Darwin Precisions Corporation
TWSE:6120.TW
13.8 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 17,769.982 | 14,465.59 | 20,284.221 | 14,290.244 | 15,851.885 | 21,362.17 | 27,927.875 | 32,890.796 | 41,172.141 | 43,817.653 | 16,910.703 | 21,177.923 | 24,535.443 | 25,071.519 | 19,944.436 | 16,582.617 | 22,909.862 | 20,096.376 |
| Cost of Revenue
| 16,917.772 | 14,493.31 | 20,287.932 | 14,634.159 | 15,071.649 | 20,116.356 | 25,977.277 | 30,791.492 | 39,512.458 | 42,114.384 | 16,610.366 | 19,973.989 | 23,058.197 | 22,743.096 | 18,156.027 | 16,172.531 | 21,819.547 | 18,343.479 |
| Gross Profit
| 852.21 | -27.72 | -3.711 | -343.915 | 780.236 | 1,245.814 | 1,950.598 | 2,099.304 | 1,659.683 | 1,703.269 | 300.337 | 1,203.934 | 1,477.246 | 2,328.423 | 1,788.409 | 410.086 | 1,090.315 | 1,752.897 |
| Gross Profit Ratio
| 0.048 | -0.002 | -0 | -0.024 | 0.049 | 0.058 | 0.07 | 0.064 | 0.04 | 0.039 | 0.018 | 0.057 | 0.06 | 0.093 | 0.09 | 0.025 | 0.048 | 0.087 |
| Reseach & Development Expenses
| 351.346 | 355.674 | 321.001 | 291.524 | 289.519 | 438.808 | 410.762 | 400.222 | 447.344 | 574.896 | 370.641 | 379.223 | 359.293 | 229.535 | 136.037 | 143.8 | 118.399 | 120.081 |
| General & Administrative Expenses
| 599.406 | 580.586 | 705.71 | 669.016 | 615.329 | 840.693 | 793.576 | 890.176 | 1,119.495 | 987.841 | 509.349 | 518.603 | 726.311 | 780.121 | 599.997 | 669.411 | 426.657 | 364.997 |
| Selling & Marketing Expenses
| 178.879 | 185.374 | 246.448 | 274.206 | 292.815 | 389.075 | 364.329 | 408.954 | 394.761 | 293.975 | 210.844 | 190.53 | 186.854 | 268.55 | 176.481 | 188.779 | 149.016 | 137.501 |
| SG&A
| 778.285 | 765.96 | 952.158 | 943.222 | 908.144 | 1,229.768 | 1,157.905 | 1,299.13 | 1,514.256 | 1,281.816 | 720.193 | 709.133 | 913.165 | 1,048.671 | 776.478 | 858.19 | 575.673 | 502.498 |
| Other Expenses
| 107.799 | 1,476.948 | 854.968 | 121.474 | 304.685 | 1,054.962 | 345.217 | 266.254 | 377.032 | 2,722.401 | -101.989 | 32.572 | 8.856 | 71.645 | 56.27 | -106.268 | -145.923 | -305.965 |
| Operating Expenses
| 1,129.631 | 1,121.634 | 1,273.159 | 1,234.746 | 1,197.663 | 1,668.576 | 1,568.667 | 1,699.352 | 1,961.6 | 1,856.712 | 1,090.834 | 1,088.356 | 1,272.458 | 1,278.206 | 912.515 | 1,001.99 | 694.072 | 622.579 |
| Operating Income
| 35.069 | 434.425 | -444.735 | -1,369.914 | -192.502 | -422.762 | 381.931 | 399.952 | -301.917 | -153.443 | -790.497 | 115.578 | 204.788 | 1,050.217 | 875.894 | -591.904 | 396.243 | 1,130.318 |
| Operating Income Ratio
| 0.002 | 0.03 | -0.022 | -0.096 | -0.012 | -0.02 | 0.014 | 0.012 | -0.007 | -0.004 | -0.047 | 0.005 | 0.008 | 0.042 | 0.044 | -0.036 | 0.017 | 0.056 |
| Total Other Income Expenses Net
| -57.204 | -45.317 | -37.046 | -38.022 | -54.761 | 1,064.437 | 193.597 | 146.983 | 117.907 | 2,400.256 | -114.992 | 164.457 | 278.352 | 158.204 | 4.307 | -238.197 | -499.647 | -421.614 |
| Income Before Tax
| -22.135 | 389.108 | -481.781 | -1,407.936 | -247.263 | 641.675 | 575.528 | 546.935 | -184.01 | 2,246.813 | -905.489 | 280.035 | 483.14 | 1,208.421 | 880.201 | -830.101 | -103.404 | 708.704 |
| Income Before Tax Ratio
| -0.001 | 0.027 | -0.024 | -0.099 | -0.016 | 0.03 | 0.021 | 0.017 | -0.004 | 0.051 | -0.054 | 0.013 | 0.02 | 0.048 | 0.044 | -0.05 | -0.005 | 0.035 |
| Income Tax Expense
| -136.794 | 263.444 | 167.45 | -167.137 | -57.122 | 319.777 | 190.251 | 302.772 | 241.239 | 956.623 | -37.381 | 167.137 | 127.607 | 181.666 | 202.655 | 27.197 | 14.741 | 124.356 |
| Net Income
| 114.659 | 125.664 | -649.231 | -1,240.799 | -190.141 | 321.898 | 385.277 | 244.163 | -425.249 | 1,290.19 | -861.448 | 105.811 | 357.368 | 1,028.676 | 677.546 | -850.997 | -117.109 | 570.857 |
| Net Income Ratio
| 0.006 | 0.009 | -0.032 | -0.087 | -0.012 | 0.015 | 0.014 | 0.007 | -0.01 | 0.029 | -0.051 | 0.005 | 0.015 | 0.041 | 0.034 | -0.051 | -0.005 | 0.028 |
| EPS
| 0.17 | 0.19 | -0.98 | -1.86 | -0.29 | 0.48 | 0.58 | 0.35 | -0.57 | 2.41 | -1.58 | 0.22 | 0.71 | 2.25 | 1.86 | -2.78 | -0.44 | 2.38 |
| EPS Diluted
| 0.17 | 0.19 | -0.98 | -1.86 | -0.29 | 0.48 | 0.58 | 0.35 | -0.57 | 2.4 | -1.57 | 0.22 | 0.69 | 2.17 | 1.71 | -2.78 | -0.42 | 2.16 |
| EBITDA
| 960.984 | 1,399.48 | 645.73 | -277.293 | 933.534 | 1,903.802 | 1,789.585 | 2,148.195 | 1,999.853 | 4,308.132 | 300.716 | 1,364.019 | 1,427.848 | 1,889.39 | 1,594.114 | -144.692 | 706.411 | 1,244.601 |
| EBITDA Ratio
| 0.054 | 0.097 | 0.032 | -0.019 | 0.059 | 0.089 | 0.064 | 0.065 | 0.049 | 0.098 | 0.018 | 0.064 | 0.058 | 0.075 | 0.08 | -0.009 | 0.031 | 0.062 |