Golden Bridge Electech Inc.
TWSE:6133.TW
22.6 (TWD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 349.592 | 224.98 | 245.17 | 260.101 | 245.214 | 256.878 | 322.145 | 419.259 | 374.263 | 269.244 | 321.629 | 290.266 | 249.145 | 204.613 | 259.878 | 280.544 | 282.816 | 124.261 | 263.081 | 327.663 | 304.146 | 250.225 | 309.013 | 281.18 | 266.066 | 222.147 | 256.175 | 310.146 | 311.884 | 285.877 | 285.195 | 304.22 | 262.493 | 251.945 | 288.285 | 298.853 | 315.53 | 288.041 | 326.54 | 284.767 | 285.534 | 289.973 | 300.258 | 292.222 | 251.928 | 219.947 | 336.3 | 367.222 | 336.603 | 301.632 | 422.772 | 411.39 | 391.853 | 314.241 | 345.521 | 392.66 | 407.097 | 354.142 |
Cost of Revenue
| 261.553 | 184.423 | 204.512 | 201.933 | 191.886 | 213.975 | 236.91 | 328.342 | 315.898 | 229.293 | 276.936 | 256.059 | 216.343 | 191 | 228.376 | 226.882 | 223.053 | 121.58 | 218.651 | 257.502 | 244.445 | 204.478 | 241.92 | 227.446 | 212.239 | 181.711 | 162.194 | 225.402 | 234.868 | 200.361 | 207.351 | 233.609 | 207.445 | 202.153 | 232.5 | 235.908 | 241.454 | 232.397 | 265.008 | 228.102 | 222.513 | 230.981 | 234.636 | 233.024 | 206.45 | 187.187 | 272.662 | 299.522 | 283.529 | 256.479 | 382.043 | 398.01 | 355.717 | 285.011 | 300.506 | 356.574 | 366.62 | 300.259 |
Gross Profit
| 88.039 | 40.557 | 40.658 | 58.168 | 53.328 | 42.903 | 85.235 | 90.917 | 58.365 | 39.951 | 44.693 | 34.207 | 32.802 | 13.613 | 31.502 | 53.662 | 59.763 | 2.681 | 44.43 | 70.161 | 59.701 | 45.747 | 67.093 | 53.734 | 53.827 | 40.436 | 93.981 | 84.744 | 77.016 | 85.516 | 77.844 | 70.611 | 55.048 | 49.792 | 55.785 | 62.945 | 74.076 | 55.644 | 61.532 | 56.665 | 63.021 | 58.992 | 65.622 | 59.198 | 45.478 | 32.76 | 63.638 | 67.7 | 53.074 | 45.153 | 40.729 | 13.38 | 36.136 | 29.23 | 45.015 | 36.086 | 40.477 | 53.883 |
Gross Profit Ratio
| 0.252 | 0.18 | 0.166 | 0.224 | 0.217 | 0.167 | 0.265 | 0.217 | 0.156 | 0.148 | 0.139 | 0.118 | 0.132 | 0.067 | 0.121 | 0.191 | 0.211 | 0.022 | 0.169 | 0.214 | 0.196 | 0.183 | 0.217 | 0.191 | 0.202 | 0.182 | 0.367 | 0.273 | 0.247 | 0.299 | 0.273 | 0.232 | 0.21 | 0.198 | 0.194 | 0.211 | 0.235 | 0.193 | 0.188 | 0.199 | 0.221 | 0.203 | 0.219 | 0.203 | 0.181 | 0.149 | 0.189 | 0.184 | 0.158 | 0.15 | 0.096 | 0.033 | 0.092 | 0.093 | 0.13 | 0.092 | 0.099 | 0.152 |
Reseach & Development Expenses
| 9.328 | 8.648 | 6.245 | 7.138 | 7.792 | 8.45 | 7.575 | 7.609 | 7.176 | 7.187 | 7.264 | 7.609 | 8.803 | 8.699 | 6.714 | 8.145 | 8.451 | 7.216 | 9.576 | 9.434 | 10.302 | 8.662 | 8.558 | 8.995 | 8.5 | 8.719 | 7.911 | 9.329 | 9.672 | 9.21 | 11.217 | 11.487 | 9.242 | 9.172 | 9.208 | 10.122 | 9.829 | 9.838 | 8.086 | 7.296 | 7.503 | 8.058 | 8.09 | 8.826 | 8.652 | 8.004 | 9.143 | 9.526 | 9.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25.656 | 26.864 | 19.096 | 23.521 | 20.107 | 25.11 | 24.828 | 22.355 | 17.781 | 18.831 | 18.162 | 19.091 | 19.422 | 21.512 | 19.078 | 21.099 | 19.1 | 18.219 | 16.189 | 24.501 | 20.047 | 20.54 | 19.449 | 17.021 | 16.765 | 18.36 | 36.25 | 21.144 | 22.86 | 39.701 | 32.84 | 12.272 | 18.853 | 20.752 | 21.688 | 21.992 | 22.434 | 24.149 | 23.524 | 24.189 | 23.488 | 24.583 | 26.282 | 24.137 | 23.176 | 24.341 | 22.514 | 22.536 | 23.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 17.481 | 18.209 | 17.462 | 19.087 | 17.161 | 17.001 | 19.895 | 15.811 | 27.287 | 16.625 | 26.497 | 20.163 | 17.216 | 15.252 | 30.35 | 20.678 | 23.89 | 13.129 | 31.013 | 22.786 | 27.439 | 22.105 | 31.711 | 27.619 | 18.944 | 31.85 | 35.793 | 33.1 | 32.231 | 25.946 | 36.177 | 34.137 | 21.755 | 22.223 | 26.119 | 23.275 | 24.965 | 27.009 | 28.133 | 22.22 | 26.76 | 25.585 | 22.411 | 23.588 | 24.502 | 21.572 | 27.352 | 28.724 | 27.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 37.87 | 45.073 | 36.558 | 42.608 | 37.268 | 42.111 | 44.723 | 38.166 | 45.068 | 35.456 | 44.659 | 39.254 | 36.638 | 36.764 | 49.428 | 41.777 | 42.99 | 31.348 | 47.202 | 47.287 | 47.486 | 42.645 | 51.16 | 44.64 | 35.709 | 50.21 | 72.043 | 54.244 | 55.091 | 65.647 | 69.017 | 46.409 | 40.608 | 42.975 | 47.807 | 45.267 | 47.399 | 51.158 | 51.657 | 46.409 | 50.248 | 50.168 | 48.693 | 47.725 | 47.678 | 45.913 | 49.866 | 51.26 | 50.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 5.604 | 16.225 | -41.903 | 10.194 | 15.592 | -2.631 | -15.528 | 28.191 | 13.836 | 9.105 | -0.691 | 0.228 | -4.767 | 15.958 | 13.218 | 13.781 | 14.802 | 4.156 | -3.287 | 12.835 | 11.05 | 13.349 | 1.62 | 7.835 | 14.201 | -6.91 | -3.139 | -0.843 | 3.441 | -21.423 | 15.752 | -11.345 | 7.877 | -6.966 | 3.258 | 35.522 | -2.232 | 0.481 | 25.559 | 11.228 | -3.687 | 15.779 | 9.033 | 9.121 | 8.089 | 10.983 | 4.29 | 5.849 | 11.399 | 1.052 | -3.841 | 2.426 | 3.454 | 5.232 | 7.572 | 4.558 | -7.087 | 6.36 |
Operating Expenses
| 47.198 | 53.721 | 41.903 | 49.746 | 45.06 | 50.561 | 52.298 | 45.775 | 52.244 | 42.643 | 51.923 | 46.863 | 45.441 | 45.463 | 56.142 | 49.922 | 51.441 | 38.564 | 56.778 | 56.721 | 57.788 | 51.307 | 59.718 | 53.635 | 44.209 | 58.929 | 79.954 | 63.573 | 64.763 | 74.857 | 80.234 | 57.896 | 49.85 | 52.147 | 57.015 | 55.389 | 57.228 | 60.996 | 59.743 | 53.705 | 57.751 | 58.226 | 56.783 | 56.551 | 56.33 | 53.917 | 57.959 | 60.786 | 59.337 | 50.645 | 59.514 | 65.945 | 104.398 | 51.336 | 54.1 | 47.761 | 52.807 | 56.548 |
Operating Income
| 40.841 | 7.867 | -1.245 | 21.273 | 25.498 | -10.029 | 17.449 | 73.687 | 20.81 | 7.309 | -5.98 | -12.656 | -12.639 | -31.85 | -24.64 | 3.74 | 8.322 | -35.883 | -12.348 | 13.44 | 1.913 | -5.56 | 7.375 | 0.099 | 9.618 | -18.493 | 14.027 | 21.171 | 12.253 | 10.659 | -2.39 | 12.715 | 5.198 | -2.355 | -1.23 | 7.556 | 16.848 | -5.352 | 1.789 | 2.96 | 5.27 | 0.766 | 8.839 | 2.647 | -10.852 | -21.157 | 5.679 | 6.914 | -6.263 | -5.492 | -18.785 | -52.565 | -68.262 | -22.106 | -9.085 | -11.675 | -12.33 | -2.665 |
Operating Income Ratio
| 0.117 | 0.035 | -0.005 | 0.082 | 0.104 | -0.039 | 0.054 | 0.176 | 0.056 | 0.027 | -0.019 | -0.044 | -0.051 | -0.156 | -0.095 | 0.013 | 0.029 | -0.289 | -0.047 | 0.041 | 0.006 | -0.022 | 0.024 | 0 | 0.036 | -0.083 | 0.055 | 0.068 | 0.039 | 0.037 | -0.008 | 0.042 | 0.02 | -0.009 | -0.004 | 0.025 | 0.053 | -0.019 | 0.005 | 0.01 | 0.018 | 0.003 | 0.029 | 0.009 | -0.043 | -0.096 | 0.017 | 0.019 | -0.019 | -0.018 | -0.044 | -0.128 | -0.174 | -0.07 | -0.026 | -0.03 | -0.03 | -0.008 |
Total Other Income Expenses Net
| 5.507 | -2.637 | -10.602 | -2.473 | -2.993 | -3.098 | -3.661 | -2.603 | -1.868 | -1.617 | -1.712 | 0.229 | -4.526 | 16.034 | 11 | 13.844 | 15.497 | 3.796 | -3.446 | 12.382 | 10.206 | 11.588 | -0.521 | 7.483 | 15.129 | -7.725 | -3.969 | -0.892 | 3.437 | -21.423 | 15.736 | -11.345 | 7.877 | -6.966 | 3.235 | 35.522 | -2.232 | 0.481 | 25.536 | 11.218 | -3.739 | 14.18 | 7.45 | 7.533 | 6.557 | 13.694 | 4.649 | 2.975 | 8.951 | 1.021 | -10.222 | 1.6 | 0.454 | 8.353 | -9.406 | -7.014 | 11.041 | 7.371 |
Income Before Tax
| 46.348 | 5.23 | -11.847 | 18.8 | 22.505 | -13.127 | 13.788 | 71.084 | 18.942 | 5.692 | -7.692 | -12.427 | -17.165 | -15.816 | -13.64 | 17.584 | 23.819 | -32.087 | -15.794 | 25.822 | 12.119 | 6.028 | 6.854 | 7.582 | 24.747 | -26.218 | 10.058 | 20.279 | 15.69 | -10.764 | 13.346 | 1.37 | 13.075 | -9.321 | 2.005 | 43.078 | 14.616 | -4.871 | 27.325 | 14.178 | 1.531 | 14.946 | 16.289 | 10.18 | -4.295 | -7.463 | 10.328 | 9.889 | 2.688 | -4.471 | -29.007 | -50.965 | -67.808 | -13.753 | -18.491 | -18.689 | -1.289 | 4.706 |
Income Before Tax Ratio
| 0.133 | 0.023 | -0.048 | 0.072 | 0.092 | -0.051 | 0.043 | 0.17 | 0.051 | 0.021 | -0.024 | -0.043 | -0.069 | -0.077 | -0.052 | 0.063 | 0.084 | -0.258 | -0.06 | 0.079 | 0.04 | 0.024 | 0.022 | 0.027 | 0.093 | -0.118 | 0.039 | 0.065 | 0.05 | -0.038 | 0.047 | 0.005 | 0.05 | -0.037 | 0.007 | 0.144 | 0.046 | -0.017 | 0.084 | 0.05 | 0.005 | 0.052 | 0.054 | 0.035 | -0.017 | -0.034 | 0.031 | 0.027 | 0.008 | -0.015 | -0.069 | -0.124 | -0.173 | -0.044 | -0.054 | -0.048 | -0.003 | 0.013 |
Income Tax Expense
| 8.108 | 0.49 | 0.414 | 2.03 | 4.19 | -1.386 | -1.564 | 14.572 | 4.179 | 1.424 | 3.432 | -0.37 | -0.255 | 0.252 | -4.921 | -0.271 | 5.497 | -6.548 | -7.976 | 5.457 | 7.286 | 1.265 | 1.805 | 1.183 | 6.701 | -11.039 | 2.172 | 4.097 | 5.452 | -0.93 | 4.996 | -0.046 | 3.545 | -1.585 | -0.147 | 7.32 | 6.959 | -0.39 | 5.029 | 2.15 | -0.438 | 3.025 | 2.767 | 2.02 | -1.48 | -1.241 | 7.486 | 2.53 | -1.02 | -0.6 | 0.842 | -7.492 | -8.331 | -2.1 | -1.763 | -2.7 | -2.697 | 0.5 |
Net Income
| 39.193 | 4.74 | -12.261 | 16.77 | 18.315 | -11.741 | 15.352 | 56.512 | 14.763 | 4.268 | -11.124 | -12.057 | -16.91 | -16.068 | -8.719 | 17.855 | 18.322 | -25.539 | -7.818 | 20.365 | 4.833 | 4.763 | 5.049 | 6.399 | 18.046 | -15.179 | 7.886 | 16.182 | 10.238 | -9.834 | 8.35 | 1.416 | 9.53 | -7.736 | 2.152 | 35.758 | 7.657 | -4.481 | 22.296 | 12.028 | 1.969 | 11.921 | 13.522 | 8.16 | -2.815 | -6.222 | 2.842 | 7.359 | 3.708 | -3.871 | -29.849 | -43.473 | -59.477 | -11.653 | -16.728 | -15.989 | 1.408 | 4.206 |
Net Income Ratio
| 0.112 | 0.021 | -0.05 | 0.064 | 0.075 | -0.046 | 0.048 | 0.135 | 0.039 | 0.016 | -0.035 | -0.042 | -0.068 | -0.079 | -0.034 | 0.064 | 0.065 | -0.206 | -0.03 | 0.062 | 0.016 | 0.019 | 0.016 | 0.023 | 0.068 | -0.068 | 0.031 | 0.052 | 0.033 | -0.034 | 0.029 | 0.005 | 0.036 | -0.031 | 0.007 | 0.12 | 0.024 | -0.016 | 0.068 | 0.042 | 0.007 | 0.041 | 0.045 | 0.028 | -0.011 | -0.028 | 0.008 | 0.02 | 0.011 | -0.013 | -0.071 | -0.106 | -0.152 | -0.037 | -0.048 | -0.041 | 0.003 | 0.012 |
EPS
| 0.34 | 0.04 | -0.1 | 0.14 | 0.16 | -0.1 | 0.13 | 0.48 | 0.13 | 0.037 | -0.11 | -0.1 | -0.14 | -0.14 | -0.075 | 0.15 | 0.16 | -0.22 | -0.067 | 0.17 | 0.04 | 0.04 | 0.04 | 0.05 | 0.15 | -0.13 | 0.068 | 0.14 | 0.09 | -0.084 | 0.059 | 0.01 | 0.08 | -0.066 | 0.019 | 0.31 | 0.07 | -0.041 | 0.2 | 0.11 | 0.02 | 0.13 | 0.15 | 0.09 | -0.03 | -0.066 | 0.031 | 0.08 | 0.04 | -0.039 | -0.3 | -0.43 | -0.58 | -0.11 | -0.16 | -0.16 | 0.014 | 0.04 |
EPS Diluted
| 0.33 | 0.04 | -0.1 | 0.14 | 0.16 | -0.1 | 0.13 | 0.48 | 0.13 | 0.037 | -0.1 | -0.1 | -0.14 | -0.14 | -0.073 | 0.15 | 0.16 | -0.22 | -0.065 | 0.17 | 0.04 | 0.04 | 0.04 | 0.05 | 0.15 | -0.13 | 0.068 | 0.14 | 0.09 | -0.084 | 0.059 | 0.01 | 0.08 | -0.066 | 0.019 | 0.31 | 0.07 | -0.04 | 0.2 | 0.11 | 0.02 | 0.11 | 0.15 | 0.09 | -0.03 | -0.066 | 0.031 | 0.08 | 0.04 | -0.039 | -0.3 | -0.43 | -0.58 | -0.11 | -0.16 | -0.15 | 0.014 | 0.04 |
EBITDA
| 48.19 | 15.171 | -1.685 | 28.646 | 32.52 | -3.268 | 30.068 | 81.41 | 26.805 | 13.731 | 2.034 | -2.287 | -6.588 | -4.73 | 0.47 | 28.091 | 33.637 | -22.236 | -5.851 | 37.078 | 24.84 | 20.188 | 20.126 | 20.184 | 36.537 | -13.043 | 22.878 | 33.157 | 28.334 | 2.386 | 26.988 | 15.819 | 30.019 | 11.115 | 24.158 | 65.481 | 36.568 | 17.872 | 51.329 | 37.785 | 25.227 | 40.723 | 40.979 | 35.674 | 21.604 | 17.693 | 33.978 | 35.986 | 31.747 | 21.017 | -0.352 | -14.193 | -41.236 | 10.92 | 18.567 | 1.147 | 5.226 | 30.141 |
EBITDA Ratio
| 0.138 | 0.067 | -0.007 | 0.11 | 0.133 | -0.013 | 0.093 | 0.194 | 0.072 | 0.051 | 0.006 | -0.008 | -0.026 | -0.023 | 0.002 | 0.1 | 0.119 | -0.179 | -0.022 | 0.113 | 0.082 | 0.081 | 0.065 | 0.072 | 0.137 | -0.059 | 0.089 | 0.107 | 0.091 | 0.008 | 0.095 | 0.052 | 0.114 | 0.044 | 0.084 | 0.219 | 0.116 | 0.062 | 0.157 | 0.133 | 0.088 | 0.14 | 0.136 | 0.122 | 0.086 | 0.08 | 0.101 | 0.098 | 0.094 | 0.07 | -0.001 | -0.035 | -0.105 | 0.035 | 0.054 | 0.003 | 0.013 | 0.085 |