Genesys Logic, Inc.
TPEx:6104.TWO
119.5 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,515.564 | 3,243.77 | 3,243.69 | 2,575.769 | 1,958.541 | 1,885.534 | 1,787.146 | 1,758.358 | 1,884.879 | 2,200.731 | 1,438.38 | 1,351.409 | 1,234.47 | 1,456.111 | 1,212.129 |
| Cost of Revenue
| 1,452.47 | 1,731.482 | 1,601.19 | 1,399.594 | 1,007.204 | 971.934 | 911.78 | 870.652 | 989.331 | 1,211.375 | 942.041 | 789.4 | 785.507 | 873.319 | 764.251 |
| Gross Profit
| 1,063.094 | 1,512.288 | 1,642.5 | 1,176.175 | 951.337 | 913.6 | 875.366 | 887.706 | 895.548 | 989.356 | 496.339 | 562.009 | 448.963 | 582.792 | 447.878 |
| Gross Profit Ratio
| 0.423 | 0.466 | 0.506 | 0.457 | 0.486 | 0.485 | 0.49 | 0.505 | 0.475 | 0.45 | 0.345 | 0.416 | 0.364 | 0.4 | 0.369 |
| Reseach & Development Expenses
| 715.074 | 784.618 | 633.262 | 526.074 | 521.052 | 477.184 | 457.177 | 422.12 | 397.393 | 395.693 | 481.57 | 401.911 | 349.093 | 342.062 | 320.336 |
| General & Administrative Expenses
| 162.382 | 209.939 | 67.913 | 53.666 | 46.5 | 49.393 | 44.218 | 49.249 | 51.26 | 35.469 | 36.984 | 35.216 | 32.075 | 31.409 | 31.499 |
| Selling & Marketing Expenses
| 75.508 | 79.118 | 21.113 | 54.673 | 19.96 | 17.575 | 18.263 | 19.026 | 19.078 | 23.697 | 34.415 | 37.21 | 40.358 | 33.517 | 29.809 |
| SG&A
| 237.89 | 289.057 | 89.026 | 108.339 | 66.46 | 66.968 | 62.481 | 68.275 | 70.338 | 59.166 | 71.399 | 72.426 | 72.433 | 64.926 | 61.308 |
| Other Expenses
| -952.772 | -2.629 | 236.171 | 161.882 | 131.372 | -0.316 | 0.124 | -1.778 | 1.622 | 10.944 | -7.478 | -0.898 | 1.51 | -1.126 | 2.403 |
| Operating Expenses
| 952.772 | 1,073.675 | 958.459 | 796.295 | 718.884 | 675.893 | 651.819 | 619.084 | 601.371 | 577.96 | 694.332 | 597.71 | 545.274 | 521.701 | 484.88 |
| Operating Income
| 110.322 | 496.736 | 673.529 | 364.338 | 236.292 | 237.707 | 223.547 | 268.622 | 294.177 | 411.396 | -197.993 | -35.701 | -96.311 | 61.091 | -37.002 |
| Operating Income Ratio
| 0.044 | 0.153 | 0.208 | 0.141 | 0.121 | 0.126 | 0.125 | 0.153 | 0.156 | 0.187 | -0.138 | -0.026 | -0.078 | 0.042 | -0.031 |
| Total Other Income Expenses Net
| 1.239 | -12.336 | -6.15 | -3.412 | -4.551 | 34.695 | -71.331 | -10.989 | 10.07 | 46.141 | -4.092 | -41.916 | -52.122 | -32.892 | -22.045 |
| Income Before Tax
| 111.561 | 484.4 | 667.379 | 360.926 | 231.741 | 272.402 | 152.216 | 257.633 | 304.247 | 457.537 | -202.085 | -77.617 | -148.433 | 28.199 | -59.047 |
| Income Before Tax Ratio
| 0.044 | 0.149 | 0.206 | 0.14 | 0.118 | 0.144 | 0.085 | 0.147 | 0.161 | 0.208 | -0.14 | -0.057 | -0.12 | 0.019 | -0.049 |
| Income Tax Expense
| 15.437 | 69.627 | 91.999 | 30.032 | 32.869 | 27.271 | 21.069 | 30.867 | 35.052 | 27.911 | 3.649 | 3.273 | 21.729 | 14.842 | 10.912 |
| Net Income
| 96.636 | 415.21 | 575.442 | 330.91 | 198.887 | 245.264 | 131.207 | 226.827 | 269.247 | 429.75 | -198.141 | -81.517 | -170.049 | 17.508 | -66.101 |
| Net Income Ratio
| 0.038 | 0.128 | 0.177 | 0.128 | 0.102 | 0.13 | 0.073 | 0.129 | 0.143 | 0.195 | -0.138 | -0.06 | -0.138 | 0.012 | -0.055 |
| EPS
| 1.07 | 4.6 | 6.41 | 3.69 | 2.22 | 2.73 | 1.46 | 2.53 | 3.01 | 4.86 | -2.29 | -0.94 | -1.96 | 0.21 | -0.79 |
| EPS Diluted
| 1.07 | 4.52 | 6.34 | 3.63 | 2.18 | 2.69 | 1.45 | 2.5 | 2.98 | 4.83 | -2.29 | -0.94 | -1.96 | 0.2 | -0.79 |
| EBITDA
| 241.217 | 608.4 | 786.523 | 454.695 | 307.08 | 354.737 | 217.729 | 319.765 | 352.54 | 524.127 | -117.57 | 57.713 | 43.016 | 154.824 | 57.845 |
| EBITDA Ratio
| 0.096 | 0.188 | 0.242 | 0.177 | 0.157 | 0.188 | 0.122 | 0.182 | 0.187 | 0.238 | -0.082 | 0.043 | 0.035 | 0.106 | 0.048 |