Escrow Agent Japan, Inc.
TSE:6093.T
145 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,452.946 | 2,709.18 | 2,550.731 | 2,699.636 | 2,648.809 | 2,720.002 | 2,466.573 | 2,545.845 | 2,528.045 | 2,766.884 | 2,789.436 | 2,590.853 | 2,674.13 | 2,826.581 | 2,650.913 | 2,541.51 | 2,180.932 | 2,235.059 | 2,059.185 | 2,126.141 | 1,796.373 | 2,414.1 | 2,348.449 | 2,233.472 | 2,146.959 | 2,235.388 | 2,078.585 | 2,197.202 | 2,117.986 | 2,086.531 | 1,883.338 | 1,552.056 | 1,549.356 | 1,613.006 | 1,588.27 | 1,693.715 | 1,528.026 | 1,434.31 | 1,379.155 | 1,302.828 | 1,262.374 |
Short Term Investments
| 0 | 100 | 0.269 | 0.302 | 0.052 | -136.148 | 0.268 | 0.967 | 0.09 | -243.105 | 0.392 | 0.649 | 0.572 | -129.029 | 0.041 | 0.365 | 0.77 | -228.548 | 0.3 | 0.873 | 0.133 | -146.721 | 0.235 | 0.242 | 0.262 | -136.41 | 0 | 0 | 0 | -127.779 | 0 | 0 | 0 | 0 | 0.614 | 0.651 | 0.37 | 0.234 | 0.738 | 0.213 | 0.346 |
Cash and Short Term Investments
| 2,452.946 | 2,809.18 | 2,550.731 | 2,699.636 | 2,648.809 | 2,720.002 | 2,466.573 | 2,545.845 | 2,528.045 | 2,766.884 | 2,789.436 | 2,590.853 | 2,674.13 | 2,826.581 | 2,650.913 | 2,541.51 | 2,180.932 | 2,235.059 | 2,059.185 | 2,126.141 | 1,796.373 | 2,414.1 | 2,348.449 | 2,233.472 | 2,146.959 | 2,235.388 | 2,078.585 | 2,197.202 | 2,117.986 | 2,086.531 | 1,883.338 | 1,552.056 | 1,549.356 | 1,613.006 | 1,588.27 | 1,693.715 | 1,528.026 | 1,434.31 | 1,379.155 | 1,302.828 | 1,262.374 |
Net Receivables
| 563.781 | 471.475 | 543.832 | 467 | 356 | 494.797 | 639.1 | 564.883 | 576 | 527 | 493 | 343 | 307.414 | 394 | 417 | 331 | 265 | 370 | 350 | 327 | 352 | 319 | 286 | 313 | 332 | 320 | 265 | 253 | 232 | 280 | 270.024 | 285 | 227 | 167 | 158 | 132 | 151 | 151 | 123.251 | 139.602 | 127.205 |
Inventory
| 0 | 0 | 160.742 | 160.944 | 169.394 | 178.782 | 7.931 | 7.147 | 7.286 | 5.032 | 1.65 | 1.994 | 0.986 | 1.439 | 1.551 | 1.193 | 1.495 | 1.978 | 1.585 | 2.774 | 2.461 | 2.754 | 6.377 | 6.865 | 6.979 | 5.986 | 5.448 | 5.212 | 5.738 | 4.664 | 26.239 | 3.163 | 0.857 | 0.033 | 0.567 | 0.016 | 0.976 | 0.683 | 0.049 | 8.545 | 4.128 |
Other Current Assets
| 182.714 | 173.503 | -9.408 | -13.706 | 36.563 | -58.901 | 147.428 | 107.876 | 78.874 | 75.036 | 113.696 | 104.326 | 79.507 | 82.679 | 80.089 | 63.113 | 100.911 | 89.011 | 110.407 | 80.047 | 276.302 | 81.186 | 86.93 | 83.275 | 80.45 | 62.284 | 128.678 | 61.132 | 40.994 | 47.962 | 39.565 | 47.962 | 78.645 | 65.506 | 46.402 | 35.797 | 29.659 | 25.592 | 22.927 | 21.289 | 13.075 |
Total Current Assets
| 3,199.441 | 3,454.158 | 3,245.897 | 3,313.874 | 3,210.766 | 3,334.68 | 3,261.032 | 3,225.751 | 3,190.205 | 3,373.952 | 3,397.782 | 3,040.173 | 3,062.037 | 3,304.699 | 3,149.553 | 2,936.816 | 2,548.338 | 2,696.048 | 2,521.177 | 2,535.962 | 2,427.136 | 2,817.04 | 2,727.756 | 2,636.612 | 2,566.388 | 2,623.658 | 2,477.711 | 2,516.546 | 2,396.718 | 2,419.157 | 2,219.166 | 1,888.181 | 1,855.858 | 1,845.545 | 1,793.239 | 1,861.528 | 1,709.661 | 1,611.585 | 1,525.382 | 1,472.264 | 1,406.782 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 127.773 | 129.638 | 127.135 | 133.857 | 143.017 | 101.519 | 107.982 | 107.696 | 89.395 | 93.315 | 90.355 | 80.444 | 84.052 | 84.725 | 89.108 | 91.589 | 96.324 | 101.121 | 106.657 | 109.765 | 114.966 | 120.117 | 123.317 | 129.793 | 134.661 | 122.646 | 120.497 | 117.451 | 115.765 | 98.713 | 93.44 | 159.743 | 14.604 | 10.312 | 12.717 | 13.408 | 9.991 | 9.791 | 10.977 | 12.056 | 10.494 |
Goodwill
| 0 | 0 | 0.965 | 0.659 | 0.987 | 0 | 0.421 | 0.596 | 0.601 | 0 | 0.122 | 0.804 | 0.845 | 0 | 0.83 | 0.576 | 0.611 | 0 | 0.583 | 0.496 | 0.589 | 0 | 0.934 | 0.15 | 0.152 | 0 | 43.363 | 46.388 | 49.413 | 52.439 | 55.464 | 58.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 464.484 | 462 | 469 | 433 | 471.312 | 502 | 247 | 225 | 244.933 | 265 | 268 | 159 | 149.925 | 156 | 160 | 134 | 144.006 | 155 | 166 | 177 | 188.185 | 180 | 158 | 113 | 46.329 | 36.751 | 37.501 | 29.863 | 31.267 | 15.482 | 12.863 | 14.518 | 15.157 | 44.128 | 42.738 | 43.678 | 45.942 | 35.09 | 35.125 | 36.517 |
Goodwill and Intangible Assets
| 513.916 | 464.484 | 462.965 | 469.659 | 433.987 | 471.312 | 502.421 | 247.596 | 225.601 | 244.933 | 265.122 | 268.804 | 159.845 | 149.925 | 156.83 | 160.576 | 134.611 | 144.006 | 155.583 | 166.496 | 177.589 | 188.185 | 180.934 | 158.15 | 113.152 | 46.329 | 80.114 | 83.889 | 79.276 | 83.706 | 70.946 | 71.352 | 14.518 | 15.157 | 44.128 | 42.738 | 43.678 | 45.942 | 35.09 | 35.125 | 36.517 |
Long Term Investments
| 0 | 173.522 | 375 | 284 | 284 | 218.201 | 291 | 372 | 351 | 327 | 371 | 270 | 269 | 252.825 | 282 | 444 | 347 | 328.829 | 356 | 261 | 257 | 251 | 252 | 361 | 362 | 320 | 327 | 209 | 185 | 165 | 167 | 269 | 222 | 222 | 144 | 44 | 44 | 44 | 44 | 135 | 135 |
Tax Assets
| 0 | 115.136 | -375 | 886.302 | 860.052 | 87.824 | -291 | -372 | 665.09 | 54.015 | 726.392 | 618.649 | -269 | 21.862 | -282 | -444 | -347 | 34.834 | -356 | -261 | -257 | -251 | -252 | -361 | -362 | -320 | -327 | -209 | -185 | -165 | -167 | -269 | -222 | -222 | -144 | -44 | -44 | -44 | -44 | -135 | -135 |
Other Non-Current Assets
| 411.151 | 146.342 | 375.269 | -886 | -860 | 6.227 | 291.268 | 372.967 | -665 | 0.598 | -726 | -618 | 269.572 | 6.599 | 282.041 | 444.365 | 347.77 | 6.654 | 356.3 | 261.873 | 257.134 | 251.95 | 252.236 | 361.243 | 362.263 | 320.456 | 327.721 | 209.471 | 185.564 | 165.594 | 167.586 | 269.825 | 222.635 | 222.674 | 144.616 | 44.652 | 44.371 | 44.236 | 44.738 | 135.215 | 135.348 |
Total Non-Current Assets
| 1,052.84 | 1,029.122 | 965.369 | 887.818 | 861.056 | 885.083 | 901.671 | 728.259 | 666.086 | 719.861 | 726.869 | 619.897 | 513.469 | 515.936 | 527.979 | 696.53 | 578.705 | 615.444 | 618.54 | 538.134 | 549.689 | 560.252 | 556.487 | 649.186 | 610.076 | 489.431 | 528.332 | 410.811 | 380.605 | 348.013 | 331.972 | 500.92 | 251.757 | 248.143 | 201.461 | 100.798 | 98.04 | 99.969 | 90.805 | 182.396 | 182.359 |
Total Assets
| 4,252.281 | 4,483.28 | 4,211.267 | 4,201.694 | 4,071.824 | 4,219.766 | 4,162.704 | 3,954.012 | 3,856.292 | 4,093.815 | 4,124.652 | 3,660.072 | 3,575.507 | 3,820.638 | 3,677.533 | 3,633.348 | 3,127.044 | 3,311.495 | 3,139.718 | 3,074.098 | 2,976.825 | 3,377.294 | 3,284.243 | 3,285.798 | 3,176.465 | 3,113.09 | 3,006.043 | 2,927.358 | 2,777.323 | 2,767.17 | 2,551.139 | 2,389.101 | 2,107.616 | 2,093.689 | 1,994.7 | 1,962.326 | 1,807.701 | 1,711.554 | 1,616.187 | 1,654.66 | 1,589.141 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 119.833 | 108.901 | 103.378 | 125.215 | 116.945 | 158.794 | 172.428 | 101.152 | 84.507 | 95.251 | 298.698 | 77.736 | 79.931 | 95.136 | 93.384 | 90.053 | 70.361 | 114.56 | 105.573 | 104.734 | 66.612 | 105.888 | 96.792 | 91.144 | 86.262 | 76.308 | 79.873 | 70.353 | 73.996 | 76.159 | 87.537 | 85.329 | 69.23 | 62.348 | 47.617 | 43.611 | 37.675 | 36.496 | 4.823 | 9.628 | 4.129 |
Short Term Debt
| 0 | 8.756 | 0 | 0 | 0 | 0.811 | 0 | 0 | 0 | 2.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.405 | 8.39 | 8.374 |
Tax Payables
| 34.097 | 100.226 | 17.573 | 75.512 | 31.303 | 77.099 | 12.846 | 81.833 | 39.214 | 133.075 | 91.201 | 81.427 | 28.364 | 138.226 | 93.071 | 123.987 | 90.36 | 103.144 | 53.623 | 72.372 | 17.916 | 41.326 | 14.668 | 73.791 | 31.178 | 37.096 | 7.796 | 117.977 | 59.003 | 182.575 | 135.649 | 139.85 | 63.796 | 109.969 | 89.719 | 106.605 | 57.937 | 34.156 | 0.906 | 52.555 | 28.288 |
Deferred Revenue
| 0 | 229.536 | 0 | 0 | 0 | -0.811 | 0 | 0 | 0 | -2.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.133 | 75.417 | 39.743 |
Other Current Liabilities
| 698.361 | 543.549 | 628.941 | 687.073 | 660.005 | 679.863 | 506.438 | 412.172 | 366.514 | 484.013 | 326.224 | 319.145 | 281.201 | 440.103 | 345.241 | 390.796 | 452.224 | 395.788 | 322.891 | 337.44 | 279.819 | 262.266 | 239.547 | 318.788 | 309.074 | 268.741 | 187.275 | 299.825 | 262.478 | 411.559 | 324.725 | 334.543 | 230.225 | 265.094 | 213.352 | 230.854 | 192.524 | 159.627 | 118.841 | 110.271 | 114.712 |
Total Current Liabilities
| 818.194 | 890.742 | 732.319 | 812.288 | 776.95 | 838.657 | 678.866 | 513.324 | 451.021 | 579.264 | 624.922 | 396.881 | 361.132 | 535.239 | 438.625 | 480.849 | 522.585 | 510.348 | 428.464 | 442.174 | 346.431 | 368.154 | 336.339 | 409.932 | 395.336 | 345.049 | 267.148 | 370.178 | 336.474 | 487.718 | 412.262 | 419.872 | 299.455 | 327.442 | 260.969 | 274.465 | 230.199 | 196.123 | 139.202 | 203.706 | 166.958 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.136 | 30.592 | 34.387 | 37.865 | 34.097 | 37.117 | 34.227 | 30.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.917 | 10.024 | 12.128 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.261 | 34.851 | 32.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 35.493 | 0 | 0 | 0 | 25.931 | 0 | 0 | 0 | 29.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.07 | 70.354 | 69.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 86.867 | 91.07 | 95.169 | 93.528 | 93.299 | 38.464 | 81.475 | 86.361 | 90.674 | 105.72 | 137.706 | 133.36 | 138.106 | 130.39 | 141.308 | 135.594 | 129.006 | 135.92 | 137.801 | 141.53 | 147.988 | 162.814 | 30.824 | 25.38 | 21.712 | 81.808 | 80.524 | 43.642 | 45.802 | 48.544 | 61.728 | 64.244 | 9.458 | 6.121 | 7.778 | 6.065 | 4.293 | 5.913 | 0.001 | 0.002 | 0.001 |
Total Non-Current Liabilities
| 86.867 | 126.563 | 95.169 | 93.528 | 93.299 | 64.395 | 81.475 | 86.361 | 90.674 | 135.265 | 137.706 | 133.36 | 138.106 | 130.39 | 141.308 | 135.594 | 129.006 | 135.92 | 137.801 | 141.53 | 147.988 | 162.814 | 165.291 | 161.177 | 158.396 | 119.673 | 114.621 | 80.759 | 80.029 | 78.808 | 61.728 | 64.244 | 9.458 | 6.121 | 7.778 | 6.065 | 4.293 | 5.913 | 7.918 | 10.026 | 12.129 |
Total Liabilities
| 905.061 | 1,017.305 | 827.488 | 905.816 | 870.249 | 903.052 | 760.341 | 599.685 | 541.695 | 714.529 | 762.628 | 530.241 | 499.238 | 665.629 | 579.933 | 616.443 | 651.591 | 646.268 | 566.265 | 583.704 | 494.419 | 530.968 | 501.63 | 571.109 | 553.732 | 464.722 | 381.769 | 450.937 | 416.503 | 566.526 | 473.99 | 484.116 | 308.913 | 333.563 | 268.747 | 280.53 | 234.492 | 202.036 | 147.12 | 213.732 | 179.087 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 676.677 | 676.677 | 670.844 | 670.844 | 670.844 | 670.844 | 656.127 | 656.127 | 654.377 | 654.377 | 647.065 | 647.065 | 647.065 | 647.065 | 644.797 | 644.797 | 422.379 | 422.379 | 414.676 | 413.6 | 405 | 405.586 | 401 | 400 | 393 | 378 | 369.201 | 347.11 | 334.853 | 330.557 | 309.435 | 301.917 | 294.329 | 294.329 | 292.758 | 292.348 | 285.804 | 280.626 | 277.929 | 275.009 | 268.032 |
Retained Earnings
| 2,425.185 | 2,544.51 | 2,463.343 | 2,375.785 | 2,279.272 | 2,403.457 | 2,499.319 | 2,459.868 | 2,432.085 | 2,501.001 | 2,474.796 | 2,247.036 | 2,188.901 | 2,267.736 | 2,206.618 | 2,125.771 | 2,018.672 | 2,048.518 | 1,971.853 | 1,891.03 | 1,835.65 | 1,909.79 | 1,853.872 | 1,788.601 | 1,709.743 | 1,765.956 | 1,759.683 | 1,655.017 | 1,563.299 | 1,411.615 | 1,329.361 | 1,171.875 | 1,080.448 | 1,041.87 | 1,010.838 | 967.502 | 886.761 | 833.425 | 798.369 | 776.07 | 759.149 |
Accumulated Other Comprehensive Income/Loss
| 2.109 | 1.54 | 0.513 | 0.17 | 5.297 | 5 | 3.538 | 3.703 | 2.614 | 2.962 | 18.904 | 19.046 | 26.669 | 27 | 35 | 35 | 11 | 10 | 11 | 10 | 11 | 11 | 12 | 11 | 12 | 11 | 11 | 12 | 14 | 14 | 14 | 16 | 15 | 15 | 16 | 15 | 2 | 1 | 2 | 0 | 1 |
Other Total Stockholders Equity
| 243.246 | 243.247 | 249.079 | 249.079 | 246.162 | 237.413 | 243.379 | 234.629 | 225.521 | 220.946 | 221.259 | 216.684 | 213.634 | 213.208 | 211.185 | 211.337 | 23.402 | 184.33 | 175.924 | 175.764 | 230.754 | 519.95 | 515.74 | 515.088 | 507.99 | 493.412 | 484.39 | 462.294 | 448.668 | 444.472 | 424.353 | 415.193 | 408.926 | 408.927 | 406.357 | 406.946 | 398.644 | 394.467 | 390.769 | 389.849 | 381.873 |
Total Shareholders Equity
| 3,347.217 | 3,465.974 | 3,383.779 | 3,295.878 | 3,201.575 | 3,316.714 | 3,402.363 | 3,354.327 | 3,314.597 | 3,379.286 | 3,362.024 | 3,129.831 | 3,076.269 | 3,155.009 | 3,097.6 | 3,016.905 | 2,475.453 | 2,665.227 | 2,573.453 | 2,490.394 | 2,482.404 | 2,846.326 | 2,782.612 | 2,714.689 | 2,622.733 | 2,648.368 | 2,624.274 | 2,476.421 | 2,360.82 | 2,200.644 | 2,077.149 | 1,904.985 | 1,798.703 | 1,760.126 | 1,725.953 | 1,681.796 | 1,573.209 | 1,509.518 | 1,469.067 | 1,440.928 | 1,410.054 |
Total Equity
| 3,347.217 | 3,465.974 | 3,383.779 | 3,295.878 | 3,201.575 | 3,316.714 | 3,402.363 | 3,354.327 | 3,314.597 | 3,379.286 | 3,362.024 | 3,129.831 | 3,076.269 | 3,155.009 | 3,097.6 | 3,016.905 | 2,475.453 | 2,665.227 | 2,573.453 | 2,490.394 | 2,482.404 | 2,846.326 | 2,782.612 | 2,714.689 | 2,622.733 | 2,648.368 | 2,624.274 | 2,476.421 | 2,360.82 | 2,200.644 | 2,077.149 | 1,904.985 | 1,798.703 | 1,760.126 | 1,725.953 | 1,681.796 | 1,573.209 | 1,509.518 | 1,469.067 | 1,440.928 | 1,410.054 |
Total Liabilities & Shareholders Equity
| 4,252.278 | 4,483.279 | 4,211.267 | 4,201.694 | 4,071.824 | 4,219.766 | 4,162.704 | 3,954.012 | 3,856.292 | 4,093.815 | 4,124.652 | 3,660.072 | 3,575.507 | 3,820.638 | 3,677.533 | 3,633.348 | 3,127.044 | 3,311.495 | 3,139.718 | 3,074.098 | 2,976.823 | 3,377.294 | 3,284.242 | 3,285.798 | 3,176.465 | 3,113.09 | 3,006.043 | 2,927.358 | 2,777.323 | 2,767.17 | 2,551.139 | 2,389.101 | 2,107.616 | 2,093.689 | 1,994.7 | 1,962.326 | 1,807.701 | 1,711.554 | 1,616.187 | 1,654.66 | 1,589.141 |