Aida Engineering, Ltd.
TSE:6118.T
785 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 72,742 | 68,795 | 62,466 | 58,099 | 69,159 | 84,082 | 73,856 | 67,547 | 75,529 | 76,897 | 69,594 | 57,812 | 52,240 | 40,989 | 34,898 | 60,675 | 64,513 | 62,120 | 54,303 | 43,679 |
Cost of Revenue
| 58,697 | 57,168 | 51,574 | 45,747 | 53,966 | 68,851 | 57,926 | 51,761 | 57,544 | 59,650 | 54,621 | 46,396 | 42,593 | 33,346 | 32,313 | 50,148 | 49,023 | 47,180 | 42,208 | 34,175 |
Gross Profit
| 14,045 | 11,627 | 10,892 | 12,352 | 15,193 | 15,231 | 15,930 | 15,786 | 17,985 | 17,247 | 14,973 | 11,416 | 9,647 | 7,643 | 2,585 | 10,527 | 15,490 | 14,940 | 12,095 | 9,504 |
Gross Profit Ratio
| 0.193 | 0.169 | 0.174 | 0.213 | 0.22 | 0.181 | 0.216 | 0.234 | 0.238 | 0.224 | 0.215 | 0.197 | 0.185 | 0.186 | 0.074 | 0.173 | 0.24 | 0.241 | 0.223 | 0.218 |
Reseach & Development Expenses
| 957 | 1,076 | 1,250 | 996 | 1,140 | 1,067 | 1,036 | 1,197 | 1,237 | 1,345 | 1,076 | 1,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 8,228 | 7,337 | 6,868 | 7,482 | 8,110 | 7,580 | 6,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 424 | 446 | 407 | 557 | 553 | 495 | 407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9,473 | 10,087 | 8,386 | 8,629 | 9,019 | 8,652 | 7,783 | 7,275 | 8,039 | 8,663 | 8,075 | 7,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 13 | -43 | -5 | 43 | 7 | 33 | 9,617 | 39 | -50 | -148 | -18 | 40 | 892 | 217 | 85 | 43 | 180 | 97 | 120 | 156 |
Operating Expenses
| 10,430 | 10,087 | 8,386 | 8,629 | 9,019 | 9,669 | 9,617 | 9,168 | 9,947 | 9,383 | 8,657 | 7,659 | 7,425 | 6,181 | 8,114 | 9,571 | 10,124 | 9,776 | 8,682 | 7,476 |
Operating Income
| 3,615 | 1,540 | 2,505 | 3,722 | 6,173 | 5,561 | 6,312 | 6,617 | 8,037 | 7,863 | 6,315 | 3,756 | 2,222 | 1,462 | -5,529 | 956 | 5,366 | 5,164 | 3,413 | 2,028 |
Operating Income Ratio
| 0.05 | 0.022 | 0.04 | 0.064 | 0.089 | 0.066 | 0.085 | 0.098 | 0.106 | 0.102 | 0.091 | 0.065 | 0.043 | 0.036 | -0.158 | 0.016 | 0.083 | 0.083 | 0.063 | 0.046 |
Total Other Income Expenses Net
| 618 | 423 | -754 | -879 | 67 | 222 | 327 | 137 | 291 | 680 | 263 | 258 | 700 | -369 | -3,416 | -811 | 45 | -355 | -245 | 538 |
Income Before Tax
| 4,233 | 1,964 | 1,753 | 2,845 | 6,242 | 5,785 | 6,639 | 6,754 | 8,329 | 8,543 | 6,579 | 4,015 | 2,922 | 1,093 | -8,945 | 145 | 5,411 | 4,809 | 3,168 | 2,566 |
Income Before Tax Ratio
| 0.058 | 0.029 | 0.028 | 0.049 | 0.09 | 0.069 | 0.09 | 0.1 | 0.11 | 0.111 | 0.095 | 0.069 | 0.056 | 0.027 | -0.256 | 0.002 | 0.084 | 0.077 | 0.058 | 0.059 |
Income Tax Expense
| 1,424 | 668 | 848 | 1,492 | 2,143 | 1,092 | 1,810 | 1,769 | 2,546 | 2,337 | 1,456 | 211 | 79 | -134 | 3,144 | -664 | 1,825 | 1,755 | 1,376 | 1,284 |
Net Income
| 2,808 | 1,295 | 896 | 1,316 | 4,022 | 4,634 | 4,786 | 4,985 | 5,782 | 6,205 | 5,123 | 3,803 | 2,842 | 1,228 | -12,090 | 810 | 3,585 | 3,053 | 1,792 | 1,281 |
Net Income Ratio
| 0.039 | 0.019 | 0.014 | 0.023 | 0.058 | 0.055 | 0.065 | 0.074 | 0.077 | 0.081 | 0.074 | 0.066 | 0.054 | 0.03 | -0.346 | 0.013 | 0.056 | 0.049 | 0.033 | 0.029 |
EPS
| 47.01 | 21.69 | 15.01 | 22.06 | 66.87 | 75.09 | 77.58 | 80.82 | 93.78 | 100.99 | 83.95 | 62.67 | 46.9 | 19.44 | -189.36 | 12.41 | 50.27 | 42.67 | 23.79 | 17.4 |
EPS Diluted
| 46.94 | 21.69 | 14.99 | 22.03 | 66.74 | 74.94 | 77.38 | 80.65 | 93.54 | 100.52 | 83.44 | 62.54 | 46.86 | 19.42 | -189.36 | 12.4 | 49.32 | 42.23 | 23.52 | 17.3 |
EBITDA
| 5,636 | 3,566 | 4,302 | 5,845 | 8,670 | 7,891 | 8,620 | 8,733 | 10,407 | 9,960 | 8,297 | 5,491 | 4,452 | 2,534 | -2,703 | 3,875 | 7,916 | 7,435 | 5,521 | 3,718 |
EBITDA Ratio
| 0.077 | 0.052 | 0.069 | 0.101 | 0.125 | 0.094 | 0.117 | 0.129 | 0.138 | 0.13 | 0.119 | 0.095 | 0.085 | 0.062 | -0.077 | 0.064 | 0.123 | 0.12 | 0.102 | 0.085 |