Fuji Corporation
TSE:6134.T
2243.5 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 127,059 | 153,326 | 148,128 | 136,161 | 140,967 | 129,104 | 120,032 | 86,397 | 86,642 | 85,265 | 65,565 | 64,349 | 86,249 | 92,893 | 41,747 | 69,485 | 106,665 | 101,892 | 90,792 | 70,096 |
Cost of Revenue
| 82,381 | 92,673 | 89,637 | 85,458 | 89,605 | 76,468 | 70,219 | 53,004 | 52,169 | 50,868 | 42,967 | 40,772 | 50,704 | 54,782 | 34,188 | 48,055 | 67,070 | 65,315 | 63,121 | 53,013 |
Gross Profit
| 44,678 | 60,653 | 58,491 | 50,703 | 51,362 | 52,636 | 49,813 | 33,393 | 34,473 | 34,397 | 22,598 | 23,577 | 35,545 | 38,111 | 7,559 | 21,430 | 39,595 | 36,577 | 27,671 | 17,083 |
Gross Profit Ratio
| 0.352 | 0.396 | 0.395 | 0.372 | 0.364 | 0.408 | 0.415 | 0.387 | 0.398 | 0.403 | 0.345 | 0.366 | 0.412 | 0.41 | 0.181 | 0.308 | 0.371 | 0.359 | 0.305 | 0.244 |
Reseach & Development Expenses
| 8,228 | 8,611 | 8,107 | 9,009 | 8,803 | 7,993 | 8,349 | 6,788 | 6,612 | 7,491 | 6,334 | 7,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22,562 | 22,049 | 18,732 | 15,616 | 18,040 | 16,845 | 14,340 | 12,879 | 12,510 | 11,317 | 10,398 | 11,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -466 | 166 | 61 | 206 | 119 | -310 | 75 | 110 | 267 | 98 | 106 | 45 | 264 | 280 | 320 | 464 | 72 | 231 | -3 | 350 |
Operating Expenses
| 31,256 | 33,544 | 30,018 | 28,799 | 31,790 | 29,530 | 26,985 | 23,598 | 22,571 | 22,330 | 19,570 | 19,663 | 19,872 | 17,416 | 13,771 | 16,200 | 17,677 | 18,159 | 16,197 | 14,188 |
Operating Income
| 13,422 | 27,108 | 28,472 | 21,904 | 19,571 | 23,106 | 22,827 | 9,794 | 11,901 | 12,066 | 3,028 | 3,913 | 15,673 | 20,695 | -6,212 | 5,230 | 21,918 | 18,418 | 11,474 | 2,895 |
Operating Income Ratio
| 0.106 | 0.177 | 0.192 | 0.161 | 0.139 | 0.179 | 0.19 | 0.113 | 0.137 | 0.142 | 0.046 | 0.061 | 0.182 | 0.223 | -0.149 | 0.075 | 0.205 | 0.181 | 0.126 | 0.041 |
Total Other Income Expenses Net
| 1,596 | 2,213 | 1,627 | 2,160 | 1,139 | 340 | 1,320 | 154 | -890 | 730 | 691 | 220 | -1,513 | -1,030 | -2,296 | -788 | -710 | -196 | -487 | 675 |
Income Before Tax
| 15,018 | 29,322 | 30,101 | 24,065 | 20,712 | 23,447 | 24,148 | 9,948 | 11,011 | 12,797 | 3,719 | 4,133 | 14,160 | 19,665 | -8,508 | 4,442 | 21,208 | 18,222 | 10,987 | 3,570 |
Income Before Tax Ratio
| 0.118 | 0.191 | 0.203 | 0.177 | 0.147 | 0.182 | 0.201 | 0.115 | 0.127 | 0.15 | 0.057 | 0.064 | 0.164 | 0.212 | -0.204 | 0.064 | 0.199 | 0.179 | 0.121 | 0.051 |
Income Tax Expense
| 4,588 | 8,875 | 8,901 | 6,881 | 5,717 | 6,576 | 6,609 | 2,888 | 3,749 | 4,164 | 1,135 | 1,405 | 5,645 | 6,751 | -3,679 | 3,440 | 8,254 | 6,754 | -276 | 1,915 |
Net Income
| 10,438 | 20,454 | 21,188 | 17,167 | 14,963 | 16,855 | 17,523 | 7,054 | 7,237 | 8,629 | 2,592 | 2,698 | 8,516 | 12,914 | -4,828 | 1,001 | 12,953 | 11,467 | 11,264 | 1,655 |
Net Income Ratio
| 0.082 | 0.133 | 0.143 | 0.126 | 0.106 | 0.131 | 0.146 | 0.082 | 0.084 | 0.101 | 0.04 | 0.042 | 0.099 | 0.139 | -0.116 | 0.014 | 0.121 | 0.113 | 0.124 | 0.024 |
EPS
| 110.59 | 212.05 | 219.7 | 184.25 | 163.81 | 174.98 | 181.87 | 76.19 | 74.13 | 88.27 | 26.52 | 27.6 | 87.11 | 264.19 | -98.76 | 20.49 | 264.96 | 234.55 | 229.15 | 33.86 |
EPS Diluted
| 110.59 | 212.05 | 219.7 | 177.8 | 155.21 | 174.98 | 181.87 | 70.9 | 74.03 | 88.27 | 26.52 | 27.6 | 87.11 | 264.19 | -98.76 | 20.49 | 264.96 | 234.55 | 229.15 | 33.86 |
EBITDA
| 23,052 | 38,802 | 39,104 | 31,462 | 26,755 | 29,653 | 27,500 | 15,204 | 16,931 | 18,391 | 8,695 | 8,393 | 18,797 | 22,879 | -3,142 | 8,851 | 25,141 | 23,081 | 16,111 | 7,618 |
EBITDA Ratio
| 0.181 | 0.253 | 0.264 | 0.231 | 0.19 | 0.23 | 0.229 | 0.176 | 0.195 | 0.216 | 0.133 | 0.13 | 0.218 | 0.246 | -0.075 | 0.127 | 0.236 | 0.227 | 0.177 | 0.109 |