JAPAN MATERIAL Co., Ltd.
TSE:6055.T
1632 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,156 | 12,441 | 13,324 | 12,495 | 10,332 | 11,101.716 | 11,687.234 | 12,811.397 | 10,933.736 | 10,621.492 | 9,109.413 | 9,584.562 | 8,673.207 | 10,214.829 | 8,787.554 | 7,976.32 | 8,268.455 | 10,306.351 | 7,329.882 | 8,636.544 | 7,961.298 | 9,445.157 | 9,316.2 | 8,765.339 | 8,400.682 | 8,602.221 | 7,284.714 | 6,118.211 | 5,825.865 | 6,186.727 | 5,148.043 | 5,644.677 | 5,346.813 | 5,649.759 | 4,555.286 | 4,423.587 | 4,113.47 | 3,471.595 | 2,793.101 | 3,079.919 | 2,520.224 | 2,798.683 | 2,299.387 | 2,272.286 | 1,923.993 | 3,435.091 | 2,190.177 | 1,474.193 | 1,430.046 | 2,451.308 | 2,432.53 |
Cost of Revenue
| 7,915 | 8,972 | 9,854 | 9,726 | 8,020 | 8,097.23 | 7,651.318 | 8,216.629 | 7,570.539 | 7,607.484 | 5,950.862 | 6,344.318 | 5,874.618 | 6,947.187 | 5,917.654 | 5,322.153 | 5,526.469 | 6,535.444 | 4,934.841 | 5,944.316 | 6,059.994 | 7,169.717 | 6,474.749 | 6,003.887 | 5,620.558 | 6,185.902 | 5,209.997 | 4,156.925 | 3,903.481 | 4,492.972 | 3,672.171 | 3,779.924 | 3,661.206 | 3,935.353 | 3,032.605 | 2,975.209 | 2,780.971 | 2,358.37 | 1,903.53 | 2,101.34 | 1,633.797 | 1,925.576 | 1,539.218 | 1,531.289 | 1,319.439 | 2,492.795 | 1,768.877 | 1,113.578 | 1,053.503 | 1,860.533 | 1,693.122 |
Gross Profit
| 3,241 | 3,469 | 3,470 | 2,769 | 2,312 | 3,004.486 | 4,035.916 | 4,594.768 | 3,363.197 | 3,014.008 | 3,158.551 | 3,240.244 | 2,798.589 | 3,267.642 | 2,869.9 | 2,654.167 | 2,741.986 | 3,770.907 | 2,395.041 | 2,692.228 | 1,901.304 | 2,275.44 | 2,841.451 | 2,761.452 | 2,780.124 | 2,416.319 | 2,074.717 | 1,961.286 | 1,922.384 | 1,693.755 | 1,475.872 | 1,864.753 | 1,685.607 | 1,714.406 | 1,522.681 | 1,448.378 | 1,332.499 | 1,113.225 | 889.571 | 978.579 | 886.427 | 873.107 | 760.169 | 740.997 | 604.554 | 942.296 | 421.3 | 360.615 | 376.543 | 590.775 | 739.408 |
Gross Profit Ratio
| 0.291 | 0.279 | 0.26 | 0.222 | 0.224 | 0.271 | 0.345 | 0.359 | 0.308 | 0.284 | 0.347 | 0.338 | 0.323 | 0.32 | 0.327 | 0.333 | 0.332 | 0.366 | 0.327 | 0.312 | 0.239 | 0.241 | 0.305 | 0.315 | 0.331 | 0.281 | 0.285 | 0.321 | 0.33 | 0.274 | 0.287 | 0.33 | 0.315 | 0.303 | 0.334 | 0.327 | 0.324 | 0.321 | 0.318 | 0.318 | 0.352 | 0.312 | 0.331 | 0.326 | 0.314 | 0.274 | 0.192 | 0.245 | 0.263 | 0.241 | 0.304 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 564 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 435 | 0 | 0 | 0 | 430 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 318 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 232 | 0 | 0 | 0 | 232 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 631 | 0 | 0 | 0 | 636.73 | 0 | 0 | 0 | 263 | 0 | 0 | 0 | 357.702 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,238 | 1,195 | 1,079 | 1,023 | 963 | 1,151.73 | 918.118 | 907.297 | 923 | 726 | 779 | 714 | 661.277 | 792.702 | 639 | 682 | 661 | 668 | 636 | 682 | 670 | 824 | 660 | 626 | 643 | 637 | 606 | 666 | 585 | 532 | 501 | 490 | 638 | 557 | 482 | 481 | 440 | 319 | 279 | 322 | 284 | 283 | 266 | 276 | 274 | 240 | 259 | 278 | 0 | 0 | 0 |
Other Expenses
| 0 | -3 | 50 | 11 | 7 | 5.608 | 25.912 | 8.839 | 12.11 | 200.764 | 7.399 | 5.581 | 12.595 | 30.288 | 14.242 | 26.753 | 5.993 | 3.42 | 6.249 | 7.558 | 6.56 | 8.305 | 10.495 | 9.751 | 10.26 | 11.119 | 11.048 | 7.396 | 8.887 | 8.939 | 8.148 | 20.975 | 9.917 | 12.069 | 7.295 | 15.345 | 9.929 | 4.496 | 4.305 | 4.648 | 5.578 | 5.842 | -4.736 | 10.256 | 5.206 | 8.326 | 3.979 | 7.364 | 4.804 | 4.218 | -23.012 |
Operating Expenses
| 1,238 | 1,195 | 1,079 | 1,023 | 963 | 1,151.73 | 918.118 | 907.297 | 923.43 | 726.642 | 778.754 | 714.153 | 661.277 | 792.702 | 638.546 | 682.527 | 661.472 | 668.299 | 636.209 | 681.924 | 670.187 | 823.395 | 660.428 | 625.657 | 643.673 | 637.022 | 605.95 | 666.119 | 585.835 | 532.221 | 500.97 | 489.843 | 638.619 | 557.581 | 482.054 | 480.862 | 440.418 | 318.375 | 279.282 | 321.896 | 284.476 | 282.755 | 265.525 | 276.58 | 274.224 | 240.372 | 258.621 | 278.267 | 285.627 | 288.643 | 283.98 |
Operating Income
| 2,001 | 2,274 | 2,390 | 1,746 | 1,349 | 1,852.757 | 3,117.797 | 3,687.471 | 2,439.766 | 2,287.367 | 2,379.796 | 2,526.091 | 2,137.311 | 2,474.939 | 2,231.354 | 1,971.64 | 2,080.513 | 3,102.607 | 1,758.833 | 2,010.305 | 1,231.115 | 1,452.045 | 2,181.023 | 2,135.794 | 2,136.451 | 1,779.297 | 1,468.768 | 1,295.166 | 1,336.548 | 1,161.533 | 974.903 | 1,374.909 | 1,046.988 | 1,156.826 | 1,040.626 | 967.515 | 892.081 | 794.85 | 610.29 | 656.682 | 601.95 | 590.352 | 494.645 | 464.415 | 330.33 | 701.924 | 162.679 | 82.348 | 90.915 | 302.132 | 455.428 |
Operating Income Ratio
| 0.179 | 0.183 | 0.179 | 0.14 | 0.131 | 0.167 | 0.267 | 0.288 | 0.223 | 0.215 | 0.261 | 0.264 | 0.246 | 0.242 | 0.254 | 0.247 | 0.252 | 0.301 | 0.24 | 0.233 | 0.155 | 0.154 | 0.234 | 0.244 | 0.254 | 0.207 | 0.202 | 0.212 | 0.229 | 0.188 | 0.189 | 0.244 | 0.196 | 0.205 | 0.228 | 0.219 | 0.217 | 0.229 | 0.218 | 0.213 | 0.239 | 0.211 | 0.215 | 0.204 | 0.172 | 0.204 | 0.074 | 0.056 | 0.064 | 0.123 | 0.187 |
Total Other Income Expenses Net
| 238 | 183 | -88 | -39 | 245 | -13.865 | -215.942 | 145.582 | 202.158 | 291.308 | 54.06 | 24.688 | -108.144 | 137.905 | -4.301 | 2.101 | -2.403 | -12.482 | 25.912 | 7.331 | -2.823 | 7.095 | -5.223 | -6.06 | 7.314 | 19.267 | 16.171 | 32.062 | -6.57 | 21.097 | 64.088 | -39.283 | -33.936 | 13.159 | -20.723 | 38.761 | 23.486 | 30.143 | -15.134 | 10.081 | -1.532 | 27.984 | -11.463 | 24.509 | 29.18 | 56.532 | 35.8 | -2.569 | 10.708 | 36.261 | -54.408 |
Income Before Tax
| 2,239 | 2,457 | 2,302 | 1,707 | 1,594 | 1,838.892 | 2,901.855 | 3,833.053 | 2,641.158 | 2,578.675 | 2,433.856 | 2,550.779 | 2,029.167 | 2,612.844 | 2,227.053 | 1,973.741 | 2,078.11 | 3,090.125 | 1,784.745 | 2,017.636 | 1,228.292 | 1,459.14 | 2,175.8 | 2,129.734 | 2,143.765 | 1,798.564 | 1,484.939 | 1,327.228 | 1,329.978 | 1,182.631 | 1,038.99 | 1,335.626 | 1,013.052 | 1,169.985 | 1,019.903 | 1,006.276 | 915.567 | 824.993 | 595.156 | 666.763 | 600.418 | 618.336 | 483.182 | 488.924 | 359.51 | 758.456 | 198.479 | 79.779 | 101.623 | 338.393 | 401.02 |
Income Before Tax Ratio
| 0.201 | 0.197 | 0.173 | 0.137 | 0.154 | 0.166 | 0.248 | 0.299 | 0.242 | 0.243 | 0.267 | 0.266 | 0.234 | 0.256 | 0.253 | 0.247 | 0.251 | 0.3 | 0.243 | 0.234 | 0.154 | 0.154 | 0.234 | 0.243 | 0.255 | 0.209 | 0.204 | 0.217 | 0.228 | 0.191 | 0.202 | 0.237 | 0.189 | 0.207 | 0.224 | 0.227 | 0.223 | 0.238 | 0.213 | 0.216 | 0.238 | 0.221 | 0.21 | 0.215 | 0.187 | 0.221 | 0.091 | 0.054 | 0.071 | 0.138 | 0.165 |
Income Tax Expense
| 682 | 641 | 703 | 530 | 478 | 470.434 | 877.099 | 1,173.309 | 789.865 | 695.629 | 755.011 | 785.545 | 620.948 | 811.615 | 688.869 | 600.285 | 650.555 | 936.449 | 563.247 | 629.089 | 395.426 | 399.785 | 670.187 | 661.973 | 661.739 | 537.43 | 459.556 | 418.239 | 424.507 | 377.264 | 314.959 | 422.505 | 345.601 | 389.196 | 340.272 | 336.753 | 289.781 | 295.108 | 199.261 | 239.402 | 220.035 | 234.833 | 184.275 | 181.454 | 134.881 | 268.099 | 79.029 | 31.814 | 44.646 | 151.038 | 199.809 |
Net Income
| 1,539 | 1,803 | 1,586 | 1,177 | 1,115 | 1,368.458 | 2,024.756 | 2,659.743 | 1,851.293 | 1,883.046 | 1,678.845 | 1,765.234 | 1,408.218 | 1,801.229 | 1,538.184 | 1,373.456 | 1,427.554 | 2,153.676 | 1,221.498 | 1,388.547 | 832.866 | 1,059.356 | 1,505.612 | 1,467.761 | 1,482.026 | 1,261.133 | 1,025.384 | 908.988 | 905.471 | 805.367 | 705.421 | 892.332 | 647.732 | 792.102 | 663.385 | 640.183 | 596.538 | 529.885 | 395.895 | 427.362 | 380.382 | 383.504 | 298.906 | 307.471 | 224.628 | 490.357 | 119.451 | 47.965 | 56.976 | 187.355 | 201.211 |
Net Income Ratio
| 0.138 | 0.145 | 0.119 | 0.094 | 0.108 | 0.123 | 0.173 | 0.208 | 0.169 | 0.177 | 0.184 | 0.184 | 0.162 | 0.176 | 0.175 | 0.172 | 0.173 | 0.209 | 0.167 | 0.161 | 0.105 | 0.112 | 0.162 | 0.167 | 0.176 | 0.147 | 0.141 | 0.149 | 0.155 | 0.13 | 0.137 | 0.158 | 0.121 | 0.14 | 0.146 | 0.145 | 0.145 | 0.153 | 0.142 | 0.139 | 0.151 | 0.137 | 0.13 | 0.135 | 0.117 | 0.143 | 0.055 | 0.033 | 0.04 | 0.076 | 0.083 |
EPS
| 14.98 | 17.55 | 15.44 | 11.46 | 10.86 | 13.33 | 19.72 | 25.91 | 18.04 | 18.35 | 16.36 | 17.2 | 13.72 | 17.55 | 14.99 | 13.38 | 13.91 | 20.99 | 11.9 | 13.53 | 8.12 | 10.32 | 14.67 | 14.29 | 14.43 | 12.28 | 9.98 | 8.84 | 8.81 | 7.84 | 6.86 | 8.69 | 6.31 | 7.72 | 6.46 | 6.09 | 5.68 | 5.04 | 3.77 | 4.23 | 3.77 | 3.8 | 2.96 | 3.37 | 2.46 | 5.37 | 1.31 | 0.5 | 0.59 | 1.95 | 2.1 |
EPS Diluted
| 14.98 | 17.55 | 15.44 | 11.46 | 10.86 | 13.33 | 19.72 | 25.91 | 18.04 | 18.35 | 16.36 | 17.2 | 13.72 | 17.55 | 14.99 | 13.38 | 13.91 | 20.99 | 11.9 | 13.53 | 8.12 | 10.32 | 14.67 | 14.29 | 14.43 | 12.28 | 9.98 | 8.84 | 8.81 | 7.84 | 6.86 | 8.69 | 6.31 | 7.72 | 6.46 | 6.09 | 5.68 | 5.04 | 3.77 | 4.23 | 3.77 | 3.8 | 2.96 | 3.37 | 2.46 | 5.37 | 1.31 | 0.5 | 0.59 | 1.95 | 2.1 |
EBITDA
| 2,241 | 2,458 | 2,517 | 1,905 | 1,772 | 2,024.305 | 3,085.215 | 4,010.267 | 2,812.492 | 2,745.839 | 2,586.367 | 2,694.73 | 2,173.948 | 2,794.66 | 2,414.5 | 2,156.985 | 2,260.804 | 3,286.321 | 1,906.75 | 2,183.5 | 1,378.75 | 1,462.198 | 2,179.609 | 2,147.155 | 2,145.928 | 1,800.6 | 1,487.105 | 1,329.753 | 1,332.375 | 1,202.833 | 1,041.761 | 1,337.447 | 1,041.181 | 1,173.135 | 1,022.178 | 1,007.855 | 916.6 | 819.005 | 663.289 | 658.213 | 601.789 | 618.338 | 494.61 | 488.967 | 359.557 | 758.533 | 191.75 | 79.931 | 104.374 | 306.604 | 366.504 |
EBITDA Ratio
| 0.201 | 0.209 | 0.174 | 0.148 | 0.154 | 0.173 | 0.25 | 0.301 | 0.242 | 0.242 | 0.268 | 0.266 | 0.248 | 0.256 | 0.254 | 0.248 | 0.252 | 0.301 | 0.243 | 0.235 | 0.155 | 0.155 | 0.234 | 0.245 | 0.255 | 0.209 | 0.204 | 0.217 | 0.229 | 0.194 | 0.197 | 0.237 | 0.195 | 0.208 | 0.224 | 0.227 | 0.223 | 0.237 | 0.237 | 0.214 | 0.239 | 0.222 | 0.215 | 0.215 | 0.184 | 0.215 | 0.073 | 0.049 | 0.073 | 0.125 | 0.151 |