Simplo Technology Co., Ltd.
TPEx:6121.TWO
361 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 1,316.047 | 1,058.303 | 2,171.303 | 2,292.478 | 2,000.791 | 1,949.892 | 2,905.767 | 3,393.012 | 3,224.389 | 2,550.317 | 2,654.648 | 2,905.874 | 2,549.812 | 2,120.759 | 2,591.135 | 2,128.812 | 1,645.346 | 969.245 | 1,507.461 | 1,771.624 | 1,229.262 | 861.666 | 1,539.336 | 1,223.434 | 1,020.003 | 822.671 | 1,166.885 | 956.267 | 779.688 | 771.772 | 1,111.565 | 995.954 | 895.164 | 893.552 | 1,264.256 | 1,092.208 | 1,091.864 | 1,233.053 | 1,415.095 | 1,109.18 | 1,073.755 | 957.334 | 1,406.799 | 1,066.468 | 826.891 | 933.384 | 650.449 | 947.528 | 946.914 | 757.721 | 1,112.648 | 972.525 | 981.682 | 615.673 | 806.098 | 889.45 | 991.608 | 600.993 |
| Depreciation & Amortization
| 629.227 | 608.137 | 616.354 | 614.107 | 560.248 | 562.743 | 538.697 | 529.681 | 498.946 | 487.094 | 484.096 | 479.497 | 457.658 | 455.203 | 451.965 | 399.268 | 337.227 | 342.474 | 319.233 | 327.546 | 311.968 | 321.749 | 303.846 | 291.844 | 311.436 | 298.618 | 298.78 | 305.961 | 277.823 | 286.608 | 933.316 | 268.099 | 302.662 | 294.695 | 240.883 | 285.666 | 268.851 | 261.483 | 300.134 | 246.142 | 227.319 | 250.389 | 319.466 | 190.065 | 153.011 | 255.084 | 161.29 | 187.968 | 97.552 | 127.216 | 132.799 | 115.2 | 99.324 | 108.503 | 91.341 | 115.97 | 98.03 | 91.357 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 1,164.271 | -1,389.33 | 130.458 | -1,458.937 | 2,043.032 | 679.436 | 2,473.182 | -1,148.732 | -1,985.377 | 899.958 | -836.275 | -1,960.438 | 805.876 | -3,028.082 | 1,614.816 | -2,241.299 | 1,612.741 | 230.691 | -155.589 | 2,213.123 | 741.873 | 1,593.192 | -440.928 | -1,898.595 | 21.83 | -907.356 | -1,591.294 | -444.953 | -399.101 | -289.522 | 355.391 | 356.458 | -91.714 | 220.073 | -288.98 | 597.645 | 88.659 | 1,095.47 | -1,286.588 | 813.282 | -346.73 | 3,585.585 | -1,544.436 | -719.216 | 585.955 | 2,875.444 | -1,268.119 | -661.516 | 559.391 | 565.268 | -1,039.143 | -1,127.996 | -1,631.893 | 2,089.944 | 279.949 | 572.634 | -1,283.651 | 648.781 |
| Accounts Receivables
| -1,549.47 | 3,136.039 | 1,794.166 | -3,533.559 | -640.565 | 785.629 | 2,949.577 | 570.711 | 356.056 | 3,498.602 | -1,012.386 | -1,610.139 | -130.564 | 1,164.64 | -1,183.488 | -3,316.789 | -2,967.515 | 3,156.878 | 23.026 | -409.979 | -2,662.546 | 2,792.189 | -58.004 | -2,215.285 | -958.743 | 3,515.066 | -2,190.338 | -564.682 | -1,079.346 | 3,710.492 | -1,297.307 | -1,729.645 | -712.621 | 2,365.445 | 268.699 | -760.156 | -245.927 | 4,864.988 | -1,534.641 | -2,175.318 | -1,342.038 | 6,304.406 | -3,409.876 | -2,940.903 | -219.187 | 4,203.46 | -2,087.165 | -538.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 864.768 | -497.518 | 209.412 | -1,234.806 | 1,173.886 | 266.925 | 3,785.432 | 195.075 | -1,344.34 | -3,826.559 | -485.953 | -130.305 | -688.78 | -628.953 | -78.817 | -1,937.723 | -1,872.844 | -504.425 | 2,519.977 | -1,692.977 | 114.621 | 1,900.041 | 1,328.29 | -4,406.795 | -686.747 | -1,012.332 | 2,082.741 | -3,099.147 | -1,283.744 | -1,032.641 | 458.132 | -1,875.219 | 3,081.873 | 685.645 | 863.058 | -2,174.448 | 928.221 | -198.518 | 146.646 | -2,877.021 | 453.414 | 404.531 | 495.669 | -1,151.873 | 236.815 | 359.931 | 3,789.318 | -1,530.35 | -1,270.78 | -224.241 | 2,497.003 | -1,655.515 | -1,408.593 | -1,468.969 | 944.68 | -322.297 | -406.614 | -627.228 |
| Change In Accounts Payables
| 1,421.4 | -4,332.212 | -1,861.986 | 2,484.045 | 1,307.275 | -182.518 | -3,552.878 | -2,529.836 | -994.221 | 826.633 | 490.301 | -15.304 | 1,271.628 | -2,899.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 427.573 | 304.361 | -11.134 | 825.383 | 202.436 | -190.6 | -708.949 | 615.318 | -2.872 | 4,726.517 | -350.322 | -1,830.133 | 1,494.656 | -2,399.129 | 1,693.633 | -303.576 | 3,485.585 | 735.116 | -2,675.566 | 3,906.1 | 627.252 | -306.849 | -1,769.218 | 2,508.2 | 708.577 | 104.976 | -3,674.035 | 2,654.194 | 884.643 | 743.119 | -102.741 | 2,231.677 | -3,173.587 | -465.572 | -1,152.038 | 2,772.093 | -839.562 | 1,293.988 | -1,433.234 | 3,690.303 | -800.144 | 3,181.054 | -2,040.105 | 432.657 | 349.14 | 2,515.513 | -5,057.437 | 868.834 | 1,830.171 | 789.509 | -3,536.146 | 527.519 | -223.3 | 3,558.913 | -664.731 | 894.931 | -877.037 | 1,276.009 |
| Other Non Cash Items
| -1,676.254 | 2,725.918 | -96.588 | -977.682 | -1,318.509 | -212.185 | 830.627 | -1,149.032 | -1,244.905 | -430.06 | -32.152 | -559.091 | -829.785 | -209.198 | -786.761 | -365.457 | -209.07 | -152.895 | -366.37 | -721.132 | -616.76 | -317.048 | 414.397 | -73.473 | -363.112 | -427.195 | -87.516 | -282.006 | -832.06 | -432.586 | -200.726 | -742.542 | -479.491 | -125.723 | -518.848 | -658.532 | -427.462 | -170.307 | -222.297 | -221.861 | -255.689 | -239.539 | 33.326 | -408.923 | -389.157 | 45.077 | -307.499 | -143.37 | 154.486 | -4.818 | -93.785 | 515.3 | -153.122 | -18.324 | -203.172 | 15.107 | 233.841 | 52.054 |
| Operating Cash Flow
| 1,433.291 | 93.063 | 2,821.527 | 469.966 | 3,285.562 | 2,979.886 | 6,748.273 | 1,624.929 | 493.053 | 3,507.309 | 2,270.317 | 865.842 | 2,983.561 | -637.734 | 3,871.155 | -78.676 | 3,386.244 | 1,389.515 | 1,304.735 | 3,591.161 | 1,666.343 | 2,459.559 | 1,816.651 | -456.79 | 990.157 | -213.262 | -213.145 | 535.269 | -173.65 | 336.272 | 2,199.546 | 877.969 | 626.621 | 1,282.597 | 697.311 | 1,316.987 | 1,021.912 | 2,419.699 | 206.344 | 1,946.743 | 698.655 | 4,553.769 | 215.155 | 128.394 | 1,176.7 | 4,108.989 | -763.879 | 330.61 | 1,758.343 | 1,445.387 | 112.519 | 475.029 | -704.009 | 2,795.796 | 974.216 | 1,593.161 | 39.828 | 1,393.185 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -933.629 | -477.821 | -1,169.75 | -650.346 | -1,384.148 | -365.911 | -828.033 | -562.01 | -788.413 | -240.873 | -186.744 | -524.326 | -1,048.101 | -208.397 | -1,103.688 | -704.39 | -838.321 | -287.231 | -77.603 | -578.76 | -79.206 | -216.09 | -2,006.533 | -336.784 | -340.726 | -135.844 | -288.821 | 96.013 | -1,172.644 | 61.611 | -537.151 | -1,011.299 | 50.095 | -628.708 | -1,013.527 | -908.86 | -132.137 | -281.624 | -976.46 | 25.377 | -395.69 | -80.943 | -118.133 | -635.437 | -541.152 | -380.495 | -309.442 | -451.195 | -379.463 | -351.898 | -593.599 | -637.605 | -107.324 | -403.896 | -269.097 | -70.956 | -502.424 | -80.769 |
| Acquisitions Net
| 16.349 | 21.935 | 301.808 | 296.469 | -47 | -50 | 4.336 | -584.509 | 55.092 | 71.254 | 57.879 | 38.807 | 81.431 | 34.717 | 36.277 | 67.538 | 9.843 | 146.067 | 103.388 | 0 | 0 | 0 | 91.652 | 703.596 | -315.42 | 23.935 | 149.579 | -457.787 | 581.307 | 0 | -140.644 | 620.925 | -239.481 | 390.802 | 0 | 0 | -44.009 | 133.33 | 0 | 26.645 | 225.776 | 53.489 | -42.623 | 363.461 | 11.307 | 0 | 0 | 11.633 | 0.077 | 0.588 | 0 | 23.049 | 0 | 25.629 | 204.601 | -103.485 | 20.662 | 0.278 |
| Purchases Of Investments
| -35.913 | 0 | -2,124.45 | 1,780.852 | -0.208 | -7,995.597 | -77.3 | -24.832 | -27.99 | -188.272 | -3,704.383 | -2,081.426 | -1,324.267 | -2,306.656 | -1,161.275 | 278.04 | -1,211.613 | -671.416 | -1,613.719 | 346.552 | -105.602 | -1,396.481 | -4.168 | -8.033 | -503.641 | 183.978 | -675.471 | 4,012.268 | -3,766.417 | -245.851 | -274.043 | -532.261 | -949.273 | -613.15 | -1,606.007 | 687.601 | -843.171 | -340.37 | 120.323 | 1,878.458 | -3,985.946 | -531.863 | 1,585.662 | -2,092.101 | -3,169.494 | -2,983.192 | -169.213 | -8.34 | -516.11 | -510 | 0 | -1,000 | 0 | 0 | -100 | -942.995 | -127.136 | -301.824 |
| Sales Maturities Of Investments
| 2,232.962 | 371.79 | 85.182 | 21.766 | 50.088 | 9.722 | 2,598.283 | 3,072.909 | -280.313 | 2,136.736 | 2,300.684 | 565.069 | 402.744 | 1,355.328 | 2,095.999 | 2,429.149 | 433.207 | 455.285 | 1,356.075 | 0 | 0 | 0 | -1,511.878 | -593.073 | 3,346.233 | -96.94 | -18.933 | 12.66 | 795.821 | 0 | -73.264 | 318.304 | 464.231 | 567.618 | 0 | 0 | -1,460.503 | 1,460.503 | 0 | 331.345 | 3.321 | 205 | 495.056 | 3,020.071 | 1,162.775 | 0 | 0 | 794.973 | 0.07 | 240 | 0 | 1,100.167 | 0 | 0 | 63.557 | 1,169.311 | 4.196 | 240.993 |
| Other Investing Activites
| -0.991 | 1,569.792 | 48.484 | 28.251 | 371.925 | 288.242 | 214.061 | 828.589 | 29.544 | -2,241.813 | -220.79 | 38.828 | 81.954 | 34.806 | 123.407 | 60.038 | -78.332 | 145.858 | 102.785 | 405.129 | 78.843 | 161.432 | 16.485 | 703.438 | -315.378 | 24.059 | 175.296 | -461.072 | 582.783 | 46.216 | -214.235 | 616.867 | -235.29 | 388.201 | 123.218 | 223.097 | -49.496 | 99.926 | 305.279 | 26.043 | 225.383 | 44.338 | -42.674 | 368.597 | 14.451 | 45.178 | 16.031 | -32.82 | 314.459 | 744.287 | -585.542 | -64.67 | -685.289 | 90.672 | -16.51 | 26.421 | -68.077 | 50.133 |
| Investing Cash Flow
| 1,278.778 | 1,485.696 | -2,858.726 | 1,476.992 | -1,009.343 | -8,113.544 | 1,911.347 | 2,730.147 | -1,012.08 | -462.968 | -1,797.359 | -1,995.773 | -1,863.891 | -1,112.915 | 13.925 | 2,070.125 | -1,678.153 | -353.757 | -246.091 | 185.8 | -85.887 | -1,431.248 | -3,489.494 | -227.517 | 2,197.168 | -23.627 | -784.748 | 3,659.869 | -3,560.457 | -138.024 | -1,237.842 | -607.61 | -670.237 | -285.074 | -2,495.308 | 26.537 | -2,476.854 | 939.15 | -538.548 | 2,261.223 | -4,148.691 | -361.808 | 1,928.944 | 663.015 | -2,525.183 | -3,317.814 | -462.624 | 302.618 | -581.044 | 122.389 | -1,179.141 | -602.108 | -792.613 | -287.595 | -322.05 | 181.781 | -693.441 | -91.467 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -1,727.392 | 1,360.432 | -488.349 | -1,146.695 | -6.705 | -3.064 | -793.86 | 54.291 | 1,054.874 | 1,353.74 | -126.5 | 0 | 0 | 0 | -112.555 | 42.47 | -149.662 | 12.746 | -8.997 | -3.29 | 366.794 | 223.239 | 0 | 0 | 0 | 2,006.16 | 0 | 0 | 3,315.249 | 0 | 0 | 785.774 | 0.254 | 0 | 0 | 0 | 1,189.079 | 759.127 | 0 | 0 | 817.373 | 185.469 | 0 | 0 | -1,527.847 | 1,494.128 | -1,770.165 | 495.84 | 811.301 | 1,012.737 | 987.001 | 138.859 | 567.657 | 501.775 | 79.566 | -100.713 | 643.582 | 3.315 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,233.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | -1,849.705 | -0.001 | -2,682.073 | 0 | -2,423.114 | 0 | -4,809.233 | 0 | 0 | 0 | -3,532.937 | 0 | 0 | 0 | -2,682.073 | 0 | 0 | 0 | -2,127.161 | 0 | 0 | 0 | -1,849.705 | 0 | 0 | 0 | -1,849.705 | 0 | 0 | 0 | -2,157.989 | 0 | 0 | 0 | -2,157.989 | 0 | 0 | 0 | -2,096.333 | 0 | 0 | 0 | -2,003.847 | 0 | 0 | 0 | -1,681.55 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
| Other Financing Activities
| -7.569 | -6.149 | -3.063 | -739.135 | 212.797 | 530.074 | -8.193 | -583.45 | -4.061 | -0.617 | -15.446 | -204.87 | -13.262 | 4,779.991 | -9.949 | 526.327 | -50.643 | -3.766 | -802.731 | -966.252 | -6.756 | 0 | -181.573 | -57.306 | -1,969.033 | 0 | -1,116.819 | -1,800.52 | 0 | -1,055.86 | 535.429 | 0 | 0 | -832.288 | -1,949.851 | -804.772 | 0 | 0 | -571.857 | -904.903 | 0 | 0 | -1,217.04 | 766.911 | 0 | 0 | 24.271 | 0 | 50.476 | -29.82 | -224.837 | -1,319.119 | -113.997 | 55.736 | 74.647 | -1,190.83 | 31.41 | 8.162 |
| Financing Cash Flow
| -1,734.961 | -495.422 | -491.411 | -4,567.903 | 206.092 | -1,896.104 | -802.053 | -5,338.392 | 1,050.813 | 1,353.123 | -141.946 | -3,737.807 | -13.262 | 4,779.991 | -122.504 | -2,113.276 | -200.305 | 8.98 | -811.728 | -3,097.179 | 360.038 | 223.239 | -181.573 | -1,907.011 | -1,969.033 | 2,006.16 | -1,116.819 | -3,650.225 | 3,315.249 | -1,055.86 | 676.073 | -1,372.215 | 0.254 | -832.288 | -1,949.851 | -2,962.761 | 1,189.079 | 759.127 | -571.857 | -3,001.236 | 817.373 | 185.469 | -1,217.04 | -1,236.936 | -1,527.847 | 1,494.128 | -1,745.894 | -1,213.566 | 861.777 | 982.917 | 762.163 | -1,180.26 | 453.66 | 557.511 | 154.212 | -1,291.543 | 674.992 | 11.477 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 221.484 | 707.846 | -674.722 | 583.152 | -432.013 | 60.787 | -520.396 | 228.509 | -4.92 | 577.736 | 62.732 | -8.402 | -69.633 | -101.872 | 252.696 | 15.252 | -188.903 | -111.805 | 18.947 | -395.817 | -79.534 | 161.769 | 324.938 | -407.459 | 11.415 | 0.763 | 13.072 | 12.722 | 86.993 | -115.292 | -167.248 | -90.235 | -65.117 | -24.016 | -25.536 | 94.154 | -197.162 | -180.91 | 263.598 | 110.189 | 4.328 | -132.041 | 5.678 | 4.043 | 77.12 | -161.353 | -30.203 | -101.948 | 83.649 | -161.112 | 336.443 | 36.811 | -74.345 | 89.976 | -320.086 | -60.372 | 61.738 | -38.221 |
| Net Change In Cash
| 1,551.916 | 2,489.672 | -1,203.332 | -2,037.793 | 2,050.298 | -6,968.975 | 7,337.171 | -754.807 | 526.866 | 4,975.2 | 393.744 | -4,876.14 | 1,036.775 | 2,927.47 | 4,015.272 | -106.575 | 1,318.883 | 932.933 | 265.863 | 283.965 | 1,860.96 | 1,413.319 | -1,529.478 | -2,998.777 | 1,229.707 | 1,770.034 | -2,101.64 | 557.635 | -331.865 | -972.904 | 1,470.529 | -1,192.091 | -108.479 | 141.219 | -3,773.384 | -1,525.083 | -463.025 | 3,937.066 | -640.463 | 1,316.919 | -2,628.335 | 4,245.389 | 932.737 | -441.484 | -2,799.21 | 2,123.95 | -3,002.6 | -682.286 | 2,122.725 | 2,389.581 | 31.984 | -1,270.528 | -1,117.307 | 3,155.688 | 486.292 | 423.027 | 83.117 | 1,274.974 |
| Cash At End Of Period
| 21,707.805 | 20,155.889 | 17,666.217 | 18,869.549 | 20,907.342 | 18,857.044 | 25,826.019 | 18,488.848 | 19,243.655 | 18,716.789 | 13,741.589 | 13,347.845 | 18,223.985 | 17,187.21 | 14,259.74 | 10,244.468 | 10,351.043 | 9,032.16 | 8,099.227 | 7,833.364 | 7,549.399 | 5,688.439 | 4,275.12 | 5,804.598 | 8,803.375 | 7,573.668 | 5,803.634 | 7,905.274 | 7,347.639 | 7,679.504 | 8,652.408 | 7,181.879 | 8,373.97 | 8,482.449 | 8,341.23 | 12,114.614 | 13,639.697 | 14,102.722 | 10,165.656 | 10,806.119 | 9,489.2 | 12,117.535 | 7,872.146 | 6,939.409 | 7,380.893 | 10,180.103 | 8,216.743 | 11,219.343 | 11,901.629 | 9,778.904 | 7,389.323 | 7,357.339 | 8,627.867 | 9,745.174 | 6,589.486 | 6,103.194 | 5,680.167 | 5,597.05 |