UTS Marketing Solutions Holdings Limited
HKEX:6113.HK
0.98 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.474 | 3.474 | 4.063 | 4.063 | 1.09 | 1.09 | 0.469 | 0.469 | 4.602 | 4.602 | 3.932 | 3.932 | 5.646 | 5.646 | 4.909 | 4.909 | 3.129 | 3.129 | 3.712 | 3.712 | 2.969 | 2.969 | 3.018 | 3.018 | 4.546 | 4.546 | -0.114 | -0.114 | 2.742 | 2.742 | 3.108 | 3.108 | 4.044 | 4.044 | 3.58 | 4.759 | 4.759 | 4.759 | 4.759 | 3.708 | 3.708 | 3.708 | 3.708 |
Depreciation & Amortization
| 1.201 | 1.201 | 1.171 | 1.171 | 1.258 | 1.258 | 1.322 | 1.322 | 0.841 | 0.841 | 0.983 | 0.983 | 0.886 | 0.886 | 0.783 | 0.783 | 0.71 | 0.71 | 0.765 | 0.765 | 0.553 | 0.553 | 0.273 | 0.273 | 0.259 | 0.259 | 0.397 | 0.397 | 0.269 | 0.269 | 0.346 | 0.346 | 0.326 | 0.326 | 0.336 | 0.37 | 0.37 | 0.37 | 0.37 | 0.472 | 0.472 | 0.472 | 0.472 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -0.741 | -0.741 | 0 | 0 | -1.129 | -1.129 | 0 | 0 | 3.561 | 3.561 | 0 | 0 | -2.586 | -2.586 | 0 | 0 | -2.515 | -2.515 | -1.258 | -1.258 | 3.691 | 3.691 | 1.846 | 1.846 | -1.795 | -1.795 | -0.897 | -0.897 | -1.504 | -1.504 | -0.752 | -0.752 | -0.752 | -1.341 | -1.341 | -1.341 | -1.341 | -0.491 | -0.491 | -0.491 | -0.491 |
Accounts Receivables
| 0 | 0 | -1.06 | -1.06 | 0 | 0 | 0.596 | 0.596 | 0 | 0 | 2.047 | 2.047 | 0 | 0 | -1.952 | -1.952 | 0 | 0 | -1.755 | -1.755 | 0 | 0 | 3.356 | 3.356 | 0 | 0 | -3.41 | -3.41 | 0 | 0 | -0.303 | -0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.319 | 0.319 | 0 | 0 | -1.725 | -1.725 | 0 | 0 | 1.514 | 1.514 | 0 | 0 | -0.635 | -0.635 | 0 | 0 | -0.761 | -0.761 | 0 | 0 | 0.335 | 0.335 | 0 | 0 | 1.616 | 1.616 | 0 | 0 | -1.201 | -1.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.386 | -1.386 | 0.665 | 0.665 | -0.341 | -0.341 | 0.28 | 0.28 | -2.895 | -2.895 | -0.857 | -0.857 | 0.1 | 0.1 | 2.238 | 2.238 | -3.81 | -3.81 | 1.617 | 1.617 | -2.522 | -2.522 | 0.966 | 0.966 | -1.076 | -1.076 | -0.854 | -0.854 | 0.764 | 0.764 | 1.164 | 1.164 | -0.964 | -0.964 | 0.096 | -0.121 | -0.121 | -0.121 | -0.121 | -0.074 | -0.074 | -0.074 | -0.074 |
Operating Cash Flow
| 3.289 | 3.289 | 5.158 | 5.158 | 2.007 | 2.007 | 0.943 | 0.943 | 2.548 | 2.548 | 7.619 | 7.619 | 6.632 | 6.632 | 5.343 | 5.343 | 0.029 | 0.029 | 3.579 | 3.579 | 1.001 | 1.001 | 7.948 | 7.948 | 3.729 | 3.729 | -2.365 | -2.365 | 3.775 | 3.775 | 3.113 | 3.113 | 3.406 | 3.406 | 3.259 | 3.668 | 3.668 | 3.668 | 3.668 | 3.616 | 3.616 | 3.616 | 3.616 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.202 | -0.202 | -0.349 | -0.349 | -0.291 | -0.291 | -1.2 | -1.2 | -0.292 | -0.292 | -0.764 | -0.764 | -0.083 | -0.083 | -7.179 | -7.179 | -0.096 | -0.096 | -0.136 | -0.136 | -0.397 | -0.397 | -0.058 | -0.058 | -0.108 | -0.108 | -0.42 | -0.42 | -0.783 | -0.783 | -0.188 | -0.188 | -0.103 | -0.103 | -0.146 | -0.1 | -0.1 | -0.1 | -0.1 | -0.101 | -0.101 | -0.101 | -0.101 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 20.048 | 0 | 0.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.5 | -6.5 | -6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 3.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3.62 | 3.62 | 1.476 | 1.476 | 7.555 | 7.555 | 1.333 | 1.333 | 2.507 | 2.507 | 1.028 | 1.028 | 0.295 | 0.295 | 0.663 | 0.663 | 0.735 | 0.735 | 0.507 | 0.507 | -12.988 | -12.988 | -0.067 | -0.067 | -0.089 | -0.089 | -0.073 | -0.073 | -0.023 | -0.023 | 0.113 | 0.113 | -0.53 | -0.53 | 0.146 | 0.1 | 0.1 | 0.1 | 0.1 | 0.101 | 0.101 | 0.101 | 0.101 |
Investing Cash Flow
| 3.418 | 3.418 | 1.127 | 1.127 | 7.264 | 7.264 | 0.133 | 0.133 | 2.215 | 2.215 | 0.264 | 0.264 | 0.212 | 0.212 | -6.516 | -6.516 | 0.639 | 0.639 | 0.372 | 0.372 | -13.385 | -13.385 | -0.125 | -0.125 | -0.197 | -0.197 | -0.492 | -0.492 | -0.806 | -0.806 | -0.076 | -0.076 | -0.633 | -0.633 | -0.463 | -0.168 | -0.168 | -0.168 | -0.168 | -0.111 | -0.111 | -0.111 | -0.111 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.969 | 18.969 | 18.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6 | -6 | 0 | 0 | -7.669 | -7.669 | 0 | 0 | -6 | -6 | -6.4 | -6.4 | -4.28 | -4.28 | -4.86 | -4.86 | 0 | 0 | 0 | 0 | -12 | -12 | -8.65 | 0 | 0 | 0 | -1.5 | -1.5 | -2.5 | -2.5 | -1.5 | -1.5 | -4.65 | -4.65 | -3.075 | -4.089 | -4.089 | -4.089 | -4.089 | -3.396 | -3.396 | -3.396 | -3.396 |
Other Financing Activities
| -0.943 | -0.943 | -0.904 | -0.904 | -1.087 | -1.087 | -6.176 | -6.176 | -0.886 | -0.886 | -0.92 | -0.92 | -0.804 | -0.804 | -0.64 | -0.64 | -0.636 | -0.636 | -5.885 | -5.885 | -0.422 | -0.422 | -0.044 | -0.044 | -0.043 | -0.043 | 32.49 | 32.49 | -0.041 | -0.041 | -0.367 | -0.367 | -0.046 | -0.046 | 3.075 | 4.089 | 4.089 | 4.089 | 4.089 | 3.396 | 3.396 | 3.396 | 3.396 |
Financing Cash Flow
| -6.943 | -6.943 | -0.904 | -0.904 | -8.755 | -8.755 | -6.176 | -6.176 | -6.886 | -6.886 | -7.32 | -7.32 | -5.084 | -5.084 | -5.5 | -5.5 | -0.636 | -0.636 | -5.885 | -5.885 | -12.422 | -12.422 | -0.044 | -0.044 | -0.043 | -0.043 | 30.99 | 30.99 | -2.541 | -2.541 | -1.867 | -1.867 | -4.696 | -4.696 | -3.075 | -4.099 | -4.099 | -4.099 | -4.099 | -3.432 | -3.432 | -3.432 | -3.432 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 2.608 | 0 | -3.148 | -8.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.218 | -0.218 | -0.218 | 0 | 0 | 0 | 0 | 0 | -1.434 | -1.434 | -1.434 | 0 | -0.098 | -0.098 | -0.098 | -0.043 | -0.043 | -0.043 | -0.043 | -0.037 | -0.037 | -0.037 | -0.037 |
Net Change In Cash
| -0.236 | -0.236 | 5.381 | 5.381 | 3.123 | 0.516 | -8.248 | -13.524 | -2.124 | -2.124 | 0.563 | 0.563 | 1.76 | 1.76 | -6.673 | -6.673 | 0.032 | 0.032 | -1.935 | -1.935 | 10.305 | -13.37 | -13.37 | 7.779 | 49.992 | 5.634 | 5.634 | 28.133 | 1.029 | 14.281 | 14.281 | 1.171 | -2.546 | -0.376 | -0.376 | -0.643 | -0.643 | -0.643 | -0.643 | 0.036 | 0.036 | 0.036 | 0.036 |
Cash At End Of Period
| -0.236 | -0.236 | 5.381 | 5.381 | 20.766 | 0.516 | 17.642 | 0 | 13.524 | -2.124 | 0.563 | 17.208 | 16.645 | 1.76 | -6.673 | 19.799 | 26.471 | 0.032 | -1.935 | 28.343 | 30.277 | 6.602 | 6.602 | 72.109 | 64.33 | 19.972 | 19.972 | 29.219 | 1.086 | 14.338 | 14.338 | -0.941 | -2.112 | 0.058 | 0.058 | 0.434 | 0.434 | 0.434 | 0.434 | 1.076 | 1.076 | 1.076 | 1.076 |