ERI Holdings Co., Ltd.

TSE:6083.T

2068 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 6,739.4416,408.6864,910.0382,650.7982,725.7612,989.9152,804.1552,104.2722,337.4092,341.9191,851.8921,602.6471,302.6732,362.3471,168.437801.652210.82
Short Term Investments 86.352-466.17626.814-469.228-481.81636.589-441.9290.6010100.002100.02000000
Cash and Short Term Investments 6,739.4416,408.6864,910.0382,650.7982,725.7612,989.9152,804.1552,104.2722,337.4092,441.9211,951.9121,602.6471,302.6732,362.3471,168.437801.652210.82
Net Receivables 1,449.3941,344.3331,061.643902.549786.998790.4571,028.307682.369626.195658.712657.822650.323631.132670.926584.873388.533425.612
Inventory 274.06259.633248.11420.12439.345500.246446.244352.884298.917350.933339.177321.871293.621257.041172.414178.977374.125
Other Current Assets 426.006313.981264.358287.867337.511220.968176.276116.52793.003105.356423.87393.50375.62872.99863.19282.97863.506
Total Current Assets 8,888.9018,326.6336,484.1494,261.3344,289.6154,501.5864,454.9823,256.0523,355.5243,556.9223,372.7842,668.3442,303.0543,363.3121,988.9161,452.141,074.063
Non-Current Assets:
Property, Plant & Equipment, Net 945.715770.055479.424531.365570.369501.346397.03153.648112.255104.733123.44109.64581.85969.89233.53422.86827.205
Goodwill 319.708368.962357.136432.68496.75573.743648.99658.9460000003.2010.9131.971
Intangible Assets 289.792273.44297.75322.857362.386340.556295.252161.755175.701138.63110.13490.20939.77913.58836.12368.153104.414
Goodwill and Intangible Assets 609.5642.402654.886755.537859.136914.299944.248220.701175.701138.63110.13490.20939.77913.58839.32469.066106.385
Long Term Investments 98.304590.8461.026470.256482.8711.783443.576417.843407.689460-0.014200.283200.5380000
Tax Assets 362.969355.956470.661403.842405.025345.92552.58734.06635.32135.19539.69941.95442.16243.402000
Other Non-Current Assets 563.82175.021484.76555.483155.826631.74454.52726.74623.8790.648736.2621,641.421,605.55397.7414.001416.797403.938
Total Non-Current Assets 2,580.3082,534.282,090.7622,216.4832,473.2272,395.0971,891.968853.004754.845739.2061,009.5212,083.5111,969.888524.582486.859508.731537.528
Total Assets 11,469.20910,860.9168,574.9136,477.8186,762.8416,896.6876,346.9514,109.0574,110.3694,296.1284,382.3054,751.8554,272.9423,887.8942,475.7751,960.8711,611.591
Liabilities & Equity:
Current Liabilities:
Account Payables 476.101-1,035.58811001186.417171.833247.253287.275276.633250.092220.056183.684138.89219.495
Short Term Debt 559.422394.683171.537172.268170.981154.92137.10086.9980000000
Tax Payables 476.101261.577715.255153.128248.514170.223155.5861.685164.579113.9144.681255.387355.672511.392133.3387.8586.505
Deferred Revenue 964.9391,035.588810.181-100-1001,414.4950000000
Other Current Liabilities 1,637.9942,958.2272,372.2162,188.9572,353.3482,509.7922,485.0431,435.3191,458.156251.0841,481.1881,504.2151,621.2131,759.5821,007.2751,067.294972.728
Total Current Liabilities 3,638.4563,352.913,354.9342,361.2252,524.3292,664.7122,622.1431,621.7361,629.9891,999.831,768.4631,780.8481,871.3051,979.6381,190.9591,206.1841,192.223
Non-Current Liabilities:
Long Term Debt 1,645.5251,985.906894.717857.0141,217.8191,411.1761,199.625000185.808000000
Deferred Revenue Non-Current 15.982366.64900-7.845-0.158-0.5270000000000
Deferred Tax Liabilities Non-Current 23.20725.3580.61907.8450.1580.5270000000000
Other Non-Current Liabilities 369.57152.049299.649235.209273.797258.864228.323189.267160.2550228.038252.319231.65600222.189177.676
Total Non-Current Liabilities 2,054.2852,429.9621,194.9851,092.2231,491.6161,670.041,427.948189.267160.255223.997413.846252.319231.656225.106226.071222.189177.676
Total Liabilities 5,692.7415,782.8724,549.9193,453.4484,015.9454,334.7524,050.0911,811.0031,790.2442,223.8272,182.3092,033.1672,102.9612,204.7441,417.031,428.3731,369.899
Equity:
Preferred Stock 0000.4280.4110.0500000000000
Common Stock 992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784992.784984.54979.246966.48966.48966.48
Retained Earnings 4,822.8134,129.5212,948.7181,954.1621,783.391,760.1331,469.0041,274.0491,296.2251,101.1841,349.0911,687.9621,135.091655.85448.638-1,188.619-1,453.116
Accumulated Other Comprehensive Income/Loss 6.0461.4871-0.428-0.411-0.05-0.0351100000000
Other Total Stockholders Equity -86.801-86.67441.10941.736-70.266-222.959-194.19325.23525.234-26.675-146.92526.23550.3548.0543.627753.286727.768
Total Shareholders Equity 5,734.8425,037.1183,983.6112,988.6822,705.9082,529.9582,267.562,293.0682,315.2432,067.2932,194.952,706.9812,169.9811,683.151,058.745531.147241.132
Total Equity 5,776.4645,078.0444,024.9943,024.372,746.8962,561.9352,296.862,298.0542,320.1252,072.3012,199.9962,718.6882,169.9811,683.151,058.745532.498241.692
Total Liabilities & Shareholders Equity 11,469.20910,860.9168,574.9136,477.8186,762.8416,896.6876,346.9514,109.0574,110.3694,296.1284,382.3054,751.8554,272.9423,887.8942,475.7751,960.8711,611.591