Tian Yuan Group Holdings Limited
HKEX:6119.HK
0.49 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| 38.637 | 35.336 | 33.643 | 42.594 | 31.333 | 23.595 | 38.761 | 29.314 | 21.722 |
Depreciation & Amortization
| 13.59 | 13.273 | 12.949 | 12.566 | 12.029 | 10.219 | 9.797 | 9.429 | 9.882 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.356 | -123.517 | 149.967 | -105.841 | -43.101 | -1.621 | -6.269 | 10.883 | 0.576 |
Accounts Receivables
| 1.97 | -16.538 | 19.361 | -6.585 | -11.573 | 2.82 | -4.27 | 13.328 | -12.302 |
Inventory
| 32.647 | -160.804 | 149.462 | -97.077 | -52.385 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 16.538 | -19.361 | 6.585 | 11.573 | 0 | 0 | 0 | 0 |
Other Working Capital
| -33.003 | 37.287 | 0.505 | -8.764 | 9.284 | -0.448 | -4.377 | -6.468 | 8.931 |
Other Non Cash Items
| -14.462 | -13.239 | -8.808 | -10.826 | -9.266 | -12.459 | -10.259 | -8.622 | -7.699 |
Operating Cash Flow
| 37.409 | -88.147 | 187.751 | -61.507 | -9.005 | 19.734 | 32.03 | 41.004 | 24.481 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -1.79 | -6.218 | -12.763 | -8.368 | -25.943 | -20.068 | -14.338 | -4.332 | -4.772 |
Acquisitions Net
| 0 | 0 | 0 | -13.889 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -20.013 | 0 | 0 | 0.031 | -1.091 | -1.773 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 24.147 | 0.801 | 1.472 | 0.591 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.033 | -0.449 | -1.242 | -0.031 | 0.026 | 69.362 | -66.406 | 0.374 | 4.254 |
Investing Cash Flow
| 2.349 | -5.866 | -12.533 | -21.666 | -27.008 | 47.521 | -80.744 | -3.958 | -0.518 |
Financing Activities: | |||||||||
Debt Repayment
| -0.421 | -5.7 | -85.7 | -60 | -20 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 104.012 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -13.903 | 0 | 0 | 0 |
Dividends Paid
| -24 | -21 | -20.4 | -19.2 | -7.8 | 0 | 0 | 0 | -49.5 |
Other Financing Activities
| -6 | -6.821 | 38.079 | 77.651 | 10.581 | -13.903 | -1.898 | -5.965 | 59.48 |
Financing Cash Flow
| -30.421 | -33.521 | -68.021 | -1.549 | -17.219 | 90.109 | -1.898 | -5.965 | 9.98 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| -1.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 7.801 | -127.534 | 107.197 | -84.722 | -53.232 | 157.364 | -50.612 | 31.081 | 33.943 |
Cash At End Of Period
| 26.265 | 18.464 | 145.998 | 38.801 | 123.523 | 176.755 | 19.391 | 70.003 | 38.922 |