M&A Capital Partners Co.,Ltd.

TSE:6080.T

2352 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 39,146.88139,255.16835,668.28427,261.47721,361.82417,953.47512,226.97210,369.0863,332.674,173.7832,349.5171,550.3821,223.587
Short Term Investments 04,0004,0004,0004,0004,0004,0002,500-0.1432,000000
Cash and Short Term Investments 39,146.88139,255.16835,668.28427,261.47721,361.82417,953.47512,226.97210,369.0863,332.674,173.7832,349.5171,550.3821,223.587
Net Receivables 1,169.377224.553807.061192.87145.538562.267384.313206.09319.440000
Inventory 000003.24113.301147.53200000
Other Current Assets 375.388497.651241.979266.157166.104108.318146.26574.4671.1130.3910.132-0.1810.066
Total Current Assets 40,691.64639,977.37236,717.32427,720.50421,673.46618,627.312,870.85110,797.1783,400.0784,223.5412,497.3581,638.4611,290.996
Non-Current Assets:
Property, Plant & Equipment, Net 1,074.2192,118.5821,243.2351,321.858526.074531.406482.369548.517321.078223.19105.088.0667.679
Goodwill 386.92580.38773.84967.31,160.761,354.2211,547.6811,741.14100000
Intangible Assets 154.995193.015194.532216.304261.356287.521308.253318.1072.9292.6840.5790.981.381
Goodwill and Intangible Assets 541.915773.395968.3721,183.6041,422.1161,641.7421,855.9342,059.2482.9292.6840.5790.981.381
Long Term Investments 2,819.9559571,0891,1162702782272532,000.1430000
Tax Assets 1,199.4371,011.649969.799545.555432.066330.96165.159-25313.674.3121.5840.4850.343
Other Non-Current Assets 812.741-936.041-1,074.095-1,090.887-263.282-277.965-268.77220.8118.3630.2420.0680.3040.401
Total Non-Current Assets 6,448.2673,924.5853,196.3113,076.132,386.9742,504.1442,361.692,628.5762,346.183230.428107.3119.8359.804
Total Assets 47,139.91343,901.9639,913.63830,796.63824,060.44221,131.44815,232.54413,425.7565,746.2644,453.9712,604.6711,648.2981,300.8
Liabilities & Equity:
Current Liabilities:
Account Payables 00000000677.935501.214000
Short Term Debt 00000000-803.1060014.45217.628
Tax Payables 02,043.1153,003.752,061.8621,078.0662,173.879595.81,029.835544.202644.263258.912253.991267.729
Deferred Revenue 1,063.746649.302861.78400000125.1710000
Other Current Liabilities 4,538.6514,782.4955,560.4364,690.2273,199.123,714.0251,768.3362,072.1851,394.157711.69574.987518.963485.001
Total Current Liabilities 5,602.3975,431.7976,422.224,690.2273,199.123,714.0251,768.3362,072.1851,394.1571,212.904574.987533.415502.629
Non-Current Liabilities:
Long Term Debt 58.832000000000029.58444.036
Deferred Revenue Non-Current 0000000000000
Deferred Tax Liabilities Non-Current 030.31340.41850.52360.62700000000
Other Non-Current Liabilities 1,068.9261,278.596852.341213.98168.648212.01289.483295.7910.0010.0020.0010.0010
Total Non-Current Liabilities 1,127.7581,308.909892.759264.503229.275212.01289.483295.7910.0010.0020.00129.58544.036
Total Liabilities 6,730.1556,740.7067,314.9794,954.733,428.3953,926.0352,057.8192,367.9761,394.1581,212.906574.988563546.665
Equity:
Preferred Stock 2,905.586000000000000
Common Stock 2,916.1892,916.1892,893.6442,884.6262,503.6152,503.6152,503.6152,491.243455.625440.937287.349.2549.25
Retained Earnings 33,959.70830,765.58426,539.70819,771.4615,459.64912,052.248,127.036,034.8293,439.8072,358.0651,465.333997.048665.885
Accumulated Other Comprehensive Income/Loss 628.27573.895282.266311.799175.771156.54651.06851.06811.55311.555000
Other Total Stockholders Equity 0.0022,905.5862,883.0412,874.0232,493.0122,493.0122,493.0122,480.64445.121430.508277.053939
Total Shareholders Equity 40,409.75537,161.25432,598.65925,841.90820,632.04717,205.41313,174.72511,057.784,352.1063,241.0652,029.6831,085.298754.135
Total Equity 40,409.75537,161.25432,598.65925,841.90820,632.04717,205.41313,174.72511,057.784,352.1063,241.0652,029.6831,085.298754.135
Total Liabilities & Shareholders Equity 47,139.91343,901.9639,913.63830,796.63824,060.44221,131.44815,232.54413,425.7565,746.2644,453.9712,604.6711,648.2981,300.8