In Win Development Inc.
TWSE:6117.TW
91.8 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,368.855 | 2,397.664 | 2,311.434 | 2,202.994 | 2,061.734 | 1,935.693 | 1,923.207 | 2,222.161 | 2,120.515 | 2,987.845 | 3,152.587 | 3,058.033 | 3,518.758 | 3,585.155 | 3,048.961 |
| Cost of Revenue
| 1,815.667 | 1,924.111 | 1,923.129 | 1,785.858 | 1,683.013 | 1,694.738 | 1,649.79 | 1,820.987 | 1,789.28 | 2,416.516 | 2,578.204 | 2,568.955 | 2,944.382 | 3,023.521 | 2,577.293 |
| Gross Profit
| 553.188 | 473.553 | 388.305 | 417.136 | 378.721 | 240.955 | 273.417 | 401.174 | 331.235 | 571.329 | 574.383 | 489.078 | 574.376 | 561.634 | 471.668 |
| Gross Profit Ratio
| 0.234 | 0.198 | 0.168 | 0.189 | 0.184 | 0.124 | 0.142 | 0.181 | 0.156 | 0.191 | 0.182 | 0.16 | 0.163 | 0.157 | 0.155 |
| Reseach & Development Expenses
| 85.511 | 101.387 | 121.401 | 126.687 | 123.494 | 106.83 | 114.581 | 124.87 | 131.485 | 127.035 | 115.746 | 111.256 | 109.289 | 101.643 | 82.503 |
| General & Administrative Expenses
| 188.324 | 194.807 | 211.774 | 213.81 | 225.971 | 210.931 | 237.93 | 253.82 | 263.22 | 261.036 | 268.463 | 257.569 | 263.979 | 253.739 | 267.245 |
| Selling & Marketing Expenses
| 155.418 | 165.955 | 136.116 | 147.501 | 168.516 | 178.74 | 179.447 | 194.431 | 158.771 | 158.073 | 160.267 | 163.04 | 167.395 | 168.706 | 143.798 |
| SG&A
| 343.742 | 360.762 | 347.89 | 361.311 | 394.487 | 389.671 | 417.377 | 448.251 | 421.991 | 419.109 | 428.73 | 420.609 | 431.374 | 422.445 | 411.043 |
| Other Expenses
| -437.403 | 61.568 | 0.562 | -9.969 | 12.583 | 66.454 | 637.427 | 1.069 | -23.112 | 45.174 | 31.408 | 1.62 | 1.82 | 0.16 | 14.156 |
| Operating Expenses
| 437.403 | 462.149 | 469.291 | 487.998 | 517.981 | 496.501 | 531.958 | 573.121 | 553.476 | 546.144 | 544.476 | 531.865 | 540.663 | 524.088 | 493.546 |
| Operating Income
| 115.785 | 76.572 | -75.843 | -73.683 | -126.677 | -255.546 | -258.541 | 171.947 | -222.241 | 25.185 | 29.907 | -42.787 | 33.713 | 37.546 | -21.878 |
| Operating Income Ratio
| 0.049 | 0.032 | -0.033 | -0.033 | -0.061 | -0.132 | -0.134 | 0.077 | -0.105 | 0.008 | 0.009 | -0.014 | 0.01 | 0.01 | -0.007 |
| Total Other Income Expenses Net
| -22.201 | -29.206 | -20.577 | -15.048 | -15.663 | 53.367 | 627.007 | -10.895 | -39.744 | 27.932 | 14.782 | -3.327 | 72.296 | 13.945 | -13.809 |
| Income Before Tax
| 93.584 | 47.366 | -96.42 | -88.731 | -142.34 | -202.179 | 368.466 | -182.842 | -261.985 | 53.117 | 44.689 | -46.114 | 106.009 | 51.491 | -35.687 |
| Income Before Tax Ratio
| 0.04 | 0.02 | -0.042 | -0.04 | -0.069 | -0.104 | 0.192 | -0.082 | -0.124 | 0.018 | 0.014 | -0.015 | 0.03 | 0.014 | -0.012 |
| Income Tax Expense
| 5.227 | 0.173 | 3.693 | 2.572 | 17.116 | -3.62 | 95.994 | 0.986 | -28.654 | 15.135 | 24.214 | 1.098 | 36.529 | -2.372 | -4.168 |
| Net Income
| 90.626 | 54.729 | -100.113 | -91.303 | -159.456 | -190.95 | 283.657 | -169.58 | -233.331 | 37.982 | 20.475 | -38.435 | 73.801 | 53.863 | -31.302 |
| Net Income Ratio
| 0.038 | 0.023 | -0.043 | -0.041 | -0.077 | -0.099 | 0.147 | -0.076 | -0.11 | 0.013 | 0.006 | -0.013 | 0.021 | 0.015 | -0.01 |
| EPS
| 1.02 | 0.62 | -1.13 | -1.03 | -1.8 | -2.15 | 3.2 | -1.91 | -2.63 | 0.43 | 0.23 | -0.44 | 0.79 | 0.62 | -0.36 |
| EPS Diluted
| 1.02 | 0.62 | -1.13 | -1.03 | -1.8 | -2.15 | 3.19 | -1.91 | -2.63 | 0.43 | 0.23 | -0.43 | 0.79 | 0.62 | -0.36 |
| EBITDA
| 337.516 | 265.188 | 75.841 | 76.262 | 11.701 | -91.579 | 496.599 | -46.02 | -120.572 | 202.137 | 257.687 | 214.107 | 360.916 | 310.855 | 259.485 |
| EBITDA Ratio
| 0.142 | 0.111 | 0.033 | 0.035 | 0.006 | -0.047 | 0.258 | -0.021 | -0.057 | 0.068 | 0.082 | 0.07 | 0.103 | 0.087 | 0.085 |