of Revenue
| 662.835 | 937.403 | 728.196 | 724.901 | 698.75 | 553.95 | 497.929 | 635.324 | 739.214 | 769.937 | 694.624 | 734.789 | 758.471 | 706.821 | 730.047 | 719.389 | 633.58 | 518.869 | 616.672 | 654.534 | 688.555 | 561.147 | 813.42 | 898.257 | 956.184 | 824.557 | 926.106 | 869.655 | 813.743 | 671.392 | 775.316 | 673.716 | 724.855 | 657.029 | 665.312 | 645.661 | 577.232 | 592.03 | 723.727 | 712.685 | 669.987 | 617.444 | 750.583 | 734.37 | 783.148 | 616.618 | 694.03 | 845.372 | 748.445 | 744.303 | 869.418 | 872.359 | 851.239 | 717.829 | 797.976 | 784.161 | 863.81 | 715.949 |
Gross Profit
| -83.251 | -179.667 | -102.754 | 2.204 | 10.714 | -45.82 | -10.949 | 118.824 | 183.018 | 134.768 | 185.654 | 202.94 | 213.181 | 202.813 | 219.343 | 209.482 | 155.506 | 81.212 | 133.582 | 110.798 | 150.864 | 130.091 | 131.996 | 170.293 | 100.891 | 103.114 | 143.532 | 119.016 | 147.899 | 162.013 | 103.978 | 111.665 | 75.205 | 39.316 | 16.236 | 19.079 | -2.101 | 15.951 | 83.166 | 127.208 | 83.772 | 85.918 | 98.357 | 58.162 | 45.084 | 32.634 | 55.538 | 117.569 | 81.213 | 133.95 | 122.224 | 134.186 | 97.863 | 114.345 | 180.57 | 121.114 | 155.208 | 114.378 |
Gross Profit Ratio
| -0.144 | -0.237 | -0.164 | 0.003 | 0.015 | -0.09 | -0.022 | 0.158 | 0.198 | 0.149 | 0.211 | 0.216 | 0.219 | 0.223 | 0.231 | 0.226 | 0.197 | 0.135 | 0.178 | 0.145 | 0.18 | 0.188 | 0.14 | 0.159 | 0.095 | 0.111 | 0.134 | 0.12 | 0.154 | 0.194 | 0.118 | 0.142 | 0.094 | 0.056 | 0.024 | 0.029 | -0.004 | 0.026 | 0.103 | 0.151 | 0.111 | 0.122 | 0.116 | 0.073 | 0.054 | 0.05 | 0.074 | 0.122 | 0.098 | 0.153 | 0.123 | 0.133 | 0.103 | 0.137 | 0.185 | 0.134 | 0.152 | 0.138 |
Reseach & Development Expenses
| 28.209 | 28.526 | 27.71 | 24.616 | 27.215 | 26.524 | 74.419 | 17.974 | 22.765 | 19.522 | 23.269 | 22.923 | 22.087 | 19.288 | 32.935 | 16.292 | 15.297 | 14.103 | 16.914 | 17.479 | 19.768 | 17.16 | 20.978 | 23.445 | 12.276 | 15.407 | 16.52 | 17.345 | 16.907 | 16.737 | 19.578 | 18.995 | 22.355 | 22.806 | 41.44 | 24.658 | 22.251 | 21.932 | 23.831 | 24.108 | 23.176 | 22.468 | 31.425 | 15.483 | 17.135 | 14.299 | 16.541 | 14.927 | 14.027 | 12.85 | 18.446 | 7.795 | 13.611 | 10.105 | 19.002 | 13.693 | 1.312 | 14.153 |
General & Administrative Expenses
| 48.728 | 50.004 | 49.727 | 46.608 | 45.66 | 56.712 | 67.702 | 81.719 | 51.108 | 62.421 | 41.53 | 54.524 | 43.732 | 52.152 | 42.348 | 36.623 | 31.462 | 27.436 | 22.053 | 28.892 | 51.869 | 36.62 | 80.069 | 40.505 | 30.62 | 34.918 | 40.041 | 31.337 | 29.261 | 38.591 | 35.794 | 48.898 | 37.891 | 39.187 | 52.391 | 57.918 | 46.268 | 59.185 | 24.34 | 47.122 | 28.895 | 55.763 | 26.316 | 44.567 | 34.081 | 38.707 | 22.341 | 36.872 | 33.643 | 41.58 | 23.012 | 66.394 | 30.843 | 50.76 | 24.615 | 60.426 | 46.726 | 35.308 |
Selling & Marketing Expenses
| 20.789 | 25.051 | 27.422 | 24.504 | 21.131 | 18.707 | 22.059 | 26.145 | 30.96 | 33.206 | 27.875 | 28.944 | 30.262 | 33.372 | 37.866 | 32.825 | 32.405 | 26.209 | 15.088 | 28.309 | 28.687 | 27.687 | 32.128 | 39.551 | 37.825 | 32.383 | 37.633 | 33.183 | 30.711 | 20.759 | 33.374 | 32.359 | 28.197 | 30.712 | 36.64 | 28.319 | 18.912 | 25.435 | 51.56 | 40.487 | 35.653 | 18.439 | 30.386 | 32.435 | 32.296 | 46.152 | 40.68 | 40.395 | 38.708 | 42.456 | 64.133 | 7.871 | 38.4 | 17.707 | 57.844 | 3.799 | 38.453 | 16.707 |
SG&A
| 61.618 | 75.055 | 77.149 | 71.112 | 66.791 | 62.071 | 89.761 | 107.864 | 82.068 | 95.627 | 69.405 | 83.468 | 73.994 | 85.524 | 80.214 | 69.448 | 63.867 | 53.645 | 37.141 | 57.201 | 80.556 | 64.307 | 112.197 | 80.056 | 68.445 | 67.301 | 77.674 | 64.52 | 59.972 | 59.35 | 69.168 | 81.257 | 66.088 | 69.899 | 89.031 | 86.237 | 65.18 | 84.62 | 75.9 | 87.609 | 64.548 | 74.202 | 56.702 | 77.002 | 66.377 | 84.859 | 63.021 | 77.267 | 72.351 | 84.036 | 87.145 | 74.265 | 69.243 | 68.467 | 82.459 | 64.225 | 85.179 | 52.015 |
Other Expenses
| -26.522 | -105.487 | -121.007 | 16.989 | 19.586 | 2.486 | -0.078 | 4.302 | -14.257 | 2.662 | 79.813 | 19.917 | 25.56 | 7.279 | 59.638 | 33.731 | 6.932 | -4.546 | 367.861 | 0.531 | 7.844 | 10.788 | -103.367 | -29.974 | -8.359 | 30.521 | 22.027 | 25.001 | 10.224 | -13.177 | 15.696 | -27.165 | -2.999 | 16.365 | -17.71 | 3.454 | 10.898 | 2.044 | 37.302 | 25.43 | 21.183 | 9.661 | 30.408 | 14.302 | 36.478 | 36.147 | 18.474 | 16.748 | 26.164 | 13.545 | 29.519 | 22.304 | 23.832 | 15.158 | 35.558 | 21.308 | 15.79 | 13.54 |
Operating Expenses
| 89.827 | 105.487 | 121.007 | 95.728 | 94.006 | 88.595 | 164.18 | 125.838 | 104.833 | 115.149 | 92.674 | 106.391 | 96.081 | 104.812 | 113.149 | 85.74 | 79.164 | 67.748 | 54.055 | 74.68 | 100.324 | 81.467 | 133.175 | 103.501 | 80.721 | 82.708 | 94.194 | 81.865 | 76.879 | 76.087 | 88.746 | 100.252 | 88.443 | 92.705 | 130.471 | 110.895 | 87.431 | 106.552 | 99.731 | 111.717 | 87.724 | 96.67 | 88.127 | 92.485 | 83.512 | 99.158 | 79.562 | 92.194 | 86.378 | 96.886 | 105.591 | 82.06 | 82.854 | 78.572 | 101.461 | 77.918 | 86.491 | 66.168 |
Operating Income
| -173.078 | -285.154 | -223.761 | -72.273 | -59.027 | -134.415 | -171.198 | 0.554 | 67.382 | 25.383 | 176.8 | 96.549 | 117.1 | 98.001 | 106.194 | 123.742 | 76.342 | 13.464 | 79.527 | 36.118 | 50.54 | 48.624 | -1.179 | 66.792 | 20.17 | 20.406 | 49.338 | 37.151 | 71.02 | 85.926 | 15.232 | 11.413 | -13.238 | -53.389 | -114.235 | -91.816 | -89.532 | -90.601 | -16.565 | 15.491 | -3.952 | -10.752 | 10.23 | -34.323 | -38.428 | -66.524 | -24.024 | 25.375 | -5.165 | 37.064 | 16.633 | 52.126 | 15.009 | 35.773 | 79.109 | 43.196 | 68.717 | 48.21 |
Operating Income Ratio
| -0.299 | -0.376 | -0.358 | -0.099 | -0.083 | -0.265 | -0.352 | 0.001 | 0.073 | 0.028 | 0.201 | 0.103 | 0.121 | 0.108 | 0.112 | 0.133 | 0.097 | 0.022 | 0.106 | 0.047 | 0.06 | 0.07 | -0.001 | 0.063 | 0.019 | 0.022 | 0.046 | 0.038 | 0.074 | 0.103 | 0.017 | 0.015 | -0.017 | -0.077 | -0.168 | -0.138 | -0.156 | -0.149 | -0.021 | 0.018 | -0.005 | -0.015 | 0.012 | -0.043 | -0.046 | -0.102 | -0.032 | 0.026 | -0.006 | 0.042 | 0.017 | 0.052 | 0.016 | 0.043 | 0.081 | 0.048 | 0.067 | 0.058 |
Total Other Income Expenses Net
| -49.722 | 1.526 | -7.626 | -22.776 | -29.34 | -14.973 | -20.308 | -21.564 | -40.357 | -22.35 | -20.118 | 13.818 | 11.139 | 7.08 | 53.914 | 29.351 | 3.139 | -10.399 | 360.447 | -7.493 | -3.117 | 0.505 | -110.903 | -60.305 | -17.919 | 25.228 | 10.165 | 13.2 | -0.579 | -23.618 | 5.461 | -39.82 | -11.382 | 6.658 | -28.782 | -11.91 | -0.211 | -10.691 | 23.94 | 13.156 | 9.063 | -3.944 | 23.852 | 0.537 | 23.609 | 22.814 | -1.833 | -2.518 | 11.354 | -10.907 | 24.716 | 20.964 | 6.74 | 9.023 | 11.594 | 5.927 | 3.562 | -0.796 |
Income Before Tax
| -222.8 | -283.628 | -231.387 | -95.049 | -88.367 | -149.388 | -191.506 | -21.01 | 27.025 | 3.033 | 156.682 | 110.367 | 128.239 | 105.081 | 160.108 | 153.093 | 79.481 | 3.065 | 439.974 | 28.625 | 47.423 | 49.129 | -112.082 | 6.487 | 2.251 | 45.634 | 59.503 | 50.351 | 70.441 | 62.308 | 20.693 | -28.407 | -24.62 | -46.731 | -143.017 | -103.726 | -89.743 | -101.292 | 7.375 | 28.647 | 5.111 | -14.696 | 34.082 | -33.786 | -14.819 | -43.71 | -25.857 | 22.857 | 6.189 | 26.157 | 41.349 | 73.09 | 21.749 | 44.796 | 90.703 | 49.123 | 72.279 | 47.414 |
Income Before Tax Ratio
| -0.384 | -0.374 | -0.37 | -0.131 | -0.125 | -0.294 | -0.393 | -0.028 | 0.029 | 0.003 | 0.178 | 0.118 | 0.132 | 0.116 | 0.169 | 0.165 | 0.101 | 0.005 | 0.586 | 0.037 | 0.056 | 0.071 | -0.119 | 0.006 | 0.002 | 0.049 | 0.056 | 0.051 | 0.073 | 0.075 | 0.024 | -0.036 | -0.031 | -0.067 | -0.21 | -0.156 | -0.156 | -0.167 | 0.009 | 0.034 | 0.007 | -0.021 | 0.04 | -0.043 | -0.018 | -0.067 | -0.034 | 0.024 | 0.007 | 0.03 | 0.042 | 0.073 | 0.023 | 0.054 | 0.093 | 0.054 | 0.071 | 0.057 |
Income Tax Expense
| 3.146 | 1.895 | -30.011 | -15.744 | -30.359 | -25.729 | -41.574 | 0.584 | 15.308 | 6.504 | 27.57 | 23.903 | 42.7 | 19.212 | -8.259 | 33.335 | 24.344 | 0.502 | 25.109 | 8.116 | -16.291 | 2.66 | -3.74 | 12.204 | 15.85 | 6.005 | 11.071 | 1.343 | 4.422 | 13.937 | 15.547 | 7.503 | 17.134 | 24.624 | 8.421 | 6.277 | -15.865 | -20.108 | 5.612 | 7.008 | 1.292 | -0.924 | 17.258 | -2.037 | 5.094 | -2.745 | -8.743 | 3.524 | 2.726 | 7.695 | 3.595 | 13.984 | 0.573 | 8.563 | 11.66 | 11.112 | -4.439 | 8.511 |
Net Income
| -219.272 | -285.523 | -201.376 | -72.87 | -51.624 | -111.546 | -149.932 | -21.594 | 9.878 | -3.471 | 122.964 | 80.922 | 81.133 | 79.589 | 167.965 | 119.615 | 55.087 | 2.559 | 414.804 | 20.502 | 63.688 | 46.418 | -108.39 | -5.715 | -13.588 | 39.602 | 48.395 | 48.981 | 65.993 | 48.352 | 5.162 | -35.865 | -41.687 | -71.285 | -151.329 | -109.855 | -73.763 | -81.059 | 1.818 | 21.651 | 3.851 | -13.724 | 16.891 | -31.663 | -16.471 | -35.776 | -14.966 | 19.288 | 5.106 | 18.187 | 35.971 | 56.604 | 23.284 | 36.582 | 74.118 | 36.643 | 74.625 | 38.066 |
Net Income Ratio
| -0.378 | -0.377 | -0.322 | -0.1 | -0.073 | -0.22 | -0.308 | -0.029 | 0.011 | -0.004 | 0.14 | 0.086 | 0.084 | 0.087 | 0.177 | 0.129 | 0.07 | 0.004 | 0.553 | 0.027 | 0.076 | 0.067 | -0.115 | -0.005 | -0.013 | 0.043 | 0.045 | 0.05 | 0.069 | 0.058 | 0.006 | -0.046 | -0.052 | -0.102 | -0.222 | -0.165 | -0.128 | -0.133 | 0.002 | 0.026 | 0.005 | -0.02 | 0.02 | -0.04 | -0.02 | -0.055 | -0.02 | 0.02 | 0.006 | 0.021 | 0.036 | 0.056 | 0.025 | 0.044 | 0.076 | 0.04 | 0.073 | 0.046 |
EPS
| -1.93 | -2.52 | -1.78 | -0.64 | -0.46 | -0.98 | -1.31 | -0.19 | 0.09 | -0.03 | 1.23 | 0.63 | 0.63 | 0.62 | 1.45 | 1.03 | 0.47 | 0.022 | 3.6 | 0.18 | 0.54 | 0.4 | -0.84 | -0.044 | -0.12 | 0.33 | 0.42 | 0.42 | 0.57 | 0.41 | 0.045 | -0.31 | -0.36 | -0.61 | -1.29 | -0.93 | -0.62 | -0.68 | 0.015 | 0.18 | 0.033 | -0.11 | 0.14 | -0.27 | -0.14 | -0.3 | -0.12 | 0.16 | 0.044 | 0.14 | 0.29 | 0.46 | 0.19 | 0.29 | 0.59 | 0.29 | 0.6 | 0.3 |
EPS Diluted
| -1.93 | -2.52 | -1.78 | -0.64 | -0.46 | -0.98 | -1.31 | -0.19 | 0.09 | -0.03 | 1.2 | 0.63 | 0.63 | 0.62 | 1.45 | 1.03 | 0.47 | 0.022 | 3.6 | 0.18 | 0.54 | 0.4 | -0.84 | -0.044 | -0.11 | 0.33 | 0.42 | 0.42 | 0.57 | 0.41 | 0.045 | -0.31 | -0.36 | -0.61 | -1.29 | -0.93 | -0.62 | -0.68 | 0.015 | 0.18 | 0.033 | -0.11 | 0.14 | -0.27 | -0.13 | -0.3 | -0.12 | 0.16 | 0.044 | 0.14 | 0.29 | 0.46 | 0.19 | 0.29 | 0.59 | 0.29 | 0.6 | 0.3 |
EBITDA
| -91.552 | -168.103 | -115.008 | 2.575 | -59.027 | -62.663 | -97.007 | 74.001 | 139.199 | 98.063 | 250.205 | 189.104 | 214.054 | 171.987 | 229.712 | 220.572 | 145.82 | 69.225 | 509.583 | 98.106 | 135.001 | 122.32 | -39.816 | 98.56 | 89.499 | 110.822 | 132.353 | 130.288 | 152.402 | 149.013 | 108.712 | 63.422 | 67.411 | 47.011 | -44.037 | -0.786 | 10.387 | 1.749 | 113.344 | 132.215 | 108.742 | 93.339 | 141.775 | 85.692 | 105.808 | 75.344 | 99.263 | 137.369 | 116.19 | 142.487 | 132.146 | 193.431 | 125.465 | 156.066 | 245.404 | 160.639 | 190.621 | 172.253 |
EBITDA Ratio
| -0.158 | -0.222 | -0.184 | 0.004 | -0.083 | -0.123 | -0.199 | 0.098 | 0.151 | 0.108 | 0.284 | 0.202 | 0.22 | 0.189 | 0.242 | 0.237 | 0.185 | 0.115 | 0.679 | 0.128 | 0.161 | 0.177 | -0.042 | 0.092 | 0.085 | 0.119 | 0.124 | 0.132 | 0.158 | 0.179 | 0.124 | 0.081 | 0.084 | 0.068 | -0.065 | -0.001 | 0.018 | 0.003 | 0.14 | 0.157 | 0.144 | 0.133 | 0.167 | 0.108 | 0.128 | 0.116 | 0.132 | 0.143 | 0.14 | 0.162 | 0.133 | 0.192 | 0.132 | 0.188 | 0.251 | 0.177 | 0.187 | 0.207 |