Amada Co., Ltd.

TSE:6113.T

1519.5 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 93,42098,556106,79175,86847,16756,29575,96475,50379,43480,20370,21157,71257,83566,82066,61058,53766,07377,78474,11853,195
Short Term Investments 36,99124,93723,38825,67915,73619,93932,02644,78165,53247,16950,13131,05938,68836,51339,65334,89035,16930,36433,71931,182
Cash and Short Term Investments 126,411123,493130,179101,54762,90376,234107,990120,284144,966127,372120,34288,77196,523103,333106,26393,427101,242108,148107,83784,377
Net Receivables 145,686130,319123,468115,534126,058140,965142,770139,490149,319159,137152,073128,787106,89697,91396,534112,800141,054138,712129,374128,951
Inventory 146,587134,536101,88581,765100,495100,39175,52570,69177,91690,10884,56683,62369,97252,39356,27075,52971,08759,66050,09947,370
Other Current Assets 10,62510,3688,6008,1639,8829,57422,54715,69813,92714,09912,23511,39411,7579,8809,37413,68513,35713,17910,6198,801
Total Current Assets 429,309398,716364,132307,009299,338327,164338,220331,909372,347377,286356,439301,041285,054263,519268,441283,600326,740319,699297,929269,499
Non-Current Assets:
Property, Plant & Equipment, Net 183,700176,668164,429160,270154,907130,595136,812132,008124,734129,509126,292118,436109,554105,990106,655103,769115,832110,329100,307100,221
Goodwill 6,7816,4266,2516,0675,9287,4698841,1531,6012,2303,2133,3763,4813,7363,6382,8713,3513,73500
Intangible Assets 12,61011,81011,90013,53215,00911,2149,8517,8364,9273,3823,4933,6302,9113,2244,0424,3383,9133,2515,9274,236
Goodwill and Intangible Assets 19,39118,23618,15119,59920,93718,68310,7358,9896,5285,6126,7067,0066,3926,9607,6807,2097,2646,9865,9274,236
Long Term Investments 25,45842,81562,38064,29269,91476,39330,2426,356-16,3451,675-8119,7398,38014,47619,51824,13937,04061,35158,94551,598
Tax Assets 12,38811,1245,3436,12413,49614,2135,8745,9657,4885,5965,9928,2979,89614,38115,73613,69912,5528,7777,02210,830
Other Non-Current Assets 10,8073432335,28348,20070,50953,85357,37440,92750,56047,46650,14847,53144,10738,33141,11838,840
Total Non-Current Assets 251,744248,846250,307250,288259,256239,887218,946201,518192,914196,245196,283194,405184,782189,273199,737196,347216,795225,774213,319205,725
Total Assets 681,053647,562614,439557,298558,595567,051557,170533,433565,266573,535552,729495,449469,836452,792468,178479,947543,535545,473511,248475,224
Liabilities & Equity:
Current Liabilities:
Account Payables 42,81444,71258,82842,00951,74548,73353,16416,72218,35920,26120,23017,24714,27712,3029,14217,08129,01327,49925,72823,271
Short Term Debt 8,2364,6574,82211,22016,8795,3668,21913,92326,06633,19430,25218,64810,0537,07011,7975,2895,9719,6307,2888,423
Tax Payables 8,06910,5959,1202,0342,9097,9188,1603,6209,5836,4857,4212,8061,4631,5267769487,83810,2918,2354,484
Deferred Revenue 015,82715,3686,8037,70710,74912,2307,40613,94110,38210,9645,66019,10619,10020,16824,37930,55412,1529,8286,098
Other Current Liabilities 69,22761,04938,88529,85528,27043,98032,91848,74749,99265,74744,67434,22435,93517,63132,37139,97146,14548,63238,64436,672
Total Current Liabilities 128,346121,013111,65585,11899,803105,997102,46196,743117,923125,687117,99388,49676,72453,87954,08663,28988,96796,05279,89572,850
Non-Current Liabilities:
Long Term Debt 06672,2443,6904,3534,5565,8063,5298,0456,3553,5983,9411,6232,1942,9801,308311828310-17,223
Deferred Revenue Non-Current 013,36512,74413,20513,1325,7683,3945,35211,9977,7686,6849,47510,68611,84512,72612,84014,52915,92617,30317,697
Deferred Tax Liabilities Non-Current 9959335031,1162,6511,2708146729059519379621,0311,3884093133703592471
Other Non-Current Liabilities 17,3143,0643,2593,3574,1085,3347,8617,1677,0166,2956,5157,4737,8038,3279,3109,56113,77013,34015,44913,924
Total Non-Current Liabilities 18,30918,02918,75021,36824,24415,65815,84616,72027,96321,36917,73421,85121,14323,75425,42524,02228,98030,45333,30932,096
Total Liabilities 146,655139,042130,405106,486124,047121,655118,307113,463145,886147,056135,727110,34797,86777,63379,51187,311117,947126,505113,204104,946
Equity:
Preferred Stock 0474,855455,624438,875435,076439,99400000000000000
Common Stock 54,76854,76854,76854,76854,76854,76854,76854,76854,76854,76854,76854,76854,76854,76854,76854,76854,76854,76854,76854,768
Retained Earnings 311,076288,300269,067252,315248,515243,714242,449226,500217,253208,449210,617202,865203,980203,485203,865211,424215,450197,110179,716161,405
Accumulated Other Comprehensive Income/Loss 52,03829,27224,1648,202-3,9851,5542,950-15,791-6,8267,344-5,353-29,36200000000
Other Total Stockholders Equity 111,779131,787131,789131,792131,793141,630156,054151,356151,060152,862154,427154,016208,813154,069154,116154,167155,111158,958158,762151,635
Total Shareholders Equity 529,661504,127479,788447,077431,091441,548435,672416,833416,255423,423414,459382,287370,328373,522386,848390,099422,362414,322394,691367,808
Total Equity 534,396508,520484,034450,812434,548445,396438,863419,970419,380426,479417,002385,102371,969375,159388,667392,636425,588418,968398,044370,278
Total Liabilities & Shareholders Equity 681,051647,562614,439557,298558,595567,051557,170533,433565,266573,535552,729495,449469,836452,792468,178479,947543,535545,473511,248475,224