China Industrial Securities International Financial Group Limited
HKEX:6058.HK
0.25 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 88.669 | -7.63 | 62.194 | 31.097 | -99.057 | -49.528 | -198.345 | -99.173 | -13.738 | 53.831 | -206.696 | -103.348 | -285.841 | -142.921 | -593.342 | -296.671 | 131.482 | 65.741 | 87.127 | 21.227 | 56.673 | 56.603 | 93.212 | 61.852 | 59.62 | 50.172 | 86.868 | 62.452 | 14.252 | 7.579 | 23.204 | 10.231 | 4.899 |
Depreciation & Amortization
| 11.106 | 19.788 | 21.664 | 10.832 | 26.152 | 13.076 | 27.594 | 12.632 | 24.951 | 22.533 | 23.901 | 11.108 | 23.495 | 11.046 | 23.366 | 11.01 | 22.842 | 11.169 | 5.304 | 0 | 4.496 | 0 | 4.501 | 0 | 3.854 | 0 | 3.816 | 0 | 4.238 | 2.126 | 0 | 0 | 1.67 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,404 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.158 | 0 | 0 | 0 | 7.63 | 0 | 0 |
Change In Working Capital
| 0 | 1,528.616 | 0 | 0 | 1,657.545 | 134.423 | 0 | 0 | -29.664 | 0 | 868.345 | 846.33 | 0 | 0 | 4,716.777 | 245.208 | 0 | 0 | -3,609.105 | 0 | 0 | 0 | -366.435 | 0 | 0 | 0 | -2,726.637 | 0 | 0 | 12.176 | 0 | 0 | -1,802.495 |
Accounts Receivables
| 0 | 149.289 | 0 | 0 | 268.845 | 134.423 | 0 | 0 | 1,869.302 | 0 | 1,692.661 | 846.33 | 0 | 0 | 490.416 | 245.208 | 0 | 0 | -1,950.21 | 0 | 0 | 0 | -1,207.605 | 0 | 0 | 0 | -1,407.159 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 1,379.326 | 0 | 0 | 1,388.699 | 0 | 0 | 0 | -1,898.966 | 0 | -824.316 | 0 | 0 | 0 | 4,226.361 | 0 | 0 | 0 | -1,658.895 | 0 | 0 | 0 | 841.17 | 0 | 0 | 0 | -1,319.478 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 230.071 | -1,553.835 | -71.559 | -35.779 | 1,340.406 | 1,364.553 | -691.948 | -344.858 | 1,516.593 | -840.648 | 1,321.959 | 726.568 | -53.993 | 79.81 | 1,497.189 | 111.089 | 2,239.096 | 1,202.352 | 4,319.145 | -21.227 | -3,921.719 | -56.603 | -3,097.986 | -61.852 | -159.846 | -50.172 | 2,048.454 | -62.452 | -1,127.259 | 13.957 | -30.834 | -10.231 | 9.008 |
Operating Cash Flow
| 329.847 | -13.061 | 12.299 | 6.15 | 2,925.046 | 1,462.523 | -917.888 | -431.398 | 1,477.904 | -809.35 | 1,091.361 | 1,480.658 | -363.328 | -52.065 | 880.481 | 70.636 | 2,347.736 | 1,279.262 | 802.471 | 0 | -3,860.55 | 0 | -3,366.708 | 0 | -96.372 | 0 | -584.341 | 0 | -1,108.769 | 35.837 | 7.63 | 0 | -1,786.919 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.465 | -2.833 | -0.366 | -0.183 | -4.483 | -2.242 | -4.522 | -2.212 | -20.757 | -1.587 | 26.535 | -0.301 | -38.98 | -1.964 | -3.095 | -1.427 | -6.13 | -0.222 | -9.831 | 0 | -6.897 | 0 | -21.1 | 0 | -0.919 | 0 | -4.028 | 0 | -0.801 | -0.09 | 0 | 0 | -1.728 |
Acquisitions Net
| 0 | 711.521 | 1,289.062 | 0 | 1.515 | 0 | 0 | 0 | 278.659 | 0 | 510.732 | 0 | 0 | 0 | 0 | 0 | 0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -1,606.3 | -1,422.519 | 0 | -2,570.058 | 0 | 0 | 0 | -278.062 | 0 | -537.869 | 0 | 0 | 0 | -691.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 790.921 | 73.217 | 0 | 117.873 | 0 | 0 | 0 | 278.062 | 0 | 537.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 502.939 | -711.521 | -1,289.062 | -644.531 | -2,444.588 | -1,221.537 | -0.097 | -0.049 | -0.597 | -0.482 | 27.138 | 13.569 | -35.053 | -17.527 | -0.24 | -0.12 | -5.555 | -2.626 | -27.7 | 0 | -0.375 | 0 | 1,861.951 | 0 | -548.371 | 0 | -1,529.161 | 0 | -1,639.871 | 1.443 | 0 | 0 | 0 |
Investing Cash Flow
| 502.474 | -714.353 | -1,289.427 | -644.714 | -2,447.557 | -1,223.778 | -4.522 | -2.261 | 257.305 | -1.587 | 564.404 | 13.267 | -38.98 | -19.49 | -694.808 | -1.548 | -5.697 | -2.848 | -37.531 | 0 | -7.272 | 0 | 1,840.851 | 0 | -498.809 | 0 | -1,533.188 | 0 | -1,640.672 | 1.354 | 0 | 0 | -1.728 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| -257.222 | -597.244 | -13.962 | 0 | -2,090.318 | 0 | -15.309 | 0 | -3,534.924 | -2,757.656 | -5,079.067 | 0 | -75.69 | 0 | -2,200.438 | 0 | -3,813.431 | 0 | 0 | 0 | -4,560.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,784.553 | -1,490.2 | 0 | 0 | -510.192 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -15.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92 | -46 | 0 | 0 | -120 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1,434.801 | 423.419 | 655.678 | 320.858 | -2,253.039 | -1,126.519 | -22.671 | -56.071 | 14.611 | -59.679 | -201.296 | -2,771.436 | -20.929 | -187.798 | 53.375 | -1,230.905 | 119.36 | 1,852.764 | -1,094.565 | 0 | 92.304 | 0 | 1,285.707 | 0 | 1,123.813 | 0 | 1,841.983 | 0 | 7,546.982 | 1,450.434 | 0 | 0 | 2,327.871 |
Financing Cash Flow
| -1,193.379 | 423.419 | 641.716 | 320.858 | -2,253.039 | -1,126.519 | -57.049 | -56.071 | -3,539.383 | 2,678.907 | -5,295.612 | -2,771.436 | -116.397 | -187.798 | -2,163.537 | -1,230.905 | 3,824.317 | 1,806.764 | -1,094.565 | 0 | 4,533.302 | 0 | 1,285.707 | 0 | 1,043.813 | 0 | 1,841.983 | 0 | 3,762.429 | -39.766 | 0 | 0 | 1,817.679 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -2,211.467 | 2,703.949 | 0 | -598.441 | -3,591.723 | 4,969.228 | 0 | -2,350.022 | 2,286.224 | -1,201.398 | -3,563.735 | 5,100.598 | 0 | -5,705.719 | -6,521.767 | 4,600.405 | 0 | -1,517.227 | 0 | 1,181.371 | 0 | -1,181.371 | 0 | 972.89 | 0 | -972.89 | 0 | 0 | 0 | 0 | 0 | -0.287 |
Net Change In Cash
| -361.058 | -293.59 | -652.198 | -317.706 | -1,758.763 | -4,479.498 | -993.126 | -489.73 | 1,304.218 | 1,874.883 | -2,550.296 | -4,841.245 | -513.466 | -259.353 | -2,309.5 | -7,683.583 | 10,766.761 | 3,083.178 | -1,846.851 | 0 | 1,846.851 | 0 | -1,421.521 | 0 | 1,421.521 | 0 | -1,245.277 | 0 | 1,012.988 | -2.575 | 7.63 | 0 | 28.745 |
Cash At End Of Period
| 1,403.484 | 1,774.947 | 2,068.537 | -317.706 | 2,720.735 | 0 | 4,496.295 | -489.73 | 5,489.421 | 4,185.203 | 2,310.321 | 0 | 4,860.617 | -259.353 | 5,374.083 | 0 | 7,703.56 | 3,083.178 | 0 | 0 | 1,846.851 | 0 | 0 | 0 | 1,421.521 | 0 | 3.158 | 0 | 1,248.436 | 235.447 | 7.63 | 0 | 231.932 |