Asahi Diamond Industrial Co., Ltd.
TSE:6140.T
826 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12,992 | 12,817 | 12,215 | 13,897 | 13,747 | 16,375 | 14,242 | 14,099 | 15,629 | 14,771 | 12,893 | 12,806 | 11,698 | 10,649 | 12,588 | 11,945 | 15,959 | 14,038 | 13,487 | 15,973 | 15,186 | 14,886 | 15,453 | 18,891 | 18,861 | 18,202 | 17,261 | 16,887 | 16,821 | 14,916 | 12,583 | 12,573 | 13,526 | 12,598 | 10,700 | 14,513 | 14,471 | 12,697 | 10,999 | 11,195 | 12,983 | 14,407 | 12,277 | 12,936 | 13,074 | 11,821 | 10,252 | 11,706 | 10,478 | 9,473 | 7,471 | 8,998 | 8,592 | 10,284 | 11,008 | 8,826 | 10,090 | 9,399 | 9,932 | 10,980 | 8,709 | 6,237 |
Short Term Investments
| 101 | 37 | 48 | 71 | 14 | 13 | 551 | 790 | 783 | 776 | 441 | 277 | 1,272 | 0 | 1 | 1,803 | 1,532 | 3,050 | 4,027 | 1,526 | 1,527 | 1,662 | -2,683 | 217 | 256 | 266 | 185 | 294 | 295 | 360 | 258 | 347 | 1,674 | 1,867 | 1,681 | 1,500 | 192 | 189 | 179 | 474 | 506 | 175 | 165 | 164 | 157 | 298 | 1,264 | 1,370 | 1,388 | 615 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -16 | 0 | 0 | -20 | 0 |
Cash and Short Term Investments
| 13,093 | 12,817 | 12,215 | 13,968 | 13,761 | 16,388 | 14,793 | 14,889 | 16,412 | 15,547 | 13,334 | 13,083 | 12,970 | 10,649 | 12,589 | 13,748 | 17,491 | 17,088 | 17,514 | 17,499 | 16,713 | 16,548 | 15,453 | 19,108 | 19,117 | 18,468 | 17,446 | 17,181 | 17,116 | 15,276 | 12,841 | 12,920 | 15,200 | 14,465 | 12,381 | 16,013 | 14,663 | 12,886 | 11,178 | 11,669 | 13,489 | 14,582 | 12,442 | 13,100 | 13,231 | 12,119 | 11,516 | 13,076 | 11,866 | 10,088 | 7,471 | 8,998 | 8,592 | 10,284 | 11,008 | 8,826 | 10,090 | 9,399 | 9,932 | 10,980 | 8,709 | 6,237 |
Net Receivables
| 10,724 | 10,306 | 10,550 | 10,321 | 9,615 | 10,059 | 11,033 | 11,271 | 10,587 | 10,642 | 10,667 | 10,153 | 9,747 | 9,148 | 8,567 | 7,945 | 8,769 | 9,325 | 10,057 | 9,800 | 10,971 | 11,255 | 11,862 | 11,819 | 12,138 | 13,337 | 12,480 | 11,895 | 10,909 | 11,335 | 11,379 | 11,305 | 11,446 | 12,264 | 12,729 | 12,135 | 11,872 | 14,034 | 13,015 | 12,810 | 11,854 | 12,896 | 12,324 | 11,053 | 10,760 | 11,574 | 11,368 | 11,728 | 11,617 | 12,266 | 12,287 | 13,801 | 14,305 | 14,062 | 13,078 | 12,654 | 11,841 | 11,016 | 9,052 | 7,245 | 8,114 | 11,419 |
Inventory
| 8,537 | 8,185 | 8,314 | 7,953 | 7,833 | 7,220 | 7,471 | 7,241 | 7,180 | 6,742 | 6,695 | 6,442 | 6,520 | 6,298 | 6,262 | 5,994 | 5,913 | 5,977 | 6,027 | 5,922 | 6,540 | 6,620 | 6,771 | 6,455 | 6,791 | 6,691 | 6,482 | 5,969 | 6,278 | 6,233 | 6,228 | 6,263 | 6,625 | 6,509 | 7,061 | 6,676 | 6,959 | 6,548 | 6,784 | 6,491 | 6,473 | 6,343 | 6,263 | 6,168 | 6,008 | 5,749 | 5,797 | 5,697 | 6,217 | 5,942 | 6,054 | 5,742 | 5,505 | 4,757 | 4,631 | 4,235 | 4,105 | 3,850 | 3,897 | 3,926 | 4,006 | 4,507 |
Other Current Assets
| 1,162 | 1,293 | 1,284 | 800 | 1,978 | 634 | 588 | 616 | 478 | 430 | 346 | 478 | 488 | 1,066 | 1,037 | 952 | 854 | 372 | 398 | 413 | 730 | 589 | 941 | 405 | 363 | 89 | 646 | 957 | 968 | 316 | 931 | 859 | 978 | 575 | 919 | 992 | 896 | 154 | 1,163 | 891 | 1,377 | 447 | 667 | 869 | 1,050 | 221 | 866 | 767 | 801 | 116 | 1,336 | 988 | 1,152 | 101 | 519 | 787 | 925 | 112 | 614 | 727 | 663 | 1,111 |
Total Current Assets
| 33,516 | 32,601 | 32,363 | 33,042 | 33,187 | 34,301 | 33,885 | 34,017 | 34,657 | 33,361 | 31,042 | 30,156 | 29,725 | 27,161 | 28,455 | 28,639 | 33,027 | 32,762 | 33,996 | 33,634 | 34,954 | 35,012 | 35,027 | 37,787 | 38,409 | 38,585 | 37,054 | 36,002 | 35,271 | 33,160 | 31,379 | 31,347 | 34,249 | 33,813 | 33,090 | 35,816 | 34,390 | 33,622 | 32,140 | 31,861 | 33,193 | 34,268 | 31,696 | 31,190 | 31,049 | 29,663 | 29,547 | 31,268 | 30,501 | 28,412 | 27,148 | 29,529 | 29,554 | 29,204 | 29,236 | 26,502 | 26,961 | 24,377 | 23,495 | 22,878 | 21,492 | 23,274 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 26,963 | 26,655 | 26,695 | 25,949 | 25,609 | 25,061 | 25,267 | 25,290 | 25,251 | 25,434 | 25,789 | 26,023 | 26,415 | 26,535 | 26,773 | 27,138 | 26,801 | 23,644 | 22,834 | 21,758 | 21,535 | 21,576 | 21,650 | 19,686 | 19,592 | 19,919 | 22,554 | 22,611 | 22,830 | 23,132 | 23,157 | 23,540 | 24,265 | 24,555 | 24,997 | 24,793 | 25,277 | 25,247 | 25,526 | 25,414 | 23,822 | 22,232 | 21,301 | 21,402 | 21,085 | 21,123 | 21,237 | 21,175 | 21,721 | 21,730 | 21,538 | 22,031 | 21,397 | 20,761 | 19,603 | 19,011 | 18,198 | 17,799 | 17,668 | 17,812 | 17,919 | 18,700 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 333 | 351 | 364 | 378 | 177 | 190 | 206 | 220 | 227 | 240 | 234 | 233 | 250 | 228 | 198 | 208 | 192 | 195 | 201 | 190 | 163 | 143 | 102 | 97 | 102 | 107 | 109 | 113 | 116 | 123 | 121 | 106 | 113 | 120 | 113 | 116 | 105 | 110 | 111 | 115 | 120 | 125 | 109 | 111 | 91 | 88 | 76 | 78 | 76 | 80 | 88 | 86 | 90 | 84 | 73 | 78 | 82 | 88 | 94 | 100 | 112 | 120 |
Goodwill and Intangible Assets
| 333 | 351 | 364 | 378 | 177 | 190 | 206 | 220 | 227 | 240 | 234 | 233 | 250 | 228 | 198 | 208 | 192 | 195 | 201 | 190 | 163 | 143 | 102 | 97 | 102 | 107 | 109 | 113 | 116 | 123 | 121 | 106 | 113 | 120 | 113 | 116 | 105 | 110 | 111 | 115 | 120 | 125 | 109 | 111 | 91 | 88 | 76 | 78 | 76 | 80 | 88 | 86 | 90 | 84 | 73 | 78 | 82 | 88 | 94 | 100 | 112 | 120 |
Long Term Investments
| 14,688 | 13,165 | 12,316 | 12,283 | 14,602 | 12,848 | 12,774 | 11,931 | 14,117 | 11,366 | 13,211 | 13,508 | 9,584 | 11,581 | 10,794 | 8,408 | 9,093 | 7,251 | 7,464 | 11,382 | 11,855 | 11,864 | 16,210 | 13,680 | 13,269 | 13,970 | 14,264 | 13,313 | 12,502 | 12,209 | 12,312 | 10,813 | 8,437 | 9,126 | 10,343 | 10,110 | 14,158 | 13,939 | 12,856 | 12,081 | 11,260 | 11,326 | 11,164 | 10,270 | 9,674 | 8,584 | 5,344 | 4,432 | 4,686 | 6,796 | 0 | 0 | 0 | 7,330 | 0 | 0 | 0 | 7,704 | 0 | 0 | 5,321 | 0 |
Tax Assets
| 0 | 2,386 | 2 | 71 | -1,847 | 1,095 | 551 | 790 | -2,181 | 1,839 | -2,385 | -2,592 | 1,272 | 2,018 | 1 | 1,803 | 1,532 | 2,431 | 4,027 | 1,526 | 1,527 | 2,033 | -16,210 | 217 | 256 | 1,191 | 185 | 294 | 295 | 1,113 | 258 | 347 | 1,674 | 1,073 | 1,681 | 1,500 | 192 | 589 | 179 | 474 | 506 | 709 | 165 | 164 | 157 | 1,002 | 1,264 | 1,370 | 1,388 | 1,221 | 0 | 0 | 0 | 1,480 | 0 | 0 | 0 | 1,597 | 0 | 0 | 2,216 | 0 |
Other Non-Current Assets
| 3 | 664 | 1,340 | 1,384 | 1,847 | 678 | 1,426 | 1,904 | 2,181 | 0 | 2,385 | 2,592 | 2,660 | 620 | 2,555 | 2,838 | 2,969 | 3,721 | 2,502 | 2,705 | 2,817 | 2,417 | 16,212 | 2,452 | 2,725 | 905 | 1,118 | 1,245 | 1,542 | 944 | 1,546 | 2,002 | 2,110 | 2,452 | 1,401 | 1,675 | 1,252 | 887 | 1,638 | 1,730 | 2,004 | 996 | 1,319 | 1,501 | 1,727 | 1,402 | 2,332 | 2,542 | 2,990 | 2,286 | 9,532 | 10,166 | 10,609 | 1,752 | 10,542 | 10,215 | 10,599 | 1,855 | 9,515 | 9,637 | 3,015 | 10,692 |
Total Non-Current Assets
| 41,987 | 43,221 | 40,717 | 40,065 | 40,388 | 39,872 | 40,224 | 40,135 | 39,595 | 38,879 | 39,234 | 39,764 | 40,181 | 40,982 | 40,321 | 40,395 | 40,587 | 37,242 | 37,028 | 37,561 | 37,897 | 38,033 | 37,964 | 36,132 | 35,944 | 36,092 | 38,230 | 37,576 | 37,285 | 37,521 | 37,394 | 36,808 | 36,599 | 37,326 | 38,535 | 38,194 | 40,984 | 40,772 | 40,310 | 39,814 | 37,712 | 35,388 | 34,058 | 33,448 | 32,734 | 32,199 | 30,253 | 29,597 | 30,861 | 32,113 | 31,158 | 32,283 | 32,096 | 31,407 | 30,218 | 29,304 | 28,879 | 29,043 | 27,277 | 27,549 | 28,583 | 29,512 |
Total Assets
| 75,503 | 75,822 | 73,080 | 73,108 | 73,577 | 74,177 | 74,111 | 74,153 | 74,253 | 72,241 | 70,278 | 69,922 | 69,907 | 68,144 | 68,777 | 69,035 | 73,615 | 70,007 | 71,027 | 71,196 | 72,851 | 73,047 | 72,992 | 73,920 | 74,353 | 74,676 | 75,284 | 73,578 | 72,556 | 70,682 | 68,773 | 68,156 | 70,849 | 71,139 | 71,625 | 74,010 | 75,374 | 74,394 | 72,450 | 71,675 | 70,905 | 69,656 | 65,754 | 64,638 | 63,783 | 61,862 | 59,800 | 60,865 | 61,362 | 60,525 | 58,306 | 61,812 | 61,650 | 60,611 | 59,454 | 55,806 | 55,840 | 53,420 | 50,772 | 50,427 | 50,075 | 52,786 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,065 | 1,424 | 1,626 | 1,460 | 1,557 | 1,477 | 1,511 | 1,635 | 1,663 | 1,489 | 1,370 | 1,393 | 1,550 | 1,293 | 1,168 | 1,054 | 1,218 | 1,317 | 1,348 | 1,256 | 1,649 | 1,563 | 1,816 | 1,756 | 2,142 | 1,865 | 2,283 | 1,784 | 2,081 | 1,632 | 2,030 | 1,801 | 2,007 | 1,505 | 1,996 | 1,916 | 2,081 | 1,939 | 2,454 | 1,894 | 1,881 | 2,156 | 1,986 | 1,686 | 1,680 | 1,404 | 1,764 | 1,479 | 1,625 | 1,594 | 1,925 | 2,100 | 2,046 | 1,816 | 1,658 | 1,724 | 1,469 | 1,378 | 1,160 | 997 | 1,114 | 1,548 |
Short Term Debt
| 208 | 593 | 135 | 197 | 213 | 179 | 140 | 97 | 134 | 210 | 279 | 342 | 389 | 540 | 532 | 527 | 568 | 533 | 428 | 463 | 506 | 488 | 424 | 440 | 473 | 490 | 454 | 483 | 461 | 461 | 479 | 478 | 620 | 659 | 699 | 752 | 838 | 924 | 751 | 709 | 756 | 749 | 627 | 685 | 595 | 556 | 458 | 481 | 523 | 910 | 880 | 518 | 381 | 293 | 2,464 | 289 | 203 | 237 | 227 | 210 | 233 | 195 |
Tax Payables
| 397 | 504 | 353 | 510 | 348 | 503 | 331 | 483 | 473 | 532 | 281 | 240 | 152 | 70 | 73 | 81 | 108 | 171 | 156 | 137 | 304 | 93 | 200 | 438 | 529 | 1,087 | 446 | 518 | 327 | 208 | 56 | 360 | 404 | 540 | 137 | 859 | 757 | 1,142 | 499 | 1,218 | 872 | 1,250 | 380 | 807 | 793 | 824 | 242 | 986 | 865 | 481 | 195 | 1,759 | 1,358 | 3,224 | 2,351 | 2,038 | 1,204 | 706 | 83 | 72 | 81 | 173 |
Deferred Revenue
| 397 | 504 | 353 | 1,271 | 1,553 | 1,413 | 732 | 1,304 | 1,754 | 1,446 | 585 | 916 | 1,156 | 737 | 342 | 698 | 1,115 | 757 | 425 | 798 | 1,446 | 804 | 558 | 1,226 | 1,898 | 1,912 | 808 | 1,309 | 1,439 | 882 | 395 | 1,266 | 1,854 | 1,455 | 690 | 2,000 | 2,341 | 2,166 | 892 | 2,202 | 2,312 | 2,056 | 856 | 1,666 | 1,967 | 1,525 | 601 | 1,794 | 2,057 | 1,117 | 379 | 2,641 | 2,867 | 4,077 | 2,585 | 2,891 | 2,432 | 1,384 | 252 | 535 | 547 | 337 |
Other Current Liabilities
| 2,368 | 1,736 | 1,785 | 641 | 769 | 206 | 540 | -108 | 52 | -85 | 655 | 230 | 394 | 366 | 899 | 1,209 | 4,586 | 384 | 806 | 776 | 305 | 1,004 | 800 | 238 | -426 | -798 | -211 | 35 | -80 | 149 | 85 | -195 | 12 | 66 | 515 | -694 | 51 | -1,027 | -117 | -399 | 448 | -588 | 64 | -535 | -208 | -172 | 183 | -318 | -66 | 538 | 308 | -1,585 | -457 | -2,435 | -1,020 | -1,531 | -506 | -629 | 358 | 281 | -28 | 319 |
Total Current Liabilities
| 7,500 | 6,185 | 5,878 | 5,539 | 5,997 | 5,255 | 4,765 | 5,046 | 5,739 | 5,081 | 4,540 | 4,514 | 5,191 | 4,299 | 4,182 | 4,623 | 8,813 | 4,479 | 4,511 | 4,686 | 5,859 | 5,515 | 5,614 | 5,854 | 6,758 | 6,421 | 6,063 | 5,913 | 6,309 | 4,964 | 5,075 | 5,511 | 6,904 | 5,730 | 6,033 | 6,749 | 8,149 | 7,083 | 6,933 | 7,518 | 8,150 | 7,779 | 5,899 | 5,995 | 6,507 | 5,541 | 5,012 | 5,901 | 6,629 | 6,234 | 5,612 | 7,533 | 8,241 | 8,791 | 9,696 | 7,135 | 6,271 | 4,454 | 3,240 | 3,092 | 3,061 | 4,120 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 288 | 0 | 0 | 334 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,971 | 0 | 0 | 0 | 7,838 | 0 | 0 | 0 | 7,785 | 0 | 0 | 0 | 7,739 | 0 | 0 | 0 | 5,779 | 0 | 0 | 0 | 5,254 | 0 | 0 | 0 | 5,189 | 0 | 0 | 0 | 5,162 | 0 | 0 | 0 | 5,558 | 0 | 0 | 5,113 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 2,271 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 369 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 479 | 0 | 0 | 0 | 479 | 0 | 0 | 479 | 0 |
Other Non-Current Liabilities
| 3,438 | 3,370 | 4,164 | 4,145 | 5,974 | 5,691 | 6,160 | 6,267 | 6,315 | 5,942 | 6,480 | 6,508 | 6,583 | 6,199 | 8,726 | 8,700 | 8,697 | 8,346 | 8,231 | 8,255 | 8,307 | 8,155 | 8,533 | 8,513 | 8,512 | 211 | 8,453 | 8,434 | 8,445 | 212 | 8,283 | 8,315 | 8,413 | 243 | 8,385 | 8,446 | 8,458 | 251 | 8,473 | 8,469 | 8,551 | 244 | 6,315 | 6,212 | 6,068 | 384 | 6,045 | 5,978 | 6,031 | 351 | 5,966 | 6,051 | 6,153 | 374 | 6,366 | 6,506 | 6,637 | 384 | 6,674 | 6,578 | 493 | 5,618 |
Total Non-Current Liabilities
| 3,438 | 5,641 | 4,164 | 4,145 | 5,974 | 6,041 | 6,160 | 6,267 | 6,315 | 6,292 | 6,480 | 6,508 | 6,583 | 6,549 | 8,726 | 8,700 | 8,697 | 8,696 | 8,231 | 8,255 | 8,307 | 8,505 | 8,533 | 8,513 | 8,512 | 8,549 | 8,453 | 8,434 | 8,445 | 8,430 | 8,283 | 8,315 | 8,413 | 8,466 | 8,385 | 8,446 | 8,458 | 8,533 | 8,473 | 8,469 | 8,551 | 6,607 | 6,315 | 6,212 | 6,068 | 6,107 | 6,045 | 5,978 | 6,031 | 5,998 | 5,966 | 6,051 | 6,153 | 6,218 | 6,366 | 6,506 | 6,637 | 6,709 | 6,674 | 6,578 | 6,419 | 5,618 |
Total Liabilities
| 10,938 | 11,826 | 10,042 | 9,684 | 11,971 | 11,296 | 10,925 | 11,313 | 12,054 | 11,373 | 11,020 | 11,022 | 11,774 | 10,848 | 12,908 | 13,323 | 17,510 | 13,175 | 12,742 | 12,941 | 14,166 | 14,020 | 14,147 | 14,367 | 15,270 | 14,970 | 14,516 | 14,347 | 14,754 | 13,394 | 13,358 | 13,826 | 15,317 | 14,196 | 14,418 | 15,195 | 16,607 | 15,616 | 15,406 | 15,987 | 16,701 | 14,386 | 12,214 | 12,207 | 12,575 | 11,648 | 11,057 | 11,879 | 12,660 | 12,232 | 11,578 | 13,584 | 14,394 | 15,009 | 16,062 | 13,641 | 12,908 | 11,163 | 9,914 | 9,670 | 9,480 | 9,738 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 54,939 | 0 | 0 | 0 | 56,372 | 56,460 | 55,150 | 54,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 | 4,102 |
Retained Earnings
| 43,870 | 43,846 | 43,428 | 45,509 | 44,772 | 45,048 | 44,479 | 45,824 | 45,079 | 45,166 | 43,857 | 43,412 | 42,720 | 42,490 | 41,942 | 42,173 | 43,067 | 43,323 | 44,400 | 44,259 | 44,099 | 44,367 | 43,873 | 43,621 | 43,143 | 42,671 | 43,748 | 42,992 | 42,191 | 41,836 | 41,866 | 41,831 | 41,251 | 41,615 | 42,635 | 42,394 | 41,541 | 41,425 | 41,264 | 40,706 | 39,536 | 40,519 | 39,300 | 38,674 | 37,941 | 38,260 | 38,745 | 38,860 | 37,922 | 37,820 | 36,909 | 37,474 | 36,144 | 35,089 | 32,946 | 32,082 | 34,514 | 33,506 | 32,600 | 32,358 | 33,168 | 34,403 |
Accumulated Other Comprehensive Income/Loss
| 7,956 | 7,215 | 6,649 | 6,712 | 5,005 | 4,943 | 5,745 | 5,339 | 4,223 | 2,831 | 2,606 | 2,739 | 2,733 | 11,081 | 1,546 | 1,148 | 668 | 1,107 | 1,551 | 1,685 | 2,259 | 2,299 | 2,596 | 3,625 | 3,511 | 4,522 | 4,551 | 3,818 | 3,215 | 3,044 | 2,142 | 1,111 | 1,967 | 2,911 | 3,399 | 3,930 | 4,795 | 4,897 | 3,411 | 2,763 | 2,365 | 2,316 | 1,918 | 1,539 | 1,154 | -167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,881 | 7,078 | 7,080 | 5,355 | -48,874 | 7,079 | 7,080 | 5,819 | -49,181 | -49,268 | -47,959 | -47,514 | 7,176 | -1,704 | 6,980 | 6,979 | 6,979 | 6,979 | 6,981 | 6,980 | 6,973 | 6,974 | 6,974 | 6,974 | 7,124 | 7,124 | 7,125 | 7,127 | 7,127 | 7,128 | 6,270 | 6,269 | 7,115 | 7,114 | 5,871 | 7,119 | 7,119 | 7,119 | 7,120 | 7,121 | 7,122 | 7,124 | 7,125 | 7,126 | 7,127 | 6,960 | 5,171 | 5,373 | 6,058 | 5,804 | 5,210 | 6,163 | 6,555 | 5,956 | 5,937 | 5,603 | 3,951 | 4,282 | 3,840 | 3,968 | 2,957 | 3,994 |
Total Shareholders Equity
| 62,809 | 62,241 | 61,259 | 61,678 | 59,944 | 61,172 | 61,406 | 61,084 | 60,595 | 59,291 | 57,756 | 57,445 | 56,731 | 55,969 | 54,570 | 54,402 | 54,816 | 55,511 | 57,034 | 57,026 | 57,433 | 57,742 | 57,545 | 58,322 | 57,880 | 58,419 | 59,526 | 58,039 | 56,635 | 56,110 | 54,380 | 53,313 | 54,435 | 55,742 | 56,007 | 57,545 | 57,557 | 57,543 | 55,897 | 54,692 | 53,125 | 54,061 | 52,445 | 51,441 | 50,324 | 49,322 | 48,018 | 48,335 | 48,082 | 47,726 | 46,221 | 47,739 | 46,801 | 45,147 | 42,985 | 41,787 | 42,567 | 41,890 | 40,542 | 40,428 | 40,227 | 42,499 |
Total Equity
| 64,565 | 63,993 | 63,035 | 63,424 | 61,606 | 62,881 | 63,186 | 62,840 | 62,199 | 60,868 | 59,258 | 58,900 | 58,133 | 57,296 | 55,869 | 55,712 | 56,105 | 56,832 | 58,285 | 58,255 | 57,434 | 59,027 | 58,845 | 59,553 | 57,881 | 59,706 | 60,768 | 59,231 | 57,802 | 57,288 | 55,415 | 54,330 | 55,532 | 56,943 | 57,207 | 58,815 | 58,767 | 58,778 | 57,044 | 55,688 | 54,204 | 55,270 | 53,540 | 52,431 | 51,208 | 50,214 | 48,743 | 48,986 | 48,702 | 48,293 | 46,728 | 48,228 | 47,256 | 45,602 | 43,392 | 42,165 | 42,932 | 42,257 | 40,858 | 40,757 | 40,595 | 43,048 |
Total Liabilities & Shareholders Equity
| 75,503 | 75,819 | 73,077 | 73,108 | 73,577 | 74,177 | 74,111 | 74,153 | 74,253 | 72,241 | 70,278 | 69,922 | 69,907 | 68,144 | 68,777 | 69,035 | 73,615 | 70,007 | 71,027 | 71,196 | 72,851 | 73,047 | 72,992 | 73,920 | 74,353 | 74,676 | 75,284 | 73,578 | 72,556 | 70,682 | 68,773 | 68,156 | 70,849 | 71,139 | 71,625 | 74,010 | 75,374 | 74,394 | 72,450 | 71,675 | 70,905 | 69,656 | 65,754 | 64,638 | 63,783 | 61,862 | 59,800 | 60,865 | 61,362 | 60,525 | 58,306 | 61,812 | 61,650 | 60,611 | 59,454 | 55,806 | 55,840 | 53,420 | 50,772 | 50,427 | 50,075 | 52,786 |