Vector Inc.

TSE:6058.T

955 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 59,21255,22547,35137,273.54337,540.31830,141.30320,090.0113,285.3429,685.8418,319.3626,461.1145,106.8573,815.5252,952.1883,655.0423,427.6133,271.692
Cost of Revenue 21,54120,07817,68112,824.56913,675.42511,166.7317,453.4545,433.1073,809.7153,666.1582,913.7362,212.041,659.4391,242.2631,731.672,090.9632,021.658
Gross Profit 37,67135,14729,67024,448.97423,864.89318,974.57212,636.5567,852.2355,876.1264,653.2043,547.3782,894.8172,156.0861,709.9251,923.3721,336.651,250.034
Gross Profit Ratio 0.6360.6360.6270.6560.6360.630.6290.5910.6070.5590.5490.5670.5650.5790.5260.390.382
Reseach & Development Expenses 18312621340000000000000
General & Administrative Expenses 1,4951,2431,18592067957846532926528126523500492.593436.791442.397
Selling & Marketing Expenses 7,5067,8796,1166,4865,6704,0881,5575,357.6434,035.0733,1172,3731,93800185.05874.10537.476
SG&A 9,00128,84324,33722,05020,25515,9099,588.6745,686.6434,300.0733,3982,6382,17300677.651510.896479.873
Other Expenses 21,54850134190.87941.802-55.98950.27-3.215-6.04-51.7522.163-15.353-1.197-1.28715.77712.603-0.005
Operating Expenses 30,73228,87024,42022,134.25820,540.41916,117.3279,609.9135,645.6074,257.6893,398.7532,638.5622,173.7261,663.4631,415.3481,444.4261,230.4061,112.667
Operating Income 6,9396,2765,2482,314.7153,324.4722,857.2443,026.6422,206.6271,618.4361,254.45908.815721.09492.622294.576390.46218.70767.013
Operating Income Ratio 0.1170.1140.1110.0620.0890.0950.1510.1660.1670.1510.1410.1410.1290.10.1070.0050.02
Total Other Income Expenses Net 1,408-564-12440-680.63-1,000.914-148.215-156.696-157.156-122.341-16.839-17.20917.928-34.51212.852-127.1-54.769
Income Before Tax 8,3475,7125,1162,756.2072,072.5811,856.332,878.4272,049.9311,461.281,132.109891.976703.881510.55260.064403.314-108.39312.244
Income Before Tax Ratio 0.1410.1030.1080.0740.0550.0620.1430.1540.1510.1360.1380.1380.1340.0880.11-0.0320.004
Income Tax Expense 2,8162,1211,9141,602.4062,028.371,530.0411,175.184691.5606.958477.18392.208338.992199.848117.101122.474-50.4373.657
Net Income 4,6843,1722,071486-315.0628.9641,425.3811,266.141841.586659.443510.936368.977310.701142.963282.212-53.363-61.366
Net Income Ratio 0.0790.0570.0440.013-0.0080.0010.0710.0950.0870.0790.0790.0720.0810.0480.077-0.016-0.019
EPS 98.1166.5443.4410.21-6.650.6331.0628.2118.916.0513.159.849.39432.24458.26-86.72-99.72
EPS Diluted 98.1166.5443.4410.21-6.650.6131.0627.3518.715.9512.759.49.39432.24456.75-86.72-99.72
EBITDA 9,6267,1236,1163,545.9223,178.982611.873,455.5892,262.681,624.2981,252.853984.9768.415559.686303.029602.846243.667258.906
EBITDA Ratio 0.1630.130.1340.0810.1210.1320.1780.1840.1770.1570.1550.1510.1410.1130.1910.1380.118