Country Garden Services Holdings Company Limited
HKEX:6098.HK
4.32 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,939.189 | 10,939.189 | 10,366.567 | 10,366.567 | 10,655.57 | 10,655.57 | 10,027.717 | 10,027.717 | 8,641.582 | 8,641.582 | 5,779.924 | 5,779.924 | 4,664.572 | 4,664.572 | 3,135.639 | 3,135.639 | 3,064.63 | 3,064.63 | 1,757.844 | 1,757.844 | 1,329.758 | 1,329.758 | 1,007.886 | 1,007.886 | 853.459 | 853.459 | 707.467 | 707.467 |
Cost of Revenue
| 9,152.053 | 9,152.053 | 7,787.729 | 7,787.729 | 8,220.312 | 8,220.312 | 7,334.242 | 7,334.242 | 6,139.453 | 6,139.453 | 3,850.055 | 3,850.055 | 3,180.961 | 3,180.961 | 1,969.366 | 1,969.366 | 2,227.474 | 2,227.474 | 1,068.88 | 1,068.88 | 841.978 | 841.978 | 614.855 | 614.855 | 579.035 | 579.035 | 464.099 | 464.099 |
Gross Profit
| 1,787.136 | 1,787.136 | 2,578.838 | 2,578.838 | 2,435.258 | 2,435.258 | 2,693.476 | 2,693.476 | 2,502.129 | 2,502.129 | 1,929.87 | 1,929.87 | 1,483.611 | 1,483.611 | 1,166.274 | 1,166.274 | 837.157 | 837.157 | 688.964 | 688.964 | 487.781 | 487.781 | 393.031 | 393.031 | 274.425 | 274.425 | 243.369 | 243.369 |
Gross Profit Ratio
| 0.163 | 0.163 | 0.249 | 0.249 | 0.229 | 0.229 | 0.269 | 0.269 | 0.29 | 0.29 | 0.334 | 0.334 | 0.318 | 0.318 | 0.372 | 0.372 | 0.273 | 0.273 | 0.392 | 0.392 | 0.367 | 0.367 | 0.39 | 0.39 | 0.322 | 0.322 | 0.344 | 0.344 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,003.231 | 1,003.231 | 880.056 | 880.056 | 1,146.078 | 1,146.078 | 945.933 | 945.933 | 1,003.285 | 1,003.285 | 600.118 | 600.118 | 648.537 | 648.537 | 323.218 | 323.218 | 367.007 | 367.007 | 232.704 | 232.704 | 233.071 | 233.071 | 146.797 | 146.797 | 126.494 | 126.494 | 101.142 | 101.142 |
Selling & Marketing Expenses
| 93.127 | 93.127 | 77.943 | 77.943 | 138.111 | 138.111 | 80.75 | 80.75 | 116.566 | 116.566 | 52.247 | 52.247 | 44.407 | 44.407 | 23.471 | 23.471 | 23.323 | 23.323 | 10.064 | 10.064 | 8.914 | 8.914 | 4.406 | 4.406 | 2.595 | 2.595 | 2.081 | 2.081 |
SG&A
| 1,118.532 | 1,118.532 | 985.718 | 985.718 | 1,303.738 | 1,303.738 | 1,050.286 | 1,050.286 | 1,134.255 | 1,134.255 | 664.25 | 664.25 | 696.428 | 696.428 | 346.689 | 346.689 | 394.415 | 394.415 | 242.768 | 242.768 | 241.984 | 241.984 | 151.203 | 151.203 | 129.089 | 129.089 | 103.223 | 103.223 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2,912.397 | 2,912.397 | 1,016.315 | 1,016.315 | 2,510.098 | 2,510.098 | 899.883 | 899.883 | 1,125.195 | 1,125.195 | 421.46 | 421.46 | 529.486 | 529.486 | 284.88 | 284.88 | 325.701 | 325.701 | 208.314 | 208.314 | 231.458 | 231.458 | 141.582 | 141.582 | 131.855 | 131.855 | 99.337 | 99.337 |
Operating Income
| -349.689 | -349.689 | 1,500.31 | 1,500.31 | 1,031.574 | 1,031.574 | 1,636.933 | 1,636.933 | 1,338.06 | 1,338.06 | 1,291.791 | 1,291.791 | 780.013 | 780.013 | 842.987 | 842.987 | 461.099 | 461.099 | 456.789 | 456.789 | 256.097 | 256.097 | 245.64 | 245.64 | 150.176 | 150.176 | 142.497 | 142.497 |
Operating Income Ratio
| -0.032 | -0.032 | 0.145 | 0.145 | 0.097 | 0.097 | 0.163 | 0.163 | 0.155 | 0.155 | 0.223 | 0.223 | 0.167 | 0.167 | 0.269 | 0.269 | 0.15 | 0.15 | 0.26 | 0.26 | 0.193 | 0.193 | 0.244 | 0.244 | 0.176 | 0.176 | 0.201 | 0.201 |
Total Other Income Expenses Net
| -744.61 | -744.61 | 133.814 | 133.814 | -1,074.087 | -1,074.087 | 148.4 | 148.4 | -1.904 | -1.904 | 208.473 | 208.473 | 170.456 | 170.456 | 63.908 | 63.908 | 78.112 | 78.112 | 42.057 | 42.057 | 20.701 | 20.701 | 12.256 | 12.256 | 6.146 | 6.146 | 5.281 | 5.281 |
Income Before Tax
| -1,094.299 | -1,094.299 | 1,634.124 | 1,634.124 | -42.514 | -42.514 | 1,785.333 | 1,785.333 | 1,336.156 | 1,336.156 | 1,500.264 | 1,500.264 | 950.469 | 950.469 | 906.895 | 906.895 | 539.211 | 539.211 | 498.846 | 498.846 | 276.798 | 276.798 | 257.896 | 257.896 | 156.322 | 156.322 | 147.777 | 147.777 |
Income Before Tax Ratio
| -0.1 | -0.1 | 0.158 | 0.158 | -0.004 | -0.004 | 0.178 | 0.178 | 0.155 | 0.155 | 0.26 | 0.26 | 0.204 | 0.204 | 0.289 | 0.289 | 0.176 | 0.176 | 0.284 | 0.284 | 0.208 | 0.208 | 0.256 | 0.256 | 0.183 | 0.183 | 0.209 | 0.209 |
Income Tax Expense
| 108.374 | 108.374 | 389.843 | 389.843 | 202.778 | 202.778 | 409.373 | 409.373 | 274.542 | 274.542 | 387.151 | 387.151 | 227.264 | 227.264 | 239.272 | 239.272 | 93.105 | 93.105 | 85.756 | 85.756 | 49.513 | 49.513 | 18.076 | 18.076 | 46.567 | 46.567 | 37.301 | 37.301 |
Net Income
| -1,029.417 | -1,029.417 | 1,175.584 | 1,175.584 | -316.182 | -316.182 | 1,287.893 | 1,287.893 | 960.197 | 960.197 | 1,056.501 | 1,056.501 | 685.645 | 685.645 | 657.419 | 657.419 | 426.887 | 426.887 | 408.446 | 408.446 | 226.036 | 226.036 | 235.541 | 235.541 | 99.842 | 99.842 | 101.03 | 101.03 |
Net Income Ratio
| -0.094 | -0.094 | 0.113 | 0.113 | -0.03 | -0.03 | 0.128 | 0.128 | 0.111 | 0.111 | 0.183 | 0.183 | 0.147 | 0.147 | 0.21 | 0.21 | 0.139 | 0.139 | 0.232 | 0.232 | 0.17 | 0.17 | 0.234 | 0.234 | 0.117 | 0.117 | 0.143 | 0.143 |
EPS
| -0.31 | -0.31 | 0.35 | 0.35 | -0.094 | -0.094 | 0.38 | 0.38 | 0.29 | 0.29 | 0.35 | 0.35 | 0.24 | 0.24 | 0.24 | 0.24 | 0.16 | 0.16 | 0.15 | 0.15 | 0.089 | 0.089 | 0.094 | 0.094 | 0.04 | 0.04 | 0.04 | 0.04 |
EPS Diluted
| -0.31 | -0.31 | 0.35 | 0.35 | -0.094 | -0.094 | 0.38 | 0.38 | 0.29 | 0.29 | 0.35 | 0.35 | 0.24 | 0.24 | 0.24 | 0.24 | 0.16 | 0.16 | 0.15 | 0.15 | 0.089 | 0.089 | 0.094 | 0.094 | 0.04 | 0.04 | 0.04 | 0.04 |
EBITDA
| 24.511 | 24.511 | 1,889.224 | 1,889.224 | 1,473.711 | 1,473.711 | 2,007.387 | 2,007.387 | 1,653.333 | 1,653.333 | 1,467.793 | 1,467.793 | 871.216 | 871.216 | 892.364 | 892.364 | 512.811 | 512.811 | 472.767 | 472.767 | 265.584 | 265.584 | 251.602 | 251.602 | 155.599 | 155.599 | 146.103 | 146.103 |
EBITDA Ratio
| 0.002 | 0.002 | 0.182 | 0.182 | 0.138 | 0.138 | 0.2 | 0.2 | 0.191 | 0.191 | 0.254 | 0.254 | 0.187 | 0.187 | 0.285 | 0.285 | 0.167 | 0.167 | 0.269 | 0.269 | 0.2 | 0.2 | 0.25 | 0.25 | 0.182 | 0.182 | 0.207 | 0.207 |