Livesense Inc.
TSE:6054.T
162 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,654.162 | 4,757.968 | 4,179.613 | 4,078.911 | 6,189.832 | 6,791.913 | 6,350.77 | 5,366.573 | 5,069.357 | 4,279.51 | 4,256.153 | 2,264.042 | 1,134.497 | 637.198 |
| Cost of Revenue
| 951.225 | 756.564 | 742.853 | 422.953 | 506.647 | 685.87 | 594.205 | 507.929 | 433.09 | 303.447 | 359.94 | 244.382 | 161.785 | 124.435 |
| Gross Profit
| 4,702.937 | 4,001.404 | 3,436.76 | 3,655.958 | 5,683.185 | 6,106.043 | 5,756.565 | 4,858.644 | 4,636.267 | 3,976.063 | 3,896.213 | 2,019.66 | 972.712 | 512.763 |
| Gross Profit Ratio
| 0.832 | 0.841 | 0.822 | 0.896 | 0.918 | 0.899 | 0.906 | 0.905 | 0.915 | 0.929 | 0.915 | 0.892 | 0.857 | 0.805 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,332.845 | 2,320.398 | 2,982.144 | 3,290.054 | 3,322.869 | 3,835.72 | 3,687.441 | 3,211.167 | 3,055.513 | 2,059 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,885 | 1,397 | 1,567 | 1,495 | 2,366 | 2,148 | 1,847 | 1,132 | 1,573 | 1,282 | 0 | 0 | 0 | 0 |
| SG&A
| 4,217.845 | 3,717.398 | 4,549.144 | 4,785.054 | 5,688.869 | 5,983.72 | 5,534.441 | 4,343.167 | 4,628.513 | 3,341 | 0 | 0 | 0 | 0 |
| Other Expenses
| 158.48 | 3,717.398 | 4,549.144 | 4,785.054 | 5,688.869 | 147.772 | 248.97 | 62.572 | 15.275 | 2.395 | 1.024 | -17.423 | -5.562 | 0.002 |
| Operating Expenses
| 4,217.845 | 3,717.398 | 4,549.144 | 4,785.054 | 5,688.869 | 5,983.72 | 5,534.441 | 4,343.167 | 4,628.513 | 3,341.479 | 2,311.734 | 888.816 | 453.947 | 295.334 |
| Operating Income
| 485.092 | 445.109 | -1,112.384 | -1,129.097 | 91.6 | 122.321 | 222.123 | 515.476 | 7.754 | 634.583 | 1,584.478 | 1,130.844 | 518.764 | 217.428 |
| Operating Income Ratio
| 0.086 | 0.094 | -0.266 | -0.277 | 0.015 | 0.018 | 0.035 | 0.096 | 0.002 | 0.148 | 0.372 | 0.499 | 0.457 | 0.341 |
| Total Other Income Expenses Net
| 255.904 | -20.174 | 162.113 | 21.366 | 1,683.145 | 165.775 | 212.843 | -288.586 | 45.691 | -2.19 | -11.581 | -21.262 | -20.44 | -9.392 |
| Income Before Tax
| 740.996 | 424.935 | -950.271 | -1,107.731 | 1,774.745 | 288.097 | 434.967 | 226.891 | 53.445 | 632.394 | 1,572.898 | 1,109.582 | 498.325 | 208.037 |
| Income Before Tax Ratio
| 0.131 | 0.089 | -0.227 | -0.272 | 0.287 | 0.042 | 0.068 | 0.042 | 0.011 | 0.148 | 0.37 | 0.49 | 0.439 | 0.326 |
| Income Tax Expense
| 24.766 | -112.603 | -6.327 | -18.029 | 540.959 | 80.534 | 118.291 | 206.233 | 45.521 | 237.103 | 589.067 | 511.736 | 224.433 | 84.968 |
| Net Income
| 716.229 | 537.538 | -943.944 | -1,089.702 | 1,250.022 | 285.188 | 306.853 | 28.399 | 10.859 | 395.29 | 983.83 | 597.846 | 273.891 | 123.069 |
| Net Income Ratio
| 0.127 | 0.113 | -0.226 | -0.267 | 0.202 | 0.042 | 0.048 | 0.005 | 0.002 | 0.092 | 0.231 | 0.264 | 0.241 | 0.193 |
| EPS
| 26.12 | 19.6 | -34.43 | -39.27 | 44.42 | 10.14 | 10.91 | 1.01 | 0.39 | 14.2 | 35.58 | 21.66 | 22.59 | 1,025.58 |
| EPS Diluted
| 26.12 | 19.6 | -34.43 | -39.27 | 44.23 | 10.09 | 10.85 | 1 | 0.38 | 13.98 | 34.93 | 21.18 | 22.36 | 1,025.58 |
| EBITDA
| 488.375 | 446.917 | -918.433 | -993.971 | 126.581 | 146.59 | 355.133 | 961.98 | 53.078 | 688.023 | 1,643.48 | 1,168.084 | 551.114 | 237.666 |
| EBITDA Ratio
| 0.086 | 0.094 | -0.22 | -0.244 | 0.02 | 0.022 | 0.056 | 0.179 | 0.01 | 0.161 | 0.386 | 0.516 | 0.486 | 0.373 |