Okuma Corporation
TSE:6103.T
3120 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 227,994 | 227,636 | 172,809 | 123,394 | 172,094 | 211,732 | 182,130 | 162,679 | 183,478 | 166,230 | 134,351 | 133,774 | 140,566 | 100,966 | 60,336 | 167,369 | 213,827 | 188,800 | 151,342 | 115,225 |
Cost of Revenue
| 153,551 | 154,560 | 120,569 | 88,896 | 121,009 | 146,007 | 125,039 | 114,604 | 126,909 | 119,731 | 98,001 | 96,599 | 102,328 | 77,422 | 54,190 | 121,342 | 147,255 | 129,983 | 106,428 | 82,956 |
Gross Profit
| 74,443 | 73,076 | 52,240 | 34,498 | 51,085 | 65,725 | 57,091 | 48,075 | 56,569 | 46,499 | 36,350 | 37,175 | 38,238 | 23,544 | 6,146 | 46,027 | 66,572 | 58,817 | 44,914 | 32,269 |
Gross Profit Ratio
| 0.327 | 0.321 | 0.302 | 0.28 | 0.297 | 0.31 | 0.313 | 0.296 | 0.308 | 0.28 | 0.271 | 0.278 | 0.272 | 0.233 | 0.102 | 0.275 | 0.311 | 0.312 | 0.297 | 0.28 |
Reseach & Development Expenses
| 4,199 | 4,835 | 4,634 | 4,713 | 4,597 | 4,596 | 3,928 | 4,179 | 4,142 | 3,657 | 3,010 | 2,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31,949 | 26,883 | 21,586 | 17,382 | 20,521 | 20,756 | 19,811 | 18,344 | 19,151 | 18,068 | 16,621 | 16,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 17,130 | 18,348 | 13,231 | 9,072 | 12,409 | 14,460 | 12,651 | 11,864 | 13,816 | 12,474 | 9,333 | 9,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 49,079 | 45,231 | 34,817 | 26,454 | 32,930 | 35,216 | 32,462 | 30,208 | 32,967 | 30,542 | 25,954 | 25,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -215 | -198 | -238 | 100 | -34 | -291 | -425 | 30 | 130 | -121 | 139 | 28 | -38 | 427 | 330 | 597 | -139 | 0 | 63 | 70 |
Operating Expenses
| 49,079 | 48,272 | 37,778 | 29,678 | 36,089 | 38,149 | 34,597 | 32,514 | 34,984 | 31,971 | 27,007 | 26,358 | 26,913 | 21,390 | 21,168 | 34,015 | 36,292 | 31,551 | 26,225 | 21,551 |
Operating Income
| 25,364 | 24,804 | 14,462 | 4,820 | 14,995 | 27,575 | 22,493 | 15,560 | 21,583 | 14,526 | 9,342 | 10,816 | 11,325 | 2,152 | -15,023 | 12,011 | 30,279 | 27,264 | 18,688 | 10,717 |
Operating Income Ratio
| 0.111 | 0.109 | 0.084 | 0.039 | 0.087 | 0.13 | 0.123 | 0.096 | 0.118 | 0.087 | 0.07 | 0.081 | 0.081 | 0.021 | -0.249 | 0.072 | 0.142 | 0.144 | 0.123 | 0.093 |
Total Other Income Expenses Net
| 1,509 | 1,641 | 1,084 | -806 | 39 | -199 | 89 | -18 | -162 | -298 | 383 | -1,455 | -1,225 | -2,265 | -571 | -3,825 | -1,524 | -1,108 | -2,575 | -1,842 |
Income Before Tax
| 26,873 | 26,446 | 15,547 | 4,014 | 15,036 | 27,376 | 22,583 | 15,542 | 21,421 | 14,228 | 9,725 | 9,361 | 10,100 | -113 | -15,594 | 8,186 | 28,755 | 26,156 | 16,113 | 8,875 |
Income Before Tax Ratio
| 0.118 | 0.116 | 0.09 | 0.033 | 0.087 | 0.129 | 0.124 | 0.096 | 0.117 | 0.086 | 0.072 | 0.07 | 0.072 | -0.001 | -0.258 | 0.049 | 0.134 | 0.139 | 0.106 | 0.077 |
Income Tax Expense
| 7,310 | 6,785 | 3,888 | 1,660 | 3,839 | 8,063 | 7,669 | 4,710 | 7,257 | 2,108 | 1,210 | 1,414 | 1,334 | -939 | 3,140 | 3,813 | 10,184 | 10,148 | 3,683 | -461 |
Net Income
| 19,381 | 19,195 | 11,579 | 2,088 | 10,712 | 18,521 | 14,226 | 10,241 | 13,697 | 11,535 | 7,948 | 7,593 | 8,337 | 611 | -18,814 | 3,995 | 17,969 | 15,692 | 12,110 | 9,069 |
Net Income Ratio
| 0.085 | 0.084 | 0.067 | 0.017 | 0.062 | 0.087 | 0.078 | 0.063 | 0.075 | 0.069 | 0.059 | 0.057 | 0.059 | 0.006 | -0.312 | 0.024 | 0.084 | 0.083 | 0.08 | 0.079 |
EPS
| 314.89 | 307.97 | 183.45 | 33.07 | 169.64 | 289.26 | 221.92 | 159.74 | 213.64 | 177.37 | 121.41 | 115.605 | 126.925 | 9.3 | -286.205 | 60.325 | 267.3 | 232.85 | 200 | 169.325 |
EPS Diluted
| 314.89 | 307.97 | 183.45 | 33.07 | 169.64 | 289.26 | 221.92 | 159.74 | 213.64 | 177.37 | 121.41 | 115.605 | 126.925 | 9.3 | -286.205 | 60.325 | 267.3 | 232.85 | 200 | 169.325 |
EBITDA
| 34,998 | 34,488 | 22,670 | 12,074 | 21,574 | 33,838 | 27,719 | 21,529 | 27,265 | 20,000 | 15,691 | 14,871 | 15,108 | 7,051 | -9,382 | 19,846 | 35,359 | 30,936 | 21,302 | 13,908 |
EBITDA Ratio
| 0.154 | 0.152 | 0.131 | 0.098 | 0.125 | 0.16 | 0.152 | 0.132 | 0.149 | 0.12 | 0.117 | 0.111 | 0.107 | 0.07 | -0.155 | 0.119 | 0.165 | 0.164 | 0.141 | 0.121 |