
Jiang Xi Chenguang New Materials Co.,Ltd.
SSE:605399.SS
10.92 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 0 | 0 | 3.943 | 16.278 | 25.647 | 24.961 | 5.015 | 30.578 | 40.676 | 79.678 | 149.607 | 219.368 | 190.027 | 237.152 | 138.247 | 98.764 | 62.706 | 51.777 | 21.338 | 33.108 | 21.335 | 41.1 | 24.02 | 30.996 | 22.714 |
Depreciation & Amortization
| 0 | 0 | 0 | 14.447 | 14.447 | 13.369 | -25.342 | 12.921 | 12.921 | 10.348 | 10.348 | 8.882 | 8.882 | 8.099 | 8.099 | 7.139 | 7.139 | 23.962 | -11.184 | 5.738 | 5.446 | 19.466 | -8.742 | 4.604 | 4.138 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 109.769 | -110.27 | 0 | 148.432 | 14.402 | 115.975 | 0 | 0 | 0 | 0.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 18.85 | 0 | 14.351 | -1.655 | 1.655 | 0 | 7.693 | -5.534 | 5.534 | 0 | 1.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -17.662 | 0 | -50.352 | -82.772 | 82.772 | 0 | -89.318 | 130.39 | -130.39 | 0 | -321.654 | 88.271 | -88.271 | 0 | -44.573 | 14.087 | -4.539 | -39.749 | -76.385 | 13.285 | -7.831 | -20.076 |
Accounts Receivables
| 0 | 0 | 0 | -11.769 | 0 | -27.259 | -60.636 | 60.636 | 0 | -87.73 | 127.145 | -127.145 | 0 | -279.553 | 73.39 | -73.39 | 0 | -41.826 | 27.014 | -27.014 | 0 | -65.415 | 8.262 | -8.262 | 0 |
Change In Inventory
| 0 | 0 | 0 | -13.115 | 0 | -17.347 | -22.136 | 22.136 | 0 | -1.588 | 3.244 | -3.244 | 0 | -64.517 | 22.117 | -22.117 | 0 | -4.741 | -0.347 | 2.273 | -1.926 | -7.897 | 4.567 | -4.598 | 0.031 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 7.222 | 0 | -5.746 | 4.64 | -4.64 | 0 | 27.328 | -15.62 | 15.62 | 0 | 22.416 | -7.236 | 7.236 | 0 | 1.995 | -12.581 | -6.812 | -37.822 | -3.072 | 0.456 | -3.233 | -20.107 |
Other Non Cash Items
| 0 | 0 | 36.49 | -11.045 | -31.481 | 23.375 | -4.008 | 43.844 | -12.921 | -79.678 | -149.607 | -219.368 | -190.027 | -108.984 | -138.247 | -98.764 | -62.706 | -51.777 | -21.338 | 3.62 | 10.756 | -41.1 | -24.02 | -2.416 | 5.32 |
Operating Cash Flow
| 0 | 0 | 40.433 | -9.214 | -5.834 | 34.968 | 1.007 | 61.501 | 40.676 | 79.678 | 149.607 | -0 | -0 | 120.069 | 113.119 | 81.192 | 29.339 | 87.474 | -1.22 | 37.927 | -2.211 | 36.303 | 8.851 | 25.353 | 12.096 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -204.925 | -182.397 | -121.323 | -165.431 | -117.689 | -91.917 | -89.371 | -61.247 | -30.955 | -11.664 | -121.579 | -37.564 | -25.42 | -7.52 | -13.034 | -5.422 | -5.47 | -30.938 | -5.092 | -5.031 | -15.099 | -12.56 | -22.34 | -10.974 | -16.953 |
Acquisitions Net
| 0 | 0 | 0.042 | 0 | 0 | 0 | 0.014 | 0.001 | 0.031 | 0 | 0.253 | 0 | 0.066 | 0.111 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -250 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | -44.898 | -5.102 | 0 | 0 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 393.01 | 90.342 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 244.569 | 0.068 | 0.192 | 0.016 | 0.089 | 0 | 0 | 0 |
Other Investing Activites
| 0.007 | -0.332 | -499.836 | -0.001 | 0.173 | -46.228 | 45.623 | -0.316 | 0.031 | -1.277 | -4.027 | -0 | 0.066 | 0.062 | -38.5 | 0 | 0 | -168.898 | -75 | -0 | 0.012 | 0.089 | 0.018 | 16.953 | 0.011 |
Investing Cash Flow
| -61.907 | -92.388 | -621.118 | -165.432 | -117.516 | -108.146 | -43.734 | -61.562 | -30.924 | -12.942 | -131.251 | -42.667 | -25.354 | -7.458 | -51.534 | -5.422 | -5.47 | 44.733 | -80.024 | -4.839 | -15.07 | -12.471 | -22.322 | -10.974 | -16.942 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 104.25 | 9.83 | -13.77 | 70.144 | 149.931 | 107.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.3 | -10.4 | -10.2 | 29.9 | -27.7 | -0.3 | -3.3 |
Common Stock Issued
| 0 | 0 | -17.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.744 | 0 | -21.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.509 | -10.55 | -3.961 | -31.342 | -1.342 | -96.101 | -96.101 | -96.101 | 0 | -92.405 | 0 | -92.405 | 0 | 0 | -1.148 | -38.64 | 0 | 0 | -0.018 | -0.142 | -0.24 | -0.051 | -0.112 | -27.935 | -0.333 |
Other Financing Activities
| -11.923 | 15.27 | 1.831 | -0.028 | 38.699 | -42.451 | 39.409 | -31.111 | -0.999 | -1.582 | -0.332 | 0 | 0 | 10.93 | -0 | -37.1 | -0.391 | -4.063 | 564.577 | -0 | -0.24 | -0 | 0 | 0.333 | 0 |
Financing Cash Flow
| 89.818 | 14.55 | -32.726 | 45.249 | 187.287 | 35.89 | 39.409 | -98.779 | -0.999 | -1.582 | -0.332 | 13.291 | 185.305 | 10.93 | -1.148 | -37.1 | -0.391 | -4.063 | 554.877 | -10.542 | -10.44 | 29.849 | -27.812 | -28.235 | -3.633 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.472 | 0.242 | 0.06 | 0.426 | -0.095 | -0.215 | -0.201 | 0.528 | -0.219 | -0.098 | 4.721 | 7.592 | 0.403 | 0.213 | 0.405 | -0.434 | 0.477 | -0.756 | -0.348 | -0.21 | -0.022 | 0.18 | -0.059 | 0.987 | -1.327 |
Net Change In Cash
| 12.02 | -61.992 | -613.35 | -121.057 | 47.67 | -11.432 | -3.519 | -98.312 | 71.474 | 157.502 | 17.4 | -21.783 | 160.354 | 123.754 | 60.841 | 38.236 | 23.954 | 127.387 | 473.285 | 22.335 | -27.743 | 53.862 | -41.343 | -12.869 | -9.807 |
Cash At End Of Period
| 452.657 | 440.637 | 502.629 | 1,164.948 | 1,286.005 | 1,238.335 | 1,218.612 | 1,222.13 | 1,320.443 | 1,248.969 | 1,091.467 | 1,074.067 | 1,095.85 | 935.496 | 811.742 | 750.901 | 712.665 | 688.71 | 561.323 | 88.038 | 65.703 | 93.445 | 39.584 | 80.927 | 93.796 |