IBJ, Inc.
TSE:6071.T
685 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 17,649.498 | 14,716.649 | 14,065.385 | 13,053.915 | 15,254.52 | 11,796.121 | 9,428.365 | 5,250.202 | 4,123.362 | 3,317.143 | 2,574.68 | 2,150.723 | 1,884.161 |
| Cost of Revenue
| 2,820.032 | 538.418 | 496.838 | 1,155.707 | 4,043.027 | 4,183.889 | 3,674.932 | 562.618 | 434.024 | 365.805 | 265.242 | 201.105 | 244.375 |
| Gross Profit
| 14,829.466 | 14,178.231 | 13,568.547 | 11,898.208 | 11,211.493 | 7,612.232 | 5,753.433 | 4,687.584 | 3,689.338 | 2,951.338 | 2,309.438 | 1,949.618 | 1,639.786 |
| Gross Profit Ratio
| 0.84 | 0.963 | 0.965 | 0.911 | 0.735 | 0.645 | 0.61 | 0.893 | 0.895 | 0.89 | 0.897 | 0.906 | 0.87 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 10,150.639 | 9,611.991 | 9,495.001 | 8,393.293 | 7,334.096 | 5,122.003 | 185 | 177 | 0 | 0 | 0 | 86 | 0 |
| Selling & Marketing Expenses
| 2,448 | 2,323 | 2,264 | 1,588 | 1,317 | 945 | 374 | 404 | 0 | 0 | 0 | 149 | 0 |
| SG&A
| 12,598.639 | 11,934.991 | 11,759.001 | 9,981.293 | 8,651.096 | 6,067.003 | 4,034.887 | 3,424.757 | 2,716.56 | 0 | 0 | 1,545 | 0 |
| Other Expenses
| 40.94 | 12,185.002 | 12,052.386 | 10,277.954 | 8,872.054 | 2.826 | 8.206 | 0.754 | -3.655 | -9.727 | 1.393 | 14.189 | 6.52 |
| Operating Expenses
| 12,598.639 | 12,185.002 | 12,052.386 | 10,277.954 | 8,872.054 | 6,135.495 | 4,259.621 | 3,575.835 | 2,846.15 | 2,307.968 | 1,859.054 | 1,619.63 | 1,462.652 |
| Operating Income
| 2,230.827 | 1,993.229 | 1,516.16 | 1,620.252 | 2,339.437 | 1,476.735 | 1,493.811 | 1,111.748 | 843.188 | 643.369 | 450.383 | 329.988 | 177.132 |
| Operating Income Ratio
| 0.126 | 0.135 | 0.108 | 0.124 | 0.153 | 0.125 | 0.158 | 0.212 | 0.204 | 0.194 | 0.175 | 0.153 | 0.094 |
| Total Other Income Expenses Net
| 131.055 | 20.719 | -102.325 | -303.655 | 2.935 | -42.449 | 51.444 | -30.615 | -14.53 | 23.389 | -15.039 | 17.639 | 7.644 |
| Income Before Tax
| 2,361.882 | 2,013.948 | 1,413.835 | 1,316.597 | 2,342.372 | 1,434.287 | 1,545.256 | 1,081.134 | 828.658 | 666.759 | 435.345 | 347.627 | 184.778 |
| Income Before Tax Ratio
| 0.134 | 0.137 | 0.101 | 0.101 | 0.154 | 0.122 | 0.164 | 0.206 | 0.201 | 0.201 | 0.169 | 0.162 | 0.098 |
| Income Tax Expense
| 690.653 | 549.772 | 257.984 | 587.111 | 723.788 | 383.475 | 508.413 | 355.217 | 261.03 | 262.05 | 166.183 | 149.576 | 86.387 |
| Net Income
| 1,629.463 | 1,493.57 | 1,054.106 | 686.33 | 1,523.149 | 1,050.812 | 1,036.842 | 725.916 | 567.627 | 404.708 | 269.161 | 198.05 | 98.39 |
| Net Income Ratio
| 0.092 | 0.101 | 0.075 | 0.053 | 0.1 | 0.089 | 0.11 | 0.138 | 0.138 | 0.122 | 0.105 | 0.092 | 0.052 |
| EPS
| 40.84 | 37.17 | 26.33 | 17.15 | 38.49 | 26.37 | 28.17 | 19.91 | 15.24 | 10.84 | 7.21 | 5.66 | 2.82 |
| EPS Diluted
| 40.84 | 37.17 | 26.33 | 17.15 | 37.85 | 26.07 | 27.4 | 18.17 | 14.06 | 10.33 | 7.18 | 5.66 | 2.82 |
| EBITDA
| 2,918.885 | 2,611.151 | 2,025.515 | 2,064.6 | 2,775.686 | 1,753.596 | 1,715.928 | 1,236.867 | 969.579 | 744.553 | 528.582 | 419.548 | 245.621 |
| EBITDA Ratio
| 0.165 | 0.177 | 0.144 | 0.158 | 0.182 | 0.149 | 0.182 | 0.236 | 0.235 | 0.224 | 0.205 | 0.195 | 0.13 |