SY Holdings Group Limited
HKEX:6069.HK
7.3 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 218.025 | 218.025 | 234.341 | 234.341 | 247.418 | 247.418 | 207.085 | 207.085 | 193.128 | 193.128 | 138.03 | 138.03 | 149.637 | 149.637 | 155.32 | 155.32 | 161.74 | 161.74 | 184.564 | 184.564 | 109.641 | 91.967 | 99.692 | 113.801 | 88.555 | 43.848 | 52.123 | 43.088 | 34.272 | 27.834 | 31.41 | 28.939 | 26.221 | 26.221 |
Cost of Revenue
| 4.553 | 4.553 | 1.403 | 1.403 | 5.588 | 5.588 | 23.609 | 23.609 | 1.324 | 1.324 | 3.791 | 3.791 | 5.553 | 5.553 | 0.803 | 0.803 | 8.403 | 8.403 | 2.469 | 2.469 | 15.597 | 30.364 | 21.652 | 8.906 | 7.676 | 13.701 | 18.948 | 11.24 | 3.001 | 6.585 | 16.804 | 12.781 | 6.347 | 6.347 |
Gross Profit
| 213.473 | 213.473 | 232.938 | 232.938 | 241.83 | 241.83 | 183.476 | 183.476 | 191.805 | 191.805 | 134.239 | 134.239 | 144.085 | 144.085 | 154.517 | 154.517 | 153.337 | 153.337 | 182.095 | 182.095 | 94.044 | 61.603 | 78.04 | 104.895 | 80.879 | 30.147 | 33.175 | 31.848 | 31.271 | 21.249 | 14.606 | 16.158 | 19.874 | 19.874 |
Gross Profit Ratio
| 0.979 | 0.979 | 0.994 | 0.994 | 0.977 | 0.977 | 0.886 | 0.886 | 0.993 | 0.993 | 0.973 | 0.973 | 0.963 | 0.963 | 0.995 | 0.995 | 0.948 | 0.948 | 0.987 | 0.987 | 0.858 | 0.67 | 0.783 | 0.922 | 0.913 | 0.688 | 0.636 | 0.739 | 0.912 | 0.763 | 0.465 | 0.558 | 0.758 | 0.758 |
Reseach & Development Expenses
| 4.229 | 4.229 | 18.99 | 18.99 | 0 | 0 | 14.297 | 14.297 | 0 | 0 | 11.249 | 11.249 | 0 | 0 | 14.213 | 14.213 | 0 | 0 | 8.783 | 8.783 | 0 | 0 | 7.886 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.1 | 44.1 | 44.1 | 44.1 | 44.093 | 44.093 | 0 | 0 | 0 | 0 | 0 | 12.128 | 0 | 1.209 | 5.581 | 1.312 | 4.625 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.313 | -29.313 | 0 | 0 | 15.689 | 15.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 34.564 | 34.564 | 58.656 | 58.656 | 30.229 | 30.229 | 42.345 | 42.345 | 30.067 | 30.067 | 50.253 | 50.253 | 26.503 | 26.503 | 14.787 | 14.787 | 44.1 | 44.1 | 59.782 | 59.782 | 28.199 | 0 | 21.652 | 8.906 | 7.676 | 12.128 | 8.771 | 1.209 | 5.581 | 1.312 | 4.625 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | -78.865 | 0 | -133.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.74 | 20.383 | -12.973 | -28.105 | -50.141 | 0.443 | 0 | -2.005 | -0.613 | 0.026 | -0.286 | 0.729 | 0 | 0 |
Operating Expenses
| 38.793 | 38.793 | 77.645 | 65.566 | 33.272 | 33.272 | 69.228 | 69.228 | 42.094 | 42.094 | 40.147 | 40.147 | 26.008 | 26.008 | 39.024 | 39.024 | 15.571 | 15.571 | 49.321 | 49.321 | -45.74 | 20.383 | -12.973 | -28.105 | -50.141 | 12.128 | -31.756 | -22.973 | 2.402 | 4.898 | 2.752 | 6.038 | 3.298 | 3.298 |
Operating Income
| 174.68 | 174.68 | 155.293 | 148.346 | 190.547 | 190.547 | 119.857 | 119.857 | 141.07 | 141.07 | 62.481 | 62.481 | 100.274 | 100.274 | 105.925 | 105.925 | 109.238 | 109.238 | 131.792 | 131.792 | 142.223 | 74.914 | 95.237 | 147.128 | 130.376 | 33.692 | 63.957 | 64.125 | 28.276 | 23.003 | 27.686 | 23.673 | 19.874 | 19.874 |
Operating Income Ratio
| 0.801 | 0.801 | 0.663 | 0.633 | 0.77 | 0.77 | 0.579 | 0.579 | 0.73 | 0.73 | 0.453 | 0.453 | 0.67 | 0.67 | 0.682 | 0.682 | 0.675 | 0.675 | 0.714 | 0.714 | 1.297 | 0.815 | 0.955 | 1.293 | 1.472 | 0.768 | 1.227 | 1.488 | 0.825 | 0.826 | 0.881 | 0.818 | 0.758 | 0.758 |
Total Other Income Expenses Net
| -61.129 | -61.129 | -84.473 | -77.526 | -76.046 | -76.046 | -70.785 | -70.785 | -47.143 | -47.143 | 74.828 | 74.828 | -6.508 | -6.508 | -19.134 | -19.134 | -2.485 | -2.485 | -30.621 | -30.621 | -35.336 | -21.651 | -2.514 | -53.338 | -43.427 | -11.5 | -5.121 | -12.794 | -18.244 | -10.186 | -11.106 | -14.446 | 1.309 | 1.309 |
Income Before Tax
| 113.552 | 113.552 | 70.821 | 70.821 | 114.501 | 114.501 | 49.072 | 49.072 | 93.927 | 93.927 | 137.309 | 137.309 | 93.766 | 93.766 | 86.792 | 86.792 | 106.753 | 106.753 | 101.171 | 101.171 | 106.887 | 53.263 | 92.723 | 93.79 | 86.949 | 22.192 | 58.836 | 51.331 | 10.032 | 12.817 | 16.58 | 9.227 | 21.183 | 21.183 |
Income Before Tax Ratio
| 0.521 | 0.521 | 0.302 | 0.302 | 0.463 | 0.463 | 0.237 | 0.237 | 0.486 | 0.486 | 0.995 | 0.995 | 0.627 | 0.627 | 0.559 | 0.559 | 0.66 | 0.66 | 0.548 | 0.548 | 0.975 | 0.579 | 0.93 | 0.824 | 0.982 | 0.506 | 1.129 | 1.191 | 0.293 | 0.46 | 0.528 | 0.319 | 0.808 | 0.808 |
Income Tax Expense
| 30.989 | 30.989 | 21.551 | 21.551 | 20.998 | 20.998 | 16.81 | 16.81 | 4.386 | 4.386 | 10.052 | 10.052 | 10.287 | 10.287 | 9.423 | 9.423 | 15.423 | 15.423 | 16.056 | 16.056 | 24.26 | 10.995 | 24.842 | 24.572 | 27.133 | 7.233 | 17.164 | 19.428 | 3.417 | 4.2 | 4.879 | 3.249 | 6.018 | 6.018 |
Net Income
| 77.661 | 77.661 | 46.692 | 46.692 | 87.431 | 87.431 | 25.594 | 25.594 | 84.106 | 84.106 | 125.227 | 125.227 | 80.295 | 80.295 | 75.021 | 75.021 | 89.605 | 89.605 | 80.794 | 80.794 | 78.82 | 39.936 | 66.161 | 67.877 | 59.848 | 14.535 | 41.672 | 31.903 | 6.615 | 8.617 | 11.701 | 5.978 | 15.165 | 15.165 |
Net Income Ratio
| 0.356 | 0.356 | 0.199 | 0.199 | 0.353 | 0.353 | 0.124 | 0.124 | 0.435 | 0.435 | 0.907 | 0.907 | 0.537 | 0.537 | 0.483 | 0.483 | 0.554 | 0.554 | 0.438 | 0.438 | 0.719 | 0.434 | 0.664 | 0.596 | 0.676 | 0.331 | 0.799 | 0.74 | 0.193 | 0.31 | 0.373 | 0.207 | 0.578 | 0.578 |
EPS
| 0.079 | 0.079 | 0.045 | 0.045 | 0.088 | 0.088 | 0.025 | 0.025 | 0.084 | 0.084 | 0.13 | 0.13 | 0.085 | 0.085 | 0.082 | 0.082 | 0.1 | 0.1 | 0.092 | 0.092 | 0.09 | 0.05 | 0.08 | 0.08 | 0.08 | 0.02 | 0.06 | 0.04 | 0.009 | 0.012 | 0.016 | 0.008 | 0.027 | 0.027 |
EPS Diluted
| 0.079 | 0.079 | 0.048 | 0.048 | 0.088 | 0.088 | 0.026 | 0.026 | 0.084 | 0.084 | 0.13 | 0.13 | 0.086 | 0.086 | 0.082 | 0.082 | 0.1 | 0.1 | 0.091 | 0.091 | 0.09 | 0.05 | 0.08 | 0.08 | 0.08 | 0.02 | 0.06 | 0.04 | 0.009 | 0.012 | 0.016 | 0.008 | 0.027 | 0.027 |
EBITDA
| 164.12 | 164.12 | 149.408 | 149.408 | 198.386 | 198.386 | 123.65 | 123.65 | 148.116 | 148.116 | 65.245 | 65.245 | 102.889 | 102.889 | 108.023 | 108.023 | 111.014 | 111.014 | 133.196 | 133.196 | 142.223 | 74.914 | 95.237 | 147.128 | 130.376 | 33.692 | 63.957 | 64.125 | 28.276 | 23.003 | 27.686 | 23.673 | 20.295 | 20.295 |
EBITDA Ratio
| 0.753 | 0.753 | 0.638 | 0.638 | 0.802 | 0.802 | 0.597 | 0.597 | 0.767 | 0.767 | 0.473 | 0.473 | 0.688 | 0.688 | 0.695 | 0.695 | 0.686 | 0.686 | 0.722 | 0.722 | 1.297 | 0.815 | 0.955 | 1.293 | 1.472 | 0.768 | 1.227 | 1.488 | 0.825 | 0.826 | 0.881 | 0.818 | 0.774 | 0.774 |