Asahi Diamond Industrial Co., Ltd.

TSE:6140.T

826 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 12,99212,81712,21513,89713,74716,37514,24214,09915,62914,77112,89312,80611,69810,64912,58811,94515,95914,03813,48715,97315,18614,88615,45318,89118,86118,20217,26116,88716,82114,91612,58312,57313,52612,59810,70014,51314,47112,69710,99911,19512,98314,40712,27712,93613,07411,82110,25211,70610,4789,4737,4718,9988,59210,28411,0088,82610,0909,3999,93210,9808,7096,237
Short Term Investments 10137487114135517907837764412771,272011,8031,5323,0504,0271,5261,5271,662-2,6832172562661852942953602583471,6741,8671,6811,5001921891794745061751651641572981,2641,3701,388615000-6000-1600-200
Cash and Short Term Investments 13,09312,81712,21513,96813,76116,38814,79314,88916,41215,54713,33413,08312,97010,64912,58913,74817,49117,08817,51417,49916,71316,54815,45319,10819,11718,46817,44617,18117,11615,27612,84112,92015,20014,46512,38116,01314,66312,88611,17811,66913,48914,58212,44213,10013,23112,11911,51613,07611,86610,0887,4718,9988,59210,28411,0088,82610,0909,3999,93210,9808,7096,237
Net Receivables 10,72410,30610,55010,3219,61510,05911,03311,27110,58710,64210,66710,1539,7479,1488,5677,9458,7699,32510,0579,80010,97111,25511,86211,81912,13813,33712,48011,89510,90911,33511,37911,30511,44612,26412,72912,13511,87214,03413,01512,81011,85412,89612,32411,05310,76011,57411,36811,72811,61712,26612,28713,80114,30514,06213,07812,65411,84111,0169,0527,2458,11411,419
Inventory 8,5378,1858,3147,9537,8337,2207,4717,2417,1806,7426,6956,4426,5206,2986,2625,9945,9135,9776,0275,9226,5406,6206,7716,4556,7916,6916,4825,9696,2786,2336,2286,2636,6256,5097,0616,6766,9596,5486,7846,4916,4736,3436,2636,1686,0085,7495,7975,6976,2175,9426,0545,7425,5054,7574,6314,2354,1053,8503,8973,9264,0064,507
Other Current Assets 1,1621,2931,2848001,9786345886164784303464784881,0661,037952854372398413730589941405363896469579683169318599785759199928961541,1638911,3774476678691,0502218667678011161,3369881,1521015197879251126147276631,111
Total Current Assets 33,51632,60132,36333,04233,18734,30133,88534,01734,65733,36131,04230,15629,72527,16128,45528,63933,02732,76233,99633,63434,95435,01235,02737,78738,40938,58537,05436,00235,27133,16031,37931,34734,24933,81333,09035,81634,39033,62232,14031,86133,19334,26831,69631,19031,04929,66329,54731,26830,50128,41227,14829,52929,55429,20429,23626,50226,96124,37723,49522,87821,49223,274
Non-Current Assets:
Property, Plant & Equipment, Net 26,96326,65526,69525,94925,60925,06125,26725,29025,25125,43425,78926,02326,41526,53526,77327,13826,80123,64422,83421,75821,53521,57621,65019,68619,59219,91922,55422,61122,83023,13223,15723,54024,26524,55524,99724,79325,27725,24725,52625,41423,82222,23221,30121,40221,08521,12321,23721,17521,72121,73021,53822,03121,39720,76119,60319,01118,19817,79917,66817,81217,91918,700
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Intangible Assets 33335136437817719020622022724023423325022819820819219520119016314310297102107109113116123121106113120113116105110111115120125109111918876787680888690847378828894100112120
Goodwill and Intangible Assets 33335136437817719020622022724023423325022819820819219520119016314310297102107109113116123121106113120113116105110111115120125109111918876787680888690847378828894100112120
Long Term Investments 14,68813,16512,31612,28314,60212,84812,77411,93114,11711,36613,21113,5089,58411,58110,7948,4089,0937,2517,46411,38211,85511,86416,21013,68013,26913,97014,26413,31312,50212,20912,31210,8138,4379,12610,34310,11014,15813,93912,85612,08111,26011,32611,16410,2709,6748,5845,3444,4324,6866,7960007,3300007,704005,3210
Tax Assets 02,386271-1,8471,095551790-2,1811,839-2,385-2,5921,2722,01811,8031,5322,4314,0271,5261,5272,033-16,2102172561,1911852942951,1132583471,6741,0731,6811,5001925891794745067091651641571,0021,2641,3701,3881,2210001,4800001,597002,2160
Other Non-Current Assets 36641,3401,3841,8476781,4261,9042,18102,3852,5922,6606202,5552,8382,9693,7212,5022,7052,8172,41716,2122,4522,7259051,1181,2451,5429441,5462,0022,1102,4521,4011,6751,2528871,6381,7302,0049961,3191,5011,7271,4022,3322,5422,9902,2869,53210,16610,6091,75210,54210,21510,5991,8559,5159,6373,01510,692
Total Non-Current Assets 41,98743,22140,71740,06540,38839,87240,22440,13539,59538,87939,23439,76440,18140,98240,32140,39540,58737,24237,02837,56137,89738,03337,96436,13235,94436,09238,23037,57637,28537,52137,39436,80836,59937,32638,53538,19440,98440,77240,31039,81437,71235,38834,05833,44832,73432,19930,25329,59730,86132,11331,15832,28332,09631,40730,21829,30428,87929,04327,27727,54928,58329,512
Total Assets 75,50375,82273,08073,10873,57774,17774,11174,15374,25372,24170,27869,92269,90768,14468,77769,03573,61570,00771,02771,19672,85173,04772,99273,92074,35374,67675,28473,57872,55670,68268,77368,15670,84971,13971,62574,01075,37474,39472,45071,67570,90569,65665,75464,63863,78361,86259,80060,86561,36260,52558,30661,81261,65060,61159,45455,80655,84053,42050,77250,42750,07552,786
Liabilities & Equity:
Current Liabilities:
Account Payables 2,0651,4241,6261,4601,5571,4771,5111,6351,6631,4891,3701,3931,5501,2931,1681,0541,2181,3171,3481,2561,6491,5631,8161,7562,1421,8652,2831,7842,0811,6322,0301,8012,0071,5051,9961,9162,0811,9392,4541,8941,8812,1561,9861,6861,6801,4041,7641,4791,6251,5941,9252,1002,0461,8161,6581,7241,4691,3781,1609971,1141,548
Short Term Debt 208593135197213179140971342102793423895405325275685334284635064884244404734904544834614614794786206596997528389247517097567496276855955564584815239108805183812932,464289203237227210233195
Tax Payables 397504353510348503331483473532281240152707381108171156137304932004385291,087446518327208563604045401378597571,1424991,2188721,2503808077938242429868654811951,7591,3583,2242,3512,0381,204706837281173
Deferred Revenue 3975043531,2711,5531,4137321,3041,7541,4465859161,1567373426981,1157574257981,4468045581,2261,8981,9128081,3091,4398823951,2661,8541,4556902,0002,3412,1668922,2022,3122,0568561,6661,9671,5256011,7942,0571,1173792,6412,8674,0772,5852,8912,4321,384252535547337
Other Current Liabilities 2,3681,7361,785641769206540-10852-856552303943668991,2094,5863848067763051,004800238-426-798-21135-8014985-1951266515-69451-1,027-117-399448-58864-535-208-172183-318-66538308-1,585-457-2,435-1,020-1,531-506-629358281-28319
Total Current Liabilities 7,5006,1855,8785,5395,9975,2554,7655,0465,7395,0814,5404,5145,1914,2994,1824,6238,8134,4794,5114,6865,8595,5155,6145,8546,7586,4216,0635,9136,3094,9645,0755,5116,9045,7306,0336,7498,1497,0836,9337,5188,1507,7795,8995,9956,5075,5415,0125,9016,6296,2345,6127,5338,2418,7919,6967,1356,2714,4543,2403,0923,0614,120
Non-Current Liabilities:
Long Term Debt 00000000000000000000000001600029000870001740001770006200051000203000288003340
Deferred Revenue Non-Current 00000000000000000000000007,9710007,8380007,7850007,7390005,7790005,2540005,1890005,1620005,558005,1130
Deferred Tax Liabilities Non-Current 02,271000350000350000350000350000350000351000351000351000369000407000407000407000479000479004790
Other Non-Current Liabilities 3,4383,3704,1644,1455,9745,6916,1606,2676,3155,9426,4806,5086,5836,1998,7268,7008,6978,3468,2318,2558,3078,1558,5338,5138,5122118,4538,4348,4452128,2838,3158,4132438,3858,4468,4582518,4738,4698,5512446,3156,2126,0683846,0455,9786,0313515,9666,0516,1533746,3666,5066,6373846,6746,5784935,618
Total Non-Current Liabilities 3,4385,6414,1644,1455,9746,0416,1606,2676,3156,2926,4806,5086,5836,5498,7268,7008,6978,6968,2318,2558,3078,5058,5338,5138,5128,5498,4538,4348,4458,4308,2838,3158,4138,4668,3858,4468,4588,5338,4738,4698,5516,6076,3156,2126,0686,1076,0455,9786,0315,9985,9666,0516,1536,2186,3666,5066,6376,7096,6746,5786,4195,618
Total Liabilities 10,93811,82610,0429,68411,97111,29610,92511,31312,05411,37311,02011,02211,77410,84812,90813,32317,51013,17512,74212,94114,16614,02014,14714,36715,27014,97014,51614,34714,75413,39413,35813,82615,31714,19614,41815,19516,60715,61615,40615,98716,70114,38612,21412,20712,57511,64811,05711,87912,66012,23211,57813,58414,39415,00916,06213,64112,90811,1639,9149,6709,4809,738
Equity:
Preferred Stock 000054,93900056,37256,46055,15054,7060000000000000000000000000000000001670000000000000000
Common Stock 4,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,1024,102
Retained Earnings 43,87043,84643,42845,50944,77245,04844,47945,82445,07945,16643,85743,41242,72042,49041,94242,17343,06743,32344,40044,25944,09944,36743,87343,62143,14342,67143,74842,99242,19141,83641,86641,83141,25141,61542,63542,39441,54141,42541,26440,70639,53640,51939,30038,67437,94138,26038,74538,86037,92237,82036,90937,47436,14435,08932,94632,08234,51433,50632,60032,35833,16834,403
Accumulated Other Comprehensive Income/Loss 7,9567,2156,6496,7125,0054,9435,7455,3394,2232,8312,6062,7392,73311,0811,5461,1486681,1071,5511,6852,2592,2992,5963,6253,5114,5224,5513,8183,2153,0442,1421,1111,9672,9113,3993,9304,7954,8973,4112,7632,3652,3161,9181,5391,154-1670000000000000000
Other Total Stockholders Equity 6,8817,0787,0805,355-48,8747,0797,0805,819-49,181-49,268-47,959-47,5147,176-1,7046,9806,9796,9796,9796,9816,9806,9736,9746,9746,9747,1247,1247,1257,1277,1277,1286,2706,2697,1157,1145,8717,1197,1197,1197,1207,1217,1227,1247,1257,1267,1276,9605,1715,3736,0585,8045,2106,1636,5555,9565,9375,6033,9514,2823,8403,9682,9573,994
Total Shareholders Equity 62,80962,24161,25961,67859,94461,17261,40661,08460,59559,29157,75657,44556,73155,96954,57054,40254,81655,51157,03457,02657,43357,74257,54558,32257,88058,41959,52658,03956,63556,11054,38053,31354,43555,74256,00757,54557,55757,54355,89754,69253,12554,06152,44551,44150,32449,32248,01848,33548,08247,72646,22147,73946,80145,14742,98541,78742,56741,89040,54240,42840,22742,499
Total Equity 64,56563,99363,03563,42461,60662,88163,18662,84062,19960,86859,25858,90058,13357,29655,86955,71256,10556,83258,28558,25557,43459,02758,84559,55357,88159,70660,76859,23157,80257,28855,41554,33055,53256,94357,20758,81558,76758,77857,04455,68854,20455,27053,54052,43151,20850,21448,74348,98648,70248,29346,72848,22847,25645,60243,39242,16542,93242,25740,85840,75740,59543,048
Total Liabilities & Shareholders Equity 75,50375,81973,07773,10873,57774,17774,11174,15374,25372,24170,27869,92269,90768,14468,77769,03573,61570,00771,02771,19672,85173,04772,99273,92074,35374,67675,28473,57872,55670,68268,77368,15670,84971,13971,62574,01075,37474,39472,45071,67570,90569,65665,75464,63863,78361,86259,80060,86561,36260,52558,30661,81261,65060,61159,45455,80655,84053,42050,77250,42750,07552,786