RIDE ON EXPRESS HOLDINGS Co., Ltd.
TSE:6082.T
1003 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,185 | 6,438.943 | 6,504.675 | 5,590.411 | 5,461.069 | 6,443.572 | 6,790.592 | 6,252.923 | 5,866.72 | 6,551.27 | 6,787.091 | 6,407.915 | 5,956.971 | 6,395.551 | 6,640.904 | 6,067.038 | 6,280.55 | 5,484.882 | 5,804.77 | 4,960.707 | 4,784.218 | 5,380.511 | 5,707.045 | 4,864.782 | 4,551.65 | 5,139.409 | 5,464.638 | 4,435.547 | 4,101.118 | 4,603.695 | 5,105.151 | 4,306.007 | 3,973.228 | 4,367.511 | 4,926.13 | 4,201.432 | 3,851.088 | 4,323.466 | 4,913.535 | 4,120.457 | 3,889.286 | 4,179.621 | 4,625.5 | 3,961.691 | 3,704.051 |
Cost of Revenue
| 2,709 | 3,062.33 | 3,536.656 | 2,796.076 | 2,757.096 | 3,105.55 | 3,767.497 | 3,285.107 | 3,003.992 | 3,284.418 | 3,749.992 | 3,191.01 | 2,926.533 | 2,977.068 | 3,501.451 | 2,979.597 | 3,165.185 | 2,680.427 | 3,047.833 | 2,453.177 | 2,344.651 | 2,530.449 | 2,997.289 | 2,411.813 | 2,337.613 | 2,503.227 | 3,017.081 | 2,274.319 | 2,128.637 | 2,257.321 | 2,807.048 | 2,243.025 | 2,082.434 | 2,179.004 | 2,814.33 | 2,255.3 | 2,042.512 | 2,183.564 | 2,807.497 | 2,254.05 | 2,094.66 | 2,166.883 | 2,686.615 | 2,123.959 | 1,993.259 |
Gross Profit
| 2,476 | 3,376.613 | 2,968.019 | 2,794.335 | 2,703.973 | 3,338.022 | 3,023.095 | 2,967.816 | 2,862.728 | 3,266.852 | 3,037.099 | 3,216.905 | 3,030.438 | 3,418.483 | 3,139.453 | 3,087.441 | 3,115.365 | 2,804.455 | 2,756.937 | 2,507.53 | 2,439.567 | 2,850.062 | 2,709.756 | 2,452.969 | 2,214.037 | 2,636.182 | 2,447.557 | 2,161.228 | 1,972.481 | 2,346.374 | 2,298.103 | 2,062.982 | 1,890.794 | 2,188.507 | 2,111.8 | 1,946.132 | 1,808.576 | 2,139.902 | 2,106.038 | 1,866.407 | 1,794.626 | 2,012.738 | 1,938.885 | 1,837.732 | 1,710.792 |
Gross Profit Ratio
| 0.478 | 0.524 | 0.456 | 0.5 | 0.495 | 0.518 | 0.445 | 0.475 | 0.488 | 0.499 | 0.447 | 0.502 | 0.509 | 0.535 | 0.473 | 0.509 | 0.496 | 0.511 | 0.475 | 0.505 | 0.51 | 0.53 | 0.475 | 0.504 | 0.486 | 0.513 | 0.448 | 0.487 | 0.481 | 0.51 | 0.45 | 0.479 | 0.476 | 0.501 | 0.429 | 0.463 | 0.47 | 0.495 | 0.429 | 0.453 | 0.461 | 0.482 | 0.419 | 0.464 | 0.462 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,566 | 2,823.073 | 2,773.28 | 2,529.277 | 2,650 | 2,842.176 | 2,737.221 | 2,689.614 | 2,671 | 2,826 | 2,661 | 2,505 | 2,570.797 | 2,813.482 | 2,591 | 2,506 | 2,430 | 2,390 | 2,279 | 2,261 | 2,171 | 2,480 | 2,323 | 2,185 | 2,171 | 2,220 | 2,110 | 1,982 | 1,857 | 2,077 | 1,846 | 1,830 | 1,676 | 1,844 | 1,745 | 1,614 | 1,592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -6.301 | -2.415 | 5.881 | -12.084 | -85.945 | 6.151 | 0.853 | -58.025 | -0.396 | -1.862 | 0.66 | 1.039 | -98.115 | 1.747 | 0.368 | 3.392 | -49.921 | -20.863 | -0.343 | 2.214 | 3.387 | -21.96 | -34.531 | -8.198 | -24.044 | -1.503 | -72.862 | -0.148 | -5.073 | 11.651 | -2.126 | -5.551 | -60.254 | 0.39 | -23.272 | 54.6 | -16.377 | 11.404 | -17.827 | 7.659 | 1.358 | -13.106 | 9.548 | 3.74 |
Operating Expenses
| 2,566 | 2,823.073 | 2,773.28 | 2,529.277 | 2,650.052 | 2,842.176 | 2,737.221 | 2,689.614 | 2,671.115 | 2,871.152 | 2,661.342 | 2,504.482 | 2,570.797 | 2,813.482 | 2,591.886 | 2,505.628 | 2,430.482 | 2,417.962 | 2,279.232 | 2,260.407 | 2,171.692 | 2,510.612 | 2,322.498 | 2,185.739 | 2,171.23 | 2,264.159 | 2,110.229 | 1,982.558 | 1,857.168 | 2,135.008 | 1,846.174 | 1,830.041 | 1,676.701 | 1,889.529 | 1,745.694 | 1,613.482 | 1,592.578 | 1,823.007 | 1,742.275 | 1,658.842 | 1,611.203 | 1,737.013 | 1,698.22 | 1,619.441 | 1,528.17 |
Operating Income
| -90 | 553.54 | 194.739 | 265.057 | 53.92 | 495.846 | 285.875 | 278.202 | 191.611 | 395.701 | 375.757 | 712.423 | 459.64 | 605.001 | 547.567 | 581.813 | 684.882 | 386.493 | 477.705 | 247.123 | 267.874 | 339.452 | 387.257 | 267.23 | 42.806 | 372.022 | 337.329 | 178.67 | 115.312 | 211.366 | 451.928 | 232.942 | 214.092 | 298.977 | 366.106 | 332.65 | 215.997 | 316.895 | 363.763 | 207.565 | 183.422 | 275.725 | 240.666 | 218.29 | 182.621 |
Operating Income Ratio
| -0.017 | 0.086 | 0.03 | 0.047 | 0.01 | 0.077 | 0.042 | 0.044 | 0.033 | 0.06 | 0.055 | 0.111 | 0.077 | 0.095 | 0.082 | 0.096 | 0.109 | 0.07 | 0.082 | 0.05 | 0.056 | 0.063 | 0.068 | 0.055 | 0.009 | 0.072 | 0.062 | 0.04 | 0.028 | 0.046 | 0.089 | 0.054 | 0.054 | 0.068 | 0.074 | 0.079 | 0.056 | 0.073 | 0.074 | 0.05 | 0.047 | 0.066 | 0.052 | 0.055 | 0.049 |
Total Other Income Expenses Net
| 4 | -329.373 | -19.305 | 26.039 | -19 | -245.514 | 5.608 | -14.163 | -49 | -63 | 81 | -7 | -3.184 | -209.179 | 24.645 | 94.921 | -11.287 | -118.23 | -24.876 | 1.23 | -1.4 | -13.733 | -21.613 | 73.844 | -8.391 | -95.347 | -2.934 | -3.162 | -5.746 | -40.953 | -10.905 | -37.367 | -10.753 | -87.131 | 1.735 | -22.582 | 53.765 | -41.74 | 10.239 | -17.588 | 4.064 | -5.042 | 1.557 | 15.13 | -0.365 |
Income Before Tax
| -86 | 224.167 | 175.434 | 291.096 | 36.096 | 250.332 | 291.483 | 264.039 | 143.276 | 332.878 | 457.703 | 704.802 | 456.457 | 395.822 | 572.213 | 676.734 | 673.595 | 268.264 | 452.828 | 248.353 | 266.475 | 325.718 | 365.644 | 341.074 | 34.416 | 276.675 | 334.394 | 175.508 | 109.567 | 170.413 | 441.024 | 195.574 | 203.34 | 211.847 | 367.841 | 310.068 | 269.763 | 275.155 | 374.002 | 189.977 | 187.487 | 270.683 | 242.222 | 233.421 | 182.257 |
Income Before Tax Ratio
| -0.017 | 0.035 | 0.027 | 0.052 | 0.007 | 0.039 | 0.043 | 0.042 | 0.024 | 0.051 | 0.067 | 0.11 | 0.077 | 0.062 | 0.086 | 0.112 | 0.107 | 0.049 | 0.078 | 0.05 | 0.056 | 0.061 | 0.064 | 0.07 | 0.008 | 0.054 | 0.061 | 0.04 | 0.027 | 0.037 | 0.086 | 0.045 | 0.051 | 0.049 | 0.075 | 0.074 | 0.07 | 0.064 | 0.076 | 0.046 | 0.048 | 0.065 | 0.052 | 0.059 | 0.049 |
Income Tax Expense
| 32 | 81.064 | 76.548 | 169.389 | 34.976 | 153.243 | 109.902 | 90.186 | 49.806 | 120.171 | 155.739 | 247.413 | 181.796 | 145.73 | 189.9 | 189.668 | 295.641 | 69.707 | 171.345 | 94.136 | 102.277 | 118.598 | 135.333 | 128.89 | 18.083 | 138.012 | 102.119 | 68.648 | 52.04 | 96.475 | 155.044 | 75.03 | 78.369 | 121.139 | 139.811 | 120.296 | 105.319 | 153.076 | 151.378 | 82.342 | 81.403 | 128.518 | 107.812 | 103.912 | 83.955 |
Net Income
| -118 | 143.122 | 98.888 | 121.692 | 1.122 | 97.167 | 181.583 | 173.855 | 93.467 | 212.715 | 301.894 | 457.423 | 274.668 | 250.183 | 382.366 | 486.961 | 377.965 | 198.563 | 281.547 | 154.22 | 164.204 | 207.131 | 230.323 | 212.085 | 16.338 | 138.665 | 232.295 | 106.8 | 57.517 | 73.943 | 285.991 | 120.553 | 124.984 | 90.717 | 228.039 | 189.78 | 164.467 | 122.079 | 222.624 | 107.635 | 106.084 | 142.165 | 134.411 | 129.509 | 98.301 |
Net Income Ratio
| -0.023 | 0.022 | 0.015 | 0.022 | 0 | 0.015 | 0.027 | 0.028 | 0.016 | 0.032 | 0.044 | 0.071 | 0.046 | 0.039 | 0.058 | 0.08 | 0.06 | 0.036 | 0.049 | 0.031 | 0.034 | 0.038 | 0.04 | 0.044 | 0.004 | 0.027 | 0.043 | 0.024 | 0.014 | 0.016 | 0.056 | 0.028 | 0.031 | 0.021 | 0.046 | 0.045 | 0.043 | 0.028 | 0.045 | 0.026 | 0.027 | 0.034 | 0.029 | 0.033 | 0.027 |
EPS
| -12.1 | 14.68 | 10.14 | 12.49 | 0.12 | 9.98 | 18.66 | 17.8 | 9.32 | 21.03 | 29.48 | 42.77 | 25.64 | 23.35 | 35.69 | 46.1 | 35.78 | 18.8 | 26.66 | 14.68 | 15.63 | 19.71 | 21.92 | 20.14 | 1.55 | 13.16 | 22.05 | 10.23 | 5.51 | 7.08 | 27.4 | 11.68 | 12.11 | 8.79 | 22.1 | 18.75 | 16.25 | 12.06 | 22 | 11.57 | 11.41 | 15.28 | 14.45 | 17.78 | 13.5 |
EPS Diluted
| -12.1 | 14.68 | 10.14 | 12.49 | 0.12 | 9.98 | 18.66 | 17.8 | 9.32 | 21.03 | 29.48 | 42.77 | 25.64 | 23.35 | 35.69 | 46.1 | 35.46 | 18.8 | 26.66 | 14.68 | 15.42 | 19.71 | 21.92 | 20.14 | 1.51 | 13.16 | 22.05 | 10.23 | 5.36 | 7.08 | 27.4 | 11.68 | 11.64 | 8.79 | 22.1 | 18.75 | 15.36 | 12.06 | 22 | 11.57 | 10.07 | 15.28 | 14.45 | 17.78 | 13.5 |
EBITDA
| -10.5 | 650.945 | 260.463 | 271.351 | 42.23 | 410.472 | 292.711 | 279.241 | 140.449 | 395.83 | 374.48 | 713.645 | 461.194 | 517.157 | 549.173 | 581.478 | 681.268 | 337.316 | 457.353 | 248.739 | 269.447 | 387.314 | 387.742 | 166.059 | 37.311 | 338.919 | 337.376 | 115.02 | 116.244 | 149.885 | 480.24 | 278.446 | 203.273 | 271.638 | 364.762 | 278.196 | 270.595 | 297.233 | 364.926 | 203.264 | 191.08 | 277.877 | 244.124 | 213.075 | 186.359 |
EBITDA Ratio
| -0.002 | 0.101 | 0.04 | 0.049 | 0.008 | 0.064 | 0.043 | 0.045 | 0.024 | 0.06 | 0.055 | 0.111 | 0.077 | 0.081 | 0.083 | 0.096 | 0.108 | 0.061 | 0.079 | 0.05 | 0.056 | 0.072 | 0.068 | 0.034 | 0.008 | 0.066 | 0.062 | 0.026 | 0.028 | 0.033 | 0.094 | 0.065 | 0.051 | 0.062 | 0.074 | 0.066 | 0.07 | 0.069 | 0.074 | 0.049 | 0.049 | 0.066 | 0.053 | 0.054 | 0.05 |