UTS Marketing Solutions Holdings Limited
HKEX:6113.HK
0.98 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14.836 | 14.836 | 15.187 | 15.187 | 8.484 | 8.484 | 8.257 | 8.257 | 13.524 | 13.524 | 17.771 | 17.771 | 16.645 | 16.645 | 13.126 | 13.126 | 27.639 | 27.639 | 26.795 | 26.795 | 30.277 | 30.277 | 79.888 | 79.888 | 64.33 | 64.33 | 57.352 | 57.352 | 4.521 | 4.521 | 2.653 | 2.653 | -2.468 |
Short Term Investments
| 0 | 0 | 2.299 | 2.299 | 8.955 | 0 | 24.921 | 2.447 | 0 | 0 | 1.601 | 1.601 | 0 | 0 | 1.257 | 1.257 | 26.28 | 0 | 26.689 | 0.885 | 12.077 | 12.077 | 0.869 | 0.869 | 0 | 0 | 0.888 | 0.888 | 0 | 0 | 0.756 | 0.756 | 4.936 |
Cash and Short Term Investments
| 14.836 | 14.836 | 15.187 | 17.486 | 17.439 | 8.484 | 8.257 | 10.704 | 13.524 | 13.524 | 17.771 | 19.372 | 16.645 | 16.645 | 13.126 | 14.383 | 27.639 | 27.639 | 53.484 | 27.68 | 42.354 | 42.354 | 79.888 | 80.757 | 64.33 | 64.33 | 57.352 | 58.24 | 4.521 | 4.521 | 3.409 | 3.409 | 2.468 |
Net Receivables
| 21.307 | 21.307 | 19.751 | 19.751 | 19.764 | 19.764 | 17.814 | 17.814 | 17.719 | 17.719 | 18.966 | 18.966 | 23.743 | 23.743 | 23.077 | 23.077 | 25.109 | 25.109 | 19.281 | 19.281 | 18.728 | 18.728 | 15.533 | 15.533 | 23.5 | 23.5 | 22.245 | 22.245 | 18.653 | 18.653 | 15.425 | 15.425 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -8.955 | 0 | 2.447 | 0 | 0 | 0 | -18.966 | 0 | 0 | 0 | 1.257 | 0 | 0 | 0 | -19.281 | 0 | -18.728 | 0 | 0 | 0 | -23.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 20.417 | 20.417 | 26.886 | 24.587 | 17.862 | 17.862 | 28.991 | 28.991 | 49.437 | 31.718 | 52.162 | 31.595 | 32.612 | 32.612 | 30.84 | 30.84 | 31.194 | 31.194 | 24.329 | 30.852 | 23.18 | 4.452 | 19.716 | 3.314 | 27.513 | 4.013 | 26.269 | 3.136 | 3.802 | 3.802 | 4.531 | 4.531 | 0 |
Total Current Assets
| 56.56 | 56.56 | 61.824 | 61.824 | 46.11 | 46.11 | 57.509 | 57.509 | 62.961 | 62.961 | 69.933 | 69.933 | 73 | 73 | 68.3 | 68.3 | 83.942 | 83.942 | 77.813 | 77.813 | 65.534 | 65.534 | 99.604 | 99.604 | 91.843 | 91.843 | 83.621 | 83.621 | 26.976 | 26.976 | 23.365 | 23.365 | 2.468 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.546 | 12.546 | 12.158 | 12.158 | 13.452 | 13.452 | 27.806 | 13.711 | 20.616 | 6.521 | 20.359 | 6.264 | 21.881 | 7.786 | 20.38 | 6.929 | 5.914 | 5.914 | 5.94 | 5.94 | 5.793 | 5.793 | 3.086 | 3.086 | 3.516 | 3.516 | 3.819 | 3.819 | 3.773 | 3.773 | 2.823 | 2.823 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 2.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.468 | 14.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0.062 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 8.955 | 11.353 | 0.1 | 14.195 | 0.217 | 14.312 | 0.048 | 14.143 | 0 | 14.095 | 0.099 | 14.561 | 0.217 | 0.217 | 0.024 | 0.024 | 12.522 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.468 |
Total Non-Current Assets
| 12.546 | 12.546 | 12.158 | 12.158 | 24.805 | 24.805 | 27.968 | 27.906 | 20.833 | 20.833 | 20.407 | 20.407 | 21.881 | 21.881 | 21.49 | 21.49 | 6.131 | 6.131 | 5.964 | 5.964 | 20.783 | 20.783 | 3.086 | 3.086 | 3.516 | 3.516 | 3.819 | 3.819 | 3.773 | 3.773 | 2.823 | 2.823 | -2.468 |
Total Assets
| 69.106 | 69.106 | 73.982 | 73.982 | 70.915 | 70.915 | 85.477 | 85.415 | 83.794 | 83.794 | 90.34 | 90.34 | 94.881 | 94.881 | 89.79 | 89.79 | 90.073 | 90.073 | 83.777 | 83.777 | 86.317 | 86.317 | 102.69 | 102.69 | 95.359 | 95.359 | 87.44 | 87.44 | 30.749 | 30.749 | 26.188 | 26.188 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.192 | 0.192 | 3.477 | 0.071 | 7.604 | 4.129 | 8.209 | 4.933 | 2.611 | 0 | 3.037 | 0 | 3.438 | 0 | 2.659 | 0 | 3.535 | 1.168 | 2.473 | 0.387 | 1.957 | 0 | 0.183 | 0 | 0.178 | 0 | 0.173 | 0 | 3.435 | 3.435 | 2.423 | 2.423 | 0 |
Tax Payables
| 0 | 0 | 0.234 | 0 | 0.086 | 0 | 0.02 | 0 | 0.165 | 0 | 0.496 | 0 | 2.032 | 0 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 19.438 | 19.438 | 18.034 | 21.44 | 5.515 | 8.99 | 5.617 | 8.893 | 4.66 | 7.271 | 8.387 | 11.424 | 6.23 | 9.668 | 4.725 | 7.384 | 4.333 | 6.7 | 5.565 | 7.651 | 5.555 | 7.512 | 6.692 | 6.875 | 5.31 | 5.488 | 6.396 | 6.569 | 8.191 | 8.191 | 5.04 | 5.04 | 0 |
Total Current Liabilities
| 19.63 | 19.63 | 21.511 | 21.511 | 13.119 | 13.119 | 13.826 | 13.826 | 7.271 | 7.271 | 11.424 | 11.424 | 9.668 | 9.668 | 7.384 | 7.384 | 7.868 | 7.868 | 8.038 | 8.038 | 7.512 | 7.512 | 6.875 | 6.875 | 5.488 | 5.488 | 6.569 | 6.569 | 11.626 | 11.626 | 7.463 | 7.463 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 3.518 | 3.373 | 4.761 | 4.761 | 5.459 | 5.459 | 1.276 | 1.276 | 0.872 | 0.872 | 2.233 | 2.233 | 2.158 | 2.158 | 2.054 | 2.054 | 1.845 | 1.845 | 1.737 | 1.737 | 0.599 | 0.599 | 0.691 | 0.691 | 0.782 | 0.782 | 0.869 | 0.869 | 0.955 | 0.955 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -0.207 | 0 | -0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.207 | 0 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.383 | 3.383 | 0 | 0.145 | 0.207 | 0.207 | 0.207 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.383 | 3.383 | 3.518 | 3.518 | 4.968 | 4.968 | 5.666 | 5.604 | 1.276 | 1.276 | 0.872 | 0.872 | 2.233 | 2.233 | 2.158 | 2.158 | 2.054 | 2.054 | 1.845 | 1.845 | 1.737 | 1.737 | 0.599 | 0.599 | 0.691 | 0.691 | 0.782 | 0.782 | 0.869 | 0.869 | 0.955 | 0.955 | 0 |
Total Liabilities
| 23.013 | 23.013 | 25.029 | 25.029 | 18.087 | 18.087 | 19.492 | 19.43 | 8.547 | 8.547 | 12.296 | 12.296 | 11.901 | 11.901 | 9.542 | 9.542 | 9.922 | 9.922 | 9.883 | 9.883 | 9.249 | 9.249 | 7.474 | 7.474 | 6.179 | 6.179 | 7.351 | 7.351 | 12.495 | 12.495 | 8.418 | 8.418 | 0 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 2.199 | 0 | 0 | 0.25 | 0.25 | 0 |
Retained Earnings
| 9.486 | 9.486 | 2.538 | 2.538 | 6.413 | 6.413 | 4.233 | 4.233 | 13.495 | 13.495 | 16.292 | 16.292 | 21.228 | 21.228 | 9.936 | 9.936 | 9.839 | 9.839 | 3.582 | 3.582 | 6.756 | 6.756 | 24.904 | 24.904 | 18.868 | 18.868 | 9.777 | 9.777 | 18.004 | 18.004 | 17.52 | 17.52 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.25 | 0.25 | 46.754 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | -11.633 | 0.25 | 0.25 | 0.25 | -11.987 | 0.25 | 0.25 | 0.25 | -10.929 | 0.25 | 0.25 | 0.25 | 0 | 0 | 15.768 |
Other Total Stockholders Equity
| 34.158 | 34.158 | -2.538 | 43.966 | 43.966 | 43.966 | 59.303 | 59.303 | 59.303 | 59.303 | 59.303 | 59.303 | 59.303 | 59.303 | 67.863 | 67.863 | 67.863 | 67.863 | 79.746 | 67.863 | 67.863 | 67.863 | 80.1 | 67.863 | 67.863 | 67.863 | 79.042 | 67.863 | 0 | 0 | 0 | 0 | -0.021 |
Total Shareholders Equity
| 46.093 | 46.093 | 48.953 | 48.953 | 52.828 | 52.828 | 65.985 | 65.985 | 75.247 | 75.247 | 78.044 | 78.044 | 82.98 | 82.98 | 80.248 | 80.248 | 80.151 | 80.151 | 73.894 | 73.894 | 77.068 | 77.068 | 95.216 | 95.216 | 89.18 | 89.18 | 80.089 | 80.089 | 18.254 | 18.254 | 17.77 | 17.77 | 15.747 |
Total Equity
| 46.093 | 46.093 | 48.953 | 48.953 | 52.828 | 52.828 | 65.985 | 65.985 | 75.247 | 75.247 | 78.044 | 78.044 | 82.98 | 82.98 | 80.248 | 80.248 | 80.151 | 80.151 | 73.894 | 73.894 | 77.068 | 77.068 | 95.216 | 95.216 | 89.18 | 89.18 | 80.089 | 80.089 | 18.254 | 18.254 | 17.77 | 17.77 | 15.747 |
Total Liabilities & Shareholders Equity
| 69.106 | 69.106 | 73.982 | 73.982 | 70.915 | 70.915 | 85.477 | 85.415 | 83.794 | 83.794 | 90.34 | 90.34 | 94.881 | 94.881 | 89.79 | 89.79 | 90.073 | 90.073 | 83.777 | 83.777 | 86.317 | 86.317 | 102.69 | 102.69 | 95.359 | 95.359 | 87.44 | 87.44 | 30.749 | 30.749 | 26.188 | 26.188 | 15.747 |