OSG Corporation (6136.T) - Quarterly Cash Flow Statement

Home
6136.T
Financials

1770.5 (JPY) • At close November 14, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Operating Activities:
Net Income Numbers are in millions	3,788	3,429	4,263	3,453	3,541	3,050	5,185	3,857	4,033	3,459	3,178	3,060	3,259	1,492	1,906	214	1,176	2,343	2,984	2,728	4,245	3,729	3,731	3,994	3,720	3,265	4,678	3,086	3,376	2,853	1,686	2,632	3,111	2,705	2,577	3,327	3,811	2,803	2,913	2,855	2,336	1,885	2,822	2,501	2,095	1,201	1,361	3,023	3,023	3,375	1,597	1,717	2,241	2,060	229	-2,008	-1,319	-885	286
Depreciation & Amortization Numbers are in millions	0	0	3,180	2,996	2,951	2,813	2,980	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,535	1,496	1,405	1,362	1,407	1,340	1,334	1,354	1,562	1,518	1,480	1,625
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,091	-4,410	1,546	-2,479	2,261	-2,042	1,839	9	2,398	-396	2,061	-1,952
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-693	-1,561	-464	108	565	-86	1,326	1,286	2,289	511	237	-2,149
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,784	-2,849	2,010	-2,587	1,696	-1,956	513	-1,277	109	-907	1,824	197
Other Non Cash Items Numbers are in millions	-3,788	-3,429	-4,263	-3,453	-3,541	-3,050	-5,185	-3,857	-4,033	-3,459	-3,178	-3,060	-3,259	-1,492	-1,906	-214	-1,176	-2,343	-2,984	-2,728	-4,245	-3,729	-3,731	-3,994	-3,720	-3,265	-4,678	-3,086	-3,376	-2,853	-1,686	-2,632	-3,111	-2,705	-2,577	-3,327	-3,811	-2,803	-2,913	-2,855	-2,336	-1,885	-2,822	-2,501	-2,095	-1,201	-1,361	-1,861	1,571	-1,829	-101	-1,205	1,165	-390	776	108	-581	2,255	-103
Operating Cash Flow Numbers are in millions	0	0	6,360	5,992	5,902	5,626	5,960	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,788	1,680	4,497	379	4,180	2,704	4,843	2,368	2,060	-778	4,911	-144
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2,322	-1,951	-3,092	-1,036	-2,649	-664	-819	-558	-1,004	-457	-603	-996
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-74	-207	-30	-9	-15	-36	-45	0	-26	-68	-4	-48
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-54	-4	-1	-2	-1	-3	-4	-2	-1	-4	-1	-2
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-84	14	11	8	-1,086	33	14	0	-384	56	10	11
Other Investing Activites Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	298	4	1	335	1,273	-435	-139	-339	-846	38	-74	-1,050
Investing Cash Flow Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2,236	-2,144	-3,111	-704	-2,478	-1,138	-1,007	-899	-1,364	-491	-682	-2,096
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,406	-474	-1,346	-814	-1,804	-517	-4,539	-6,892	-614	-502	1,232	6,878
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	-1	-956	-1	0	0	0	-1	-1	-170
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	-569	-40	-721	-2	-383	-22	-267	-1	-5	-88	-1,068
Other Financing Activities Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-12	-91	-4	-373	0	-87	0	-92	-2	-37	-3	-148
Financing Cash Flow Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,421	-1,135	-1,390	-1,909	-2,762	-988	-4,561	-7,251	-617	-545	1,140	5,492
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-499	-141	283	-177	-2	-533	49	108	-262	196	216	-776
Net Change In Cash Numbers are in millions	0	0	-328	14,417	-5,589	4,506	-5,138	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	759	-1,740	281	-2,413	-985	43	-676	-5,673	-184	-1,618	5,586	2,475
Cash At End Of Period Numbers are in millions	0	0	49,723	50,051	35,634	41,223	36,717	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,412	9,653	11,393	11,112	13,525	14,510	14,467	15,143	20,816	21,000	22,618	17,032

OSG Corporation

TSE:6136.T Add to watchlist

TSE:6136.T