China Tobacco International (HK) Company Limited
HKEX:6055.HK
16.3 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,836.221 | 8,324.205 | 8,064.116 | 3,484.672 | 8,976.952 | 7,032.671 | 7,806.936 | 6,310.334 | 7,619.299 |
| Cost of Revenue
| 10,747.897 | 7,530.633 | 7,663.559 | 3,353.953 | 8,558.152 | 6,659.757 | 7,312.536 | 5,821.51 | 7,061.394 |
| Gross Profit
| 1,088.324 | 793.572 | 400.556 | 130.719 | 418.799 | 372.914 | 494.4 | 488.824 | 557.905 |
| Gross Profit Ratio
| 0.092 | 0.095 | 0.05 | 0.038 | 0.047 | 0.053 | 0.063 | 0.077 | 0.073 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 152.986 | 187.254 | 138.848 | 79.596 | 15.917 | 64.981 | 85.878 | 81.232 | 30.374 |
| Selling & Marketing Expenses
| 0 | -50.248 | -44.556 | -10.758 | 33.279 | 0 | 0 | 0 | 53.879 |
| SG&A
| 152.986 | 137.007 | 94.292 | 68.838 | 49.196 | 64.981 | 85.878 | 81.232 | 84.253 |
| Other Expenses
| 0 | -0.034 | 0.039 | 0.858 | 0 | 0.045 | 0.08 | 1.488 | 0 |
| Operating Expenses
| 152.986 | 137.041 | 94.253 | 67.98 | 49.196 | 64.981 | 85.878 | 81.232 | 84.253 |
| Operating Income
| 1,026.455 | 656.531 | 306.304 | 62.739 | 369.604 | 307.933 | 408.36 | 407.578 | 473.652 |
| Operating Income Ratio
| 0.087 | 0.079 | 0.038 | 0.018 | 0.041 | 0.044 | 0.052 | 0.065 | 0.062 |
| Total Other Income Expenses Net
| -76.163 | -40.902 | 362.46 | 37.742 | 10.18 | 16.756 | 22.18 | 8.863 | 10.332 |
| Income Before Tax
| 859.059 | 615.629 | 668.764 | 100.481 | 379.784 | 324.689 | 430.539 | 416.441 | 483.984 |
| Income Before Tax Ratio
| 0.073 | 0.074 | 0.083 | 0.029 | 0.042 | 0.046 | 0.055 | 0.066 | 0.064 |
| Income Tax Expense
| 166.686 | 151.47 | 56.374 | 0.905 | 60.859 | 62.928 | 82.926 | 78.428 | 92.817 |
| Net Income
| 598.773 | 374.905 | 702.829 | 106.121 | 318.925 | 259.484 | 344.33 | 334.559 | 387.813 |
| Net Income Ratio
| 0.051 | 0.045 | 0.087 | 0.03 | 0.036 | 0.037 | 0.044 | 0.053 | 0.051 |
| EPS
| 0.87 | 0.54 | 1.02 | 0.15 | 0.53 | 0.39 | 0.52 | 0.5 | 0.58 |
| EPS Diluted
| 0.87 | 0.54 | 1.02 | 0.15 | 0.53 | 0.39 | 0.52 | 0.5 | 0.58 |
| EBITDA
| 1,064.866 | 706.895 | 350.976 | 73.614 | 372.226 | 310.884 | 414.585 | 411.531 | 476.909 |
| EBITDA Ratio
| 0.09 | 0.085 | 0.044 | 0.021 | 0.041 | 0.044 | 0.053 | 0.065 | 0.063 |