
Jiangsu Boqian New Materials Stock Co., Ltd.
SSE:605376.SS
35.59 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 97.105 | 43.041 | 198.276 | 103.044 | 95.74 | 193.431 | 240.91 | 305.363 | 307.425 | 270.333 | 216.524 | 267.756 | 429.169 | 299.707 | 364.291 | 560.321 | 790.544 | 43.805 | 60.003 | -107.172 | 107.172 | -34.23 | 34.23 | 34.23 |
Short Term Investments
| 14.779 | 0.09 | 0.071 | 0.027 | 0 | 0 | 0 | 1.485 | 3.255 | 0 | 0 | 1.048 | 0.765 | 119.592 | 230 | 130 | 0 | 0 | 0 | 214.344 | 0 | 68.46 | 0 | 0 |
Cash and Short Term Investments
| 97.105 | 43.131 | 198.347 | 103.071 | 95.74 | 193.431 | 240.91 | 306.848 | 310.679 | 270.333 | 216.524 | 268.804 | 429.934 | 419.298 | 594.291 | 690.321 | 790.544 | 43.805 | 60.003 | 107.172 | 107.172 | 34.23 | 34.23 | 34.23 |
Net Receivables
| 234.594 | 249.326 | 244.718 | 249.07 | 217.367 | 243.553 | 226.336 | 191.675 | 228.109 | 229.349 | 260.025 | 0 | 208.865 | 223.594 | 165.163 | 133.906 | 107.479 | 132.858 | 122.926 | 0 | 89.217 | 0 | 149.441 | 149.441 |
Inventory
| 288.821 | 332.995 | 339.29 | 395.734 | 434.507 | 488.418 | 491.594 | 506.863 | 497.882 | 472.859 | 452.713 | 331.132 | 240.566 | 202.082 | 144.676 | 162.963 | 144.803 | 151.051 | 150.616 | 0 | 139.032 | 0 | 130.581 | 130.581 |
Other Current Assets
| 41.197 | 63.344 | 49.978 | 57.951 | 47.455 | 71.959 | 45.087 | 72.648 | 52.336 | 43.868 | 94.387 | 380.553 | 98.416 | 190.207 | 149.473 | 70.004 | 42.621 | 34.326 | 24.708 | 0 | 10.354 | 0 | 11.436 | 11.436 |
Total Current Assets
| 661.716 | 688.796 | 793.742 | 805.827 | 795.07 | 997.362 | 1,003.927 | 1,078.034 | 1,089.007 | 1,016.41 | 1,023.65 | 980.49 | 977.781 | 966.068 | 994.138 | 1,057.194 | 1,085.447 | 362.041 | 358.252 | 107.172 | 345.775 | 34.23 | 325.688 | 325.688 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 954.829 | 963.16 | 994.417 | 991.823 | 1,020.227 | 927.001 | 908.18 | 889.743 | 867.812 | 781.633 | 738.066 | 714.864 | 690.269 | 576.238 | 479.224 | 416.21 | 401.754 | 366.438 | 295.37 | 0 | 242.068 | 0 | 218.587 | 218.587 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 95.406 | 96.174 | 96.944 | 97.717 | 98.5 | 98.686 | 99.464 | 100.192 | 88.293 | 72.596 | 73.232 | 73.819 | 74.32 | 69.127 | 69.6 | 70.073 | 70.545 | 70.939 | 71.4 | 0 | 72.323 | 0 | 73.246 | 73.246 |
Goodwill and Intangible Assets
| 95.406 | 96.174 | 96.944 | 97.717 | 98.5 | 98.686 | 99.464 | 100.192 | 88.293 | 72.596 | 73.232 | 73.819 | 74.32 | 69.127 | 69.6 | 70.073 | 70.545 | 70.939 | 71.4 | 0 | 72.323 | 0 | 73.246 | 73.246 |
Long Term Investments
| 0 | 1.053 | 1.435 | 12.823 | 0 | 15.069 | 14.961 | 0 | 0 | 0 | 0 | 0 | 18.836 | 11.871 | 7.162 | 6.431 | 6.622 | 6.671 | 6.972 | 0 | 7.575 | 0 | 8.177 | 0 |
Tax Assets
| 18.781 | 17.031 | 19.098 | 13.129 | 17.012 | 9.95 | 12.704 | 8.954 | 9.895 | 6.173 | 6.82 | 6.963 | 5.531 | 7.957 | 7.68 | 6.339 | 8.286 | 9.617 | 8.547 | 0 | 8.693 | 0 | 9.423 | 0 |
Other Non-Current Assets
| 56.468 | 41.433 | 12.131 | 29.542 | 14.001 | 44.175 | 23.443 | 17.754 | 22.548 | 58.743 | 48.05 | 47.836 | 25.908 | 33.377 | 32.152 | 29.933 | 5.428 | 5.981 | 18.925 | -107.172 | 1.916 | -34.23 | 0.058 | 17.658 |
Total Non-Current Assets
| 1,125.484 | 1,118.85 | 1,124.025 | 1,145.034 | 1,149.74 | 1,094.881 | 1,058.752 | 1,016.643 | 988.547 | 919.146 | 866.168 | 843.482 | 814.865 | 698.57 | 595.818 | 528.985 | 492.636 | 459.647 | 401.215 | -107.172 | 332.576 | -34.23 | 309.49 | 309.49 |
Total Assets
| 1,787.2 | 1,807.646 | 1,917.767 | 1,950.861 | 1,944.81 | 2,092.243 | 2,062.679 | 2,094.677 | 2,077.554 | 1,935.556 | 1,889.817 | 1,823.972 | 1,792.645 | 1,664.638 | 1,589.955 | 1,586.179 | 1,578.083 | 821.688 | 759.467 | 0 | 678.351 | 0 | 635.178 | 635.178 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 53.26 | 80.496 | 63.922 | 91.089 | 105.668 | 121.547 | 86.458 | 103.17 | 83.202 | 90.982 | 135.483 | 133.095 | 119.058 | 84.188 | 76.328 | 59.253 | 59.782 | 46.346 | 23.79 | 0 | 17.908 | 0 | 28.004 | 28.004 |
Short Term Debt
| 80 | 0 | 114.281 | 194.863 | 80.066 | 260.123 | 269.299 | 219.718 | 219.836 | 100 | 50 | 0 | 0 | 0 | 0 | 0 | 40.051 | 40.023 | 50.076 | 0 | 50.083 | 0 | 81.712 | 81.712 |
Tax Payables
| 10.332 | 10.754 | 5.132 | 5.536 | 0.579 | 2.414 | 8.321 | 2.96 | 5.6 | 8.187 | 18.31 | 13.597 | 25.186 | 11.749 | 16.001 | 17.453 | 12.457 | 18.828 | 17.151 | 0 | 10.878 | 0 | 7.195 | 0 |
Deferred Revenue
| 0 | 0.883 | 2.178 | 27.436 | 1.511 | 37.771 | 36.399 | 3.786 | 1.236 | 3.448 | 0 | 0 | 63.465 | 4.365 | 1.096 | 1.153 | 40.275 | 39.602 | 35.885 | 0 | 30.624 | 0 | 23.323 | 0 |
Other Current Liabilities
| 41.221 | 118.773 | 80.116 | 22.711 | 132.402 | 37.611 | 23.688 | 26.257 | 33.47 | 37.035 | 31.763 | 28.156 | 38.857 | 24.246 | 22.614 | 19.601 | -11.224 | -18.721 | 18.655 | 0 | 19.746 | 0 | 17.326 | 24.52 |
Total Current Liabilities
| 184.813 | 210.906 | 265.63 | 314.198 | 320.226 | 424.437 | 387.766 | 355.891 | 343.343 | 239.651 | 235.556 | 174.848 | 185.172 | 124.549 | 114.942 | 96.306 | 140.278 | 126.079 | 109.763 | 0 | 98.645 | 0 | 134.236 | 134.236 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 18.677 | 13.906 | 14.551 | 15.254 | 15.221 | 14.899 | 16.078 | 17.187 | 18.398 | 5.929 | 6.548 | 6.931 | 7.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 48.669 | 50.345 | 51.942 | 27.551 | 27.995 | 29.487 | 31.396 | 30.674 | 26.689 | 19.1 | 10.764 | 11.343 | 11.923 | 12.787 | 13.367 | 13.947 | 14.527 | 15.029 | 13.617 | 0 | 14.784 | 0 | 9.734 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -27.551 | 3.089 | 0 | -31.396 | 0 | 0.814 | -19.1 | -10.764 | 0 | -11.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 3.089 | 0 | 0 | 0 | 26.689 | 0 | 0 | 0 | 11.923 | 0 | 0 | 0 | 6.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 67.346 | 64.25 | 14.551 | 42.805 | 18.31 | 44.386 | 47.475 | 47.861 | 45.087 | 25.029 | 17.312 | 18.274 | 19.595 | 12.787 | 13.367 | 13.947 | 14.527 | 15.029 | 13.617 | 0 | 14.784 | 0 | 9.734 | 0 |
Total Liabilities
| 252.16 | 275.157 | 280.18 | 357.003 | 338.536 | 468.823 | 435.241 | 403.752 | 388.43 | 264.68 | 252.868 | 193.123 | 204.766 | 137.336 | 128.309 | 110.253 | 154.804 | 141.108 | 123.379 | 0 | 113.429 | 0 | 143.97 | 134.236 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 51.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 261.6 | 196.2 | 196.2 | 0 | 196.2 | 0 | 196.2 | 196.2 |
Retained Earnings
| 507.508 | 511.03 | 564.24 | 572.33 | 556.751 | 602.931 | 606.95 | 670.369 | 668.567 | 658.182 | 624.255 | 618.155 | 575.185 | 527.117 | 461.461 | 475.758 | 423.094 | 390.533 | 346.041 | 0 | 274.875 | 0 | 208.408 | 220.65 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 51.9 | 0.051 | 52.023 | 758.889 | 50.984 | 758.956 | 51.052 | 751.094 | 43.19 | 751.094 | 43.19 | 738.585 | 30.681 | 738.568 | 0.01 | 0 | 0 | 564.921 | 0 | 491.208 | 0 | 0 |
Other Total Stockholders Equity
| 765.776 | 759.859 | 759.805 | 707.905 | 759.928 | 0 | 758.889 | 0 | 707.905 | 0 | 751.094 | 0 | 707.905 | 0 | 738.585 | 0 | 738.585 | 93.847 | 93.847 | 0 | 73.953 | 0 | 74.358 | 74.358 |
Total Shareholders Equity
| 1,534.884 | 1,532.489 | 1,585.645 | 1,593.857 | 1,578.279 | 1,623.42 | 1,627.438 | 1,690.925 | 1,689.124 | 1,670.876 | 1,636.95 | 1,630.849 | 1,587.879 | 1,527.302 | 1,461.646 | 1,475.926 | 1,423.279 | 680.579 | 636.087 | 564.921 | 564.921 | 491.208 | 491.208 | 491.208 |
Total Equity
| 1,535.041 | 1,532.489 | 1,585.645 | 1,593.857 | 1,578.279 | 1,623.42 | 1,627.438 | 1,690.925 | 1,689.124 | 1,670.876 | 1,636.95 | 1,630.849 | 1,587.879 | 1,527.302 | 1,461.646 | 1,475.926 | 1,423.279 | 680.579 | 636.087 | 564.921 | 564.921 | 491.208 | 491.208 | 491.208 |
Total Liabilities & Shareholders Equity
| 1,787.2 | 1,807.646 | 1,917.767 | 1,950.861 | 1,944.81 | 2,092.243 | 2,062.679 | 2,094.677 | 2,077.554 | 1,935.556 | 1,889.817 | 1,823.972 | 1,792.645 | 1,664.638 | 1,589.955 | 1,586.179 | 1,578.083 | 821.688 | 759.467 | 564.921 | 678.351 | 491.208 | 635.178 | 625.444 |