
Hubei Juneyao Health Drinks Co., Ltd
SSE:605388.SS
10.95 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 137.618 | 244.841 | 211.165 | 146.287 | 257.82 | 499.06 | 339.085 | 341.972 | 350.039 | 679.573 | 586.226 | 661.746 | 742.514 | 1,077.382 | 1,212.801 | 1,052.967 | 945.116 | 1,031.842 | 1,856.428 | 949.371 | -1,062.424 | 1,062.424 | -832.558 |
Short Term Investments
| 151.876 | 154.846 | 131.659 | 204.192 | 131.647 | 84.03 | 139.452 | 138.22 | 168.527 | 40.378 | 470.629 | 559.624 | 628.374 | 465.669 | 255 | 557 | 820 | 820 | 0 | 0 | 2,124.848 | 0 | 1,665.116 |
Cash and Short Term Investments
| 289.494 | 399.687 | 342.824 | 350.478 | 389.467 | 583.089 | 478.537 | 480.192 | 518.566 | 719.951 | 1,056.855 | 1,221.37 | 1,370.888 | 1,543.051 | 1,467.801 | 1,609.967 | 1,765.116 | 1,851.842 | 1,856.428 | 949.371 | 1,062.424 | 1,062.424 | 832.558 |
Net Receivables
| 229.374 | 214.125 | 310.313 | 330.5 | 139.216 | 136.949 | 0 | 147.592 | 147.255 | 146.345 | 122.038 | 95.253 | 33.296 | 7.446 | 11.29 | 2.489 | 3.33 | 1.405 | 1.04 | 8.696 | 0 | 1.171 | 0 |
Inventory
| 256.671 | 279.593 | 184.965 | 184.361 | 182.082 | 206.544 | 168.427 | 156.834 | 165.47 | 172.442 | 78.307 | 76.882 | 61.038 | 77.319 | 44.567 | 41.928 | 40.254 | 40.531 | 28.784 | 29.992 | 0 | 64.191 | 0 |
Other Current Assets
| 182.789 | 187.459 | 145.54 | 224.475 | 227.914 | 188.499 | 413.806 | 84.228 | 125.514 | 114.001 | 160.243 | 51.741 | 99.236 | 40.325 | 31.522 | 27.523 | 13.244 | 16.694 | 15.119 | 18.031 | 0 | 16.128 | 0 |
Total Current Assets
| 958.328 | 1,080.864 | 983.643 | 978.487 | 965.411 | 1,174.466 | 1,060.77 | 1,015.092 | 1,074.185 | 1,275.854 | 1,417.443 | 1,445.246 | 1,564.458 | 1,668.142 | 1,556.625 | 1,681.906 | 1,821.944 | 1,910.471 | 1,902.177 | 997.394 | 1,062.424 | 1,143.913 | 832.558 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 812.529 | 827.273 | 829.713 | 835.819 | 819.263 | 841.225 | 760.453 | 729.015 | 767.578 | 641.2 | 575.059 | 541.977 | 478.965 | 470.498 | 438.86 | 436.871 | 151.408 | 140.835 | 135.155 | 137.472 | 0 | 144.17 | 0 |
Goodwill
| 142.497 | 142.497 | 178.93 | 178.93 | 178.93 | 178.93 | 179.273 | 179.273 | 178.953 | 54.156 | 9.323 | 9.323 | 9.323 | 9.323 | 9.323 | 9.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 145.013 | 148.392 | 151.347 | 148.981 | 168.459 | 171.388 | 178.452 | 181.62 | 163.147 | 80.517 | 79.044 | 81.067 | 83.031 | 84.672 | 88.633 | 89.203 | 51.238 | 45.4 | 45.675 | 46.4 | 0 | 49.474 | 0 |
Goodwill and Intangible Assets
| 287.51 | 290.889 | 330.277 | 327.911 | 347.389 | 350.317 | 357.725 | 360.892 | 342.1 | 134.674 | 88.367 | 90.391 | 92.354 | 93.995 | 97.956 | 98.526 | 51.238 | 45.4 | 45.675 | 46.4 | 0 | 49.474 | 0 |
Long Term Investments
| -130.376 | -133.346 | 71.119 | 92.813 | 72.506 | 72.983 | -98.452 | -118.22 | -148.527 | -20.378 | 0 | 0 | 0 | 3.345 | 3.463 | 3.673 | 3.786 | 3.118 | 3.119 | 3.233 | 0 | 0 | 0 |
Tax Assets
| 35.266 | 34.765 | 22.719 | 23.341 | 24.848 | 31.921 | 29.002 | 32.416 | 30.159 | 26.88 | 19.373 | 16.699 | 15.772 | 11.219 | 5.61 | 3.29 | 3.139 | 3.15 | 3.208 | 3.196 | 0 | 3.243 | 0 |
Other Non-Current Assets
| 209.967 | 213.052 | 35.679 | 8.947 | 57.941 | 31.772 | 253.42 | 258.615 | 206.692 | 331.052 | 51.577 | 33.025 | 51.268 | 49.296 | 49.777 | 0.752 | 172.252 | 68.738 | 17.081 | 13.727 | -1,062.424 | 3.462 | -832.558 |
Total Non-Current Assets
| 1,214.896 | 1,232.634 | 1,289.506 | 1,288.83 | 1,321.947 | 1,328.218 | 1,302.148 | 1,262.718 | 1,198.002 | 1,113.429 | 734.375 | 682.091 | 638.359 | 628.354 | 595.666 | 543.113 | 381.822 | 261.241 | 204.238 | 204.028 | -1,062.424 | 200.349 | -832.558 |
Total Assets
| 2,173.224 | 2,313.498 | 2,273.149 | 2,267.317 | 2,287.358 | 2,502.684 | 2,362.918 | 2,277.81 | 2,272.187 | 2,389.283 | 2,151.818 | 2,127.337 | 2,202.817 | 2,296.495 | 2,152.29 | 2,225.019 | 2,203.766 | 2,171.713 | 2,106.415 | 1,201.422 | 0 | 1,344.262 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 191.411 | 225.023 | 152.496 | 84.802 | 130.134 | 193.175 | 135.75 | 159.443 | 77.57 | 207.934 | 96.688 | 86.006 | 103.379 | 115.994 | 85.248 | 89.296 | 72.78 | 71.766 | 69.923 | 82.025 | 0 | 179.652 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 15.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.206 | 1.2 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 11.797 | 9.352 | 13.114 | 0.683 | 3.781 | 2.139 | 16.624 | 16.588 | 10.586 | 16.143 | 22.17 | 28.084 | 16.202 | 12.585 | 19.046 | 36.794 | 26.531 | 10.835 | 28.968 | 40.222 | 0 | 25.47 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 67.727 | 93.976 | 219.117 | 123.413 | 134.798 | 82.481 | 139.047 | 50.097 | 61.565 | 63.28 | 196.353 | 98.03 | 182.666 | 67.342 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 147.636 | 257.715 | 158.15 | 247.197 | 160.938 | 298.633 | 150.142 | 59.323 | 199.378 | 209.853 | 35.948 | 99.082 | 100.426 | 60.711 | 36.637 | 104.664 | 96.81 | 145.776 | 80.403 | 83.887 | 0 | 184.478 | 0 |
Total Current Liabilities
| 350.844 | 492.089 | 323.761 | 332.682 | 294.852 | 509.197 | 358.269 | 307.82 | 287.535 | 433.93 | 204.903 | 213.172 | 220.007 | 331.94 | 190.806 | 282.319 | 196.121 | 228.377 | 179.294 | 206.134 | 0 | 389.6 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 7.121 | 7.696 | 9.695 | 1.382 | 2.572 | 3.571 | 4.733 | 5.883 | 6.958 | 8.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 11.141 | 9.235 | 9.428 | 19.385 | 19.763 | 19.905 | 15.347 | 15.489 | 15.509 | 11.143 | 11.26 | 11.377 | 11.504 | 11.611 | 11.729 | 11.846 | 11.963 | 12.08 | 12.264 | 12.314 | 0 | 12.549 | 0 |
Deferred Tax Liabilities Non-Current
| 21.932 | 23.479 | 24.93 | 22.727 | 22.739 | 23.026 | 24.573 | 25.229 | 21.832 | 6.147 | 4.989 | 6.035 | 6.596 | 6.111 | 5.637 | 5.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.809 | 16.218 | 16.027 | 7.217 | 14.344 | 34.062 | 4.377 | 19.813 | 4.271 | 19.416 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 56.003 | 56.627 | 60.079 | 31.326 | 59.418 | 40.753 | 49.03 | 50.924 | 48.571 | 29.652 | 16.249 | 17.412 | 18.1 | 17.723 | 17.365 | 17.676 | 11.963 | 12.08 | 12.264 | 12.314 | 0 | 12.549 | 0 |
Total Liabilities
| 406.847 | 548.717 | 383.839 | 364.008 | 354.271 | 549.95 | 407.299 | 358.744 | 336.106 | 463.582 | 221.152 | 230.584 | 238.107 | 349.663 | 208.171 | 299.995 | 208.084 | 240.457 | 191.558 | 218.449 | 0 | 402.149 | 0 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 600.484 | 600.484 | 600.484 | 600.484 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 430 | 360 | 0 | 360 | 0 |
Retained Earnings
| 462.007 | 451.1 | 531.848 | 517.189 | 551.198 | 525.047 | 557.875 | 523.037 | 542.172 | 518.255 | 533.805 | 500.315 | 567.767 | 549.494 | 561.053 | 541.531 | 619.075 | 554.64 | 559.996 | 511.619 | 0 | 470.615 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 811.107 | 168.033 | 981.593 | 168.031 | 973.703 | 160.143 | 972.962 | 159.376 | 959.667 | 146.106 | 959.667 | 146.106 | 945.133 | 131.573 | 944.555 | 0 | 0 | 0 | 941.538 | 0 | 738.493 |
Other Total Stockholders Equity
| 713.3 | 721.327 | -47.938 | 769.559 | -25.433 | 981.591 | 0 | 973.703 | 0 | 813.456 | 0 | 813.56 | 0 | 813.56 | 0 | 813.56 | 0 | 946.201 | 924.483 | 110.923 | 0.575 | 110.923 | 0.105 |
Total Shareholders Equity
| 1,775.791 | 1,772.912 | 1,895.501 | 1,887.232 | 1,937.358 | 1,936.639 | 1,961.578 | 1,926.74 | 1,945.134 | 1,921.191 | 1,923.471 | 1,889.982 | 1,957.434 | 1,939.16 | 1,936.186 | 1,916.664 | 1,993.63 | 1,930.841 | 1,914.479 | 982.542 | 942.113 | 941.538 | 738.598 |
Total Equity
| 1,766.377 | 1,764.782 | 1,889.309 | 1,883.924 | 1,933.087 | 1,932.829 | 1,955.62 | 1,919.066 | 1,936.081 | 1,925.701 | 1,930.666 | 1,896.753 | 1,964.71 | 1,946.832 | 1,944.119 | 1,925.024 | 1,995.682 | 1,931.255 | 1,914.857 | 982.974 | 942.113 | 942.113 | 738.598 |
Total Liabilities & Shareholders Equity
| 2,173.224 | 2,313.498 | 2,273.149 | 2,267.317 | 2,287.358 | 2,502.684 | 2,362.918 | 2,277.81 | 2,272.187 | 2,389.283 | 2,151.818 | 2,127.337 | 2,202.817 | 2,296.495 | 2,152.29 | 2,225.019 | 2,203.766 | 2,171.713 | 2,106.415 | 1,201.422 | 942.113 | 1,344.262 | 738.598 |