Jilin Jiutai Rural Commercial Bank Corporation Limited

HKEX:6122.HK

1 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 24,952.29239,667.37221,110.37638,835.23729,381.53846,160.06132,917.37248,413.216041,960.76129,673.37637,410.64913,887.32134,280.97820,202.24830,988.57823,262.11831,633.75319,573.48428,556.15517,982.134,041.06719,894.5833,899.85824,455.51838,537.70923,337.8851,632.19125,455.78971,138.35621,285.70546,338.07315,511.87738,363.7490
Short Term Investments 0-12,517.801000000000000000000000000000000000
Cash and Short Term Investments 24,952.29227,149.57121,110.37638,835.23729,381.53846,160.06132,917.37248,413.216041,960.76129,673.37637,410.64913,887.32134,280.97820,202.24830,988.57823,262.11831,633.75319,573.48428,556.15517,982.134,041.06719,894.5833,899.85824,455.51838,537.70923,337.8851,632.19125,455.78971,138.35621,285.70546,338.07315,511.87738,363.7490
Net Receivables 05,244.43202,707.28204,233.32502,508.35101,165.24802,014.4401,150.82602,006.78501,046.42101,320.89301,034.15901,124.182027,626.334022,466.712011,348.85408,594.773013,073.7060
Inventory 00000000000000000000000000000000000
Other Current Assets 00000000000000000000000000000000000
Total Current Assets 24,952.29227,149.57121,110.37641,542.51929,381.53850,393.38632,917.37250,921.567043,126.00929,673.37639,425.08913,887.32135,431.80420,202.24832,995.36323,262.11832,680.17419,573.48429,877.04817,982.135,075.22619,894.5835,024.0424,455.51866,164.04323,337.8874,098.90325,455.78982,487.2121,285.70554,932.84615,511.87751,437.4550
Non-Current Assets:
Property, Plant & Equipment, Net 2,809.0963,003.6522,988.1563,156.1353,125.6873,266.6143,176.7023,662.73703,852.5193,380.0943,747.353,428.4073,906.7764,124.5424,624.6564,519.4084,771.1033,724.7884,889.4643,741.9084,009.4123,569.6383,793.5324,215.0354,455.9143,932.8624,282.0833,425.2643,289.5952,663.0192,719.6062,170.7792,348.7760
Goodwill 15.13215.13315.13215.13315.13215.13315.132401.3350401.335401.335401.335401.335401.335401.335401.335401.335401.335401.335401.335401.335401.335494.722401.3351,184.5271,184.5271,184.5271,184.5271,081.7571,173.7561,173.7561,173.7561,190.5311,170.4040
Intangible Assets 98.13526.47199.53226.921102.67726.8105.02927.373027.67186.63628.10693.0776.95576.4667.11685.5737.29293.7980118.36525.78388.4426.221114.26970.785107.60371.46781.62251.06961.46634.19438.55323.7660
Goodwill and Intangible Assets 113.26741.604114.66442.054117.80941.933120.161428.7080429.006487.971429.441494.412408.29477.801408.451486.908408.627495.132401.335519.699427.118583.162427.5561,298.7961,255.3121,292.131,184.5271,163.3791,224.8251,235.2211,207.951,229.0841,194.170
Long Term Investments 039,999.862036,789.293035,023.937034,195.152031,443.857030,392.503031,504.132033,045.432040,806.792042,581.115048,656.925051,781.665037,042.779042,480.604028,216.797040,886.602022,647.4320
Tax Assets 0-39,999.862000000000000000000000000000000000
Other Non-Current Assets 253,618.618239,580.163243,788.183-39,987.482239,446.784-38,332.484222,116.335-38,286.5970-35,725.382191,296.675-34,569.294184,387.382-35,819.198163,955.588-38,078.539147,901.064-45,986.522142,241.338-47,871.914140,680.705-53,093.455137,173.777-56,002.753160,280.767-42,754.005159,278.428-47,947.214165,323.347-32,731.217151,921.314-44,814.158138,084.356-26,190.3780
Total Non-Current Assets 256,540.981242,625.419246,891.00339,987.482242,690.2838,332.484225,413.19938,286.597035,725.382195,164.7434,569.294188,310.235,819.198168,557.93138,078.539152,907.3845,986.522146,461.25847,871.914144,942.31253,093.455141,326.57756,002.753165,794.59942,754.005164,503.4247,947.214169,911.9932,731.217155,819.55544,814.158141,484.21926,190.3780
Total Assets 281,493.274269,774.99268,001.379267,276.697272,071.818267,000.749258,330.57259,460.0860234,140.24224,838.116213,264.088202,197.521200,363.27188,760.179179,725.03176,169.499173,275.544166,034.742163,535.808162,924.412164,253.276161,221.158159,137.302190,250.116187,008.503187,841.3195,661.367195,367.779191,471.297177,105.26159,966.108156,996.095141,953.3340
Liabilities & Equity:
Current Liabilities:
Account Payables 000101.385000004,059.29603,424.88902,990.82402,554.74902,204.88901,881.20101,749.74801,569.80601,964.7801,898.38801,782.31301,553.24401,429.9030
Short Term Debt 00000000000000000000000000000000000
Tax Payables 0185.5230123.9410190.2530219.4110451.3130128.3550264.461064.90205.1510118.1620147.744065.4990167.3720128.4860232.3750247.5050348.8960
Deferred Revenue 00000000000000000000000000000000000
Other Current Liabilities 0004,976.87200000-4,059.2960-3,424.8890-2,990.8240-2,554.7490-2,204.8890-1,881.2010-1,749.7480-1,569.8060-1,964.780-1,898.3880-1,782.3130-1,553.2440-1,429.9030
Total Current Liabilities 170.309187.11154.8315,078.257160.4025,325.497130.6664,731.42704,059.296109.6743,424.8892,925.4152,990.82472.3512,554.74987.3112,204.88958.8871,881.20184.7391,749.7481,776.8531,569.8061,907.5411,964.781,980.4531,898.3881,936.831,782.3131,776.7311,553.2441,546.2851,429.9030
Non-Current Liabilities:
Long Term Debt 2,912.1863,747.0073,334.8613,805.2025,390.6815,780.2559,685.436,584.26206,729.85715,189.7096,632.25910,831.3438,096.02511,447.33510,961.2714,741.44314,931.9620,273.95122,392.821,321.67620,552.18224,222.33619,775.65319,666.05620,039.56522,362.30727,626.70831,314.78423,395.87915,466.96711,247.9815,763.2899,074.1790
Deferred Revenue Non-Current 00000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000000000000000000
Other Non-Current Liabilities 258,629.368246,976.336244,739.937-3,805.202246,572.652-5,780.255229,200.093-6,584.2620-2,670.561191,686.899-3,207.37171,331.282-5,105.201160,535.928-8,406.521144,902.806-12,727.071129,976.03-20,511.599125,803.827-18,802.434120,297.369-18,205.847151,228.038-18,074.785146,997.71-25,728.32145,413.662-21,613.566146,599.455-9,694.736126,974.402-7,644.2760
Total Non-Current Liabilities 261,541.554250,723.343248,074.7973,805.202251,963.3335,780.255238,885.523241,005.00604,059.296206,876.6083,424.889182,162.6252,990.824171,983.2642,554.749159,644.2492,204.889150,249.9811,881.201147,125.5031,749.748144,519.7051,569.806170,894.0941,964.78169,360.0171,898.388176,728.4471,782.313162,066.4221,553.244142,737.6911,429.9030
Total Liabilities 261,711.863250,910.453248,229.6283,805.202252,123.7355,780.255239,016.189241,005.0060216,365.228206,986.281197,202.179185,088.04184,112.085172,055.614164,443.617159,731.559157,615.368150,308.868148,638.842147,210.242149,145.638146,296.557145,007.279172,801.635170,357.851171,340.47179,797.045178,665.277177,748.151163,843.153147,499.185144,283.976130,096.1350
Equity:
Preferred Stock 03,984.576000000000000000000000000000000000
Common Stock 5,074.1925,074.1925,074.1925,074.1925,074.1925,074.1925,074.1924,612.90104,612.9014,612.9014,393.2394,393.244,393.2394,393.2394,184.0374,184.0384,184.0374,184.0383,984.7973,984.7983,984.7973,984.7983,984.7973,984.7983,984.7973,984.7983,984.7973,984.7983,294.7973,294.7983,294.7973,294.7983,294.7970
Retained Earnings 7,510.5522,684.1727,733.9792,789.1347,948.3232,639.8996,820.5772,166.61301,436.8125,721.2661,127.1775,249.291,353.1625,132.068993.7834,722.4851,403.5124,142.8461,111.9374,230.5391,374.5173,839.665984.5354,394.0781,381.5933,422.9851,104.1744,131.2951,608.4732,930.5861,070.5623,168.2081,087.3630
Accumulated Other Comprehensive Income/Loss 172.2674,364.37258.848376.4624,050.328351.42993.54356.0714,575.098721.98615.759285.136-0.877288.894-15.068327.72812.038-1,497.8751.542-1,178.525-25.974-1,024.37-151.772-918.85-256.417-964.466-201.49639.294-129.688-671.346214.912-552.222-0-438.3625,736.346
Other Total Stockholders Equity 4,163.36503,983.5897,822.39507,822.3954,273.4578,433.0343,199.9147,803.3994,623.0757,637.5354,812.0737,636.2364,842.5257,443.7995,148.6159,250.2795,139.2518,804.2815,331.2498,621.195,288.3068,129.3655,337.0728,149.7875,305.9246,915.225,327.4065,898.5813,347.0445,357.7173,591.1175,204.52,097.98
Total Shareholders Equity 16,920.37616,107.31216,850.60716,062.18317,072.84315,887.91516,261.76915,268.61817,775.01214,575.09814,973.00113,443.08714,453.72613,671.53114,352.76412,949.34714,067.17613,339.95313,467.67712,722.4913,520.61312,956.13412,960.99612,179.84713,459.5312,551.71112,512.21112,043.48513,313.81110,130.5059,787.3399,170.85410,054.1239,148.2987,834.326
Total Equity 19,781.41118,864.53719,771.75118,788.71219,948.08318,619.34619,314.38218,455.0817,775.01217,775.01217,851.83516,061.90917,109.48216,251.18516,704.56515,281.41316,437.93915,660.17615,725.87514,896.96615,714.1715,107.63814,924.614,130.02317,448.48216,650.65216,500.8315,864.32216,702.50213,723.14613,262.10712,466.92312,712.11911,857.1997,834.326
Total Liabilities & Shareholders Equity 281,493.274269,774.99268,001.379267,276.697272,071.818267,000.749258,330.57259,460.08617,775.012234,140.24224,838.116213,264.088202,197.521200,363.27188,760.179179,725.03176,169.499173,275.544166,034.742163,535.808162,924.412164,253.276161,221.158159,137.302190,250.116187,008.503187,841.3195,661.367195,367.779191,471.297177,105.26159,966.108156,996.095141,953.3347,834.326