
Jiangxi Hungpai New Material Co., Ltd.
SSE:605366.SS
5.72 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 794.413 | 1,074.434 | 240.753 | 174.122 | 339.957 | 260.643 | 359.657 | 364.431 | 410.446 | 511.601 | 516.762 | 370.324 | 386.122 | 272.278 | 639.282 | 580.557 | 640.226 | 140.404 | 199.813 | 143.191 | 125.953 | 125.953 |
Short Term Investments
| 649.957 | 250.41 | 0 | 0 | 0 | 0 | 0 | 63.485 | 360.943 | 361.088 | 281.913 | 401.279 | 278.252 | 371.13 | 83.13 | 83.13 | 225.23 | 91.554 | 1 | 31 | 0.726 | 0.726 |
Cash and Short Term Investments
| 1,444.37 | 1,324.844 | 240.753 | 174.122 | 339.957 | 260.643 | 359.657 | 427.916 | 771.389 | 872.689 | 798.675 | 771.603 | 664.375 | 643.408 | 722.412 | 663.687 | 865.456 | 231.959 | 200.813 | 174.191 | 126.679 | 126.679 |
Net Receivables
| 357.745 | 403.493 | 500.896 | 548.414 | 522.134 | 533.443 | 543.704 | 517.408 | 535.124 | 545.584 | 544.771 | 429.868 | 361.466 | 343.902 | 297.264 | 273.445 | 349.551 | 298.089 | 277.446 | 258.634 | 273.002 | 273.002 |
Inventory
| 251.436 | 262.167 | 276.722 | 303.626 | 246.459 | 237.344 | 243.208 | 247.307 | 198.851 | 224.187 | 196.62 | 232.415 | 249.315 | 200.774 | 185.601 | 197 | 101.128 | 129.827 | 128.635 | 138.171 | 137.301 | 137.301 |
Other Current Assets
| 79.289 | 86.983 | 104.978 | 17.367 | 90.491 | 91.048 | 89.019 | 72.788 | 38.849 | 49.016 | 16.937 | 38.461 | 24.546 | 22.786 | 30.351 | 35.143 | 17.023 | 12.342 | 283.321 | 10.22 | 9.133 | 9.133 |
Total Current Assets
| 2,132.84 | 2,077.487 | 1,123.349 | 1,043.529 | 1,199.04 | 1,122.478 | 1,235.587 | 1,265.418 | 1,544.213 | 1,691.476 | 1,557.004 | 1,472.348 | 1,299.702 | 1,210.871 | 1,235.627 | 1,169.275 | 1,333.157 | 672.217 | 612.769 | 581.217 | 546.115 | 546.115 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,637.678 | 1,701.911 | 1,643.045 | 1,664.213 | 1,551.859 | 1,558.847 | 1,453.85 | 1,282.575 | 1,038.193 | 856.425 | 673.543 | 597.087 | 559.412 | 548.339 | 516.482 | 503.168 | 478.728 | 431.63 | 414.46 | 420.687 | 380.764 | 380.764 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 197.093 | 198.677 | 200.26 | 201.843 | 201.967 | 203.573 | 173.774 | 140.859 | 144.188 | 145.516 | 146.789 | 147.198 | 146.335 | 147.504 | 148.047 | 149.294 | 110.161 | 110.528 | 111.224 | 112.105 | 113.876 | 113.876 |
Goodwill and Intangible Assets
| 197.093 | 198.677 | 200.26 | 201.843 | 201.967 | 203.573 | 173.774 | 140.859 | 144.188 | 145.516 | 146.789 | 147.198 | 146.335 | 147.504 | 148.047 | 149.294 | 110.161 | 110.528 | 111.224 | 112.105 | 113.876 | 113.876 |
Long Term Investments
| 0 | 2.311 | 13.033 | 11.784 | 12.174 | 12.885 | 2.62 | 2.726 | 2.831 | -0 | 0 | 11.965 | 14.636 | 13.464 | 12.523 | 10.717 | 8.165 | 2.855 | 2.941 | 3.228 | 3.881 | 0 |
Tax Assets
| 31.815 | 23.907 | 27.307 | 27.693 | 14.364 | 15.942 | 14.307 | 12.501 | 10.701 | 9.642 | 8.504 | 7.42 | 7.049 | 7.337 | 3.45 | 3.501 | 4.156 | 3.708 | 3.41 | 3.496 | 3.668 | 0 |
Other Non-Current Assets
| 71.551 | 10.309 | 79.403 | 50.571 | 131.186 | 140.561 | 143.901 | 171.892 | 181.811 | 169.641 | 144.243 | 97.532 | 80.359 | 60.119 | 32.215 | 14.976 | 41.766 | 20.884 | 14.958 | 9.746 | 11.329 | 18.878 |
Total Non-Current Assets
| 1,938.138 | 1,937.115 | 1,963.048 | 1,956.105 | 1,911.549 | 1,931.807 | 1,788.452 | 1,610.553 | 1,377.725 | 1,181.223 | 973.08 | 861.203 | 807.791 | 776.764 | 712.717 | 681.656 | 642.976 | 569.606 | 546.992 | 549.261 | 513.518 | 513.518 |
Total Assets
| 4,070.977 | 4,014.602 | 3,086.397 | 2,999.634 | 3,110.589 | 3,054.285 | 3,024.04 | 2,875.972 | 2,921.938 | 2,872.699 | 2,530.084 | 2,333.551 | 2,107.493 | 1,987.634 | 1,948.344 | 1,850.931 | 1,976.133 | 1,241.823 | 1,159.762 | 1,130.478 | 1,059.633 | 1,059.633 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 46.132 | 196.449 | 164.845 | 219.002 | 164.888 | 159.312 | 197.614 | 176.334 | 139.59 | 136.261 | 108.638 | 100.528 | 88.921 | 94.946 | 63.075 | 89.28 | 97.572 | 82.631 | 82.047 | 89.021 | 78.247 | 78.247 |
Short Term Debt
| 309.222 | 61.469 | 32.637 | 85.842 | 96.097 | 266.71 | 102.072 | 181.749 | 385.245 | 422.56 | 437.131 | 326.768 | 244.328 | 143.167 | 93.222 | 7.962 | 145.908 | 205.539 | 166.65 | 164.179 | 179.972 | 179.972 |
Tax Payables
| 18.833 | 1.698 | 10.953 | 22.342 | 16.647 | 17.848 | 20.456 | 19.949 | 28.226 | 45.962 | 40.33 | 34.204 | 25.609 | 24.248 | 18.314 | 16.976 | 19.761 | 21.252 | 14.825 | 17.843 | 26.988 | 0 |
Deferred Revenue
| 0 | 6.628 | 78.579 | 95.968 | 92.953 | 106.442 | 4.043 | 3.277 | 4.079 | 0 | 0 | 77.924 | 55.698 | 56.62 | 43.176 | 43.797 | 19.761 | 43.137 | 38.929 | 44.493 | 49.983 | 0 |
Other Current Liabilities
| 113.081 | 98.248 | 70.576 | 68.22 | 155.117 | -17.347 | 213.995 | 119.295 | 97.171 | 145.884 | 33.531 | 37.766 | 22.641 | 23.941 | 18.84 | 23.485 | 8.229 | -18.053 | -11.919 | -12.312 | 25.192 | 52.179 |
Total Current Liabilities
| 487.268 | 357.864 | 283.775 | 382.897 | 439.696 | 532.965 | 538.18 | 500.603 | 654.31 | 751.311 | 619.63 | 506.724 | 390.06 | 295.992 | 200.373 | 141.527 | 291.231 | 334.505 | 290.531 | 303.224 | 310.398 | 310.398 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 1,447.856 | 1,496.669 | 740.473 | 563.774 | 634.616 | 506.986 | 401.945 | 303.463 | 238.014 | 182.889 | 42.873 | 38.085 | 2.812 | 0.464 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 55.374 | 56.034 | 56.693 | 56.95 | 57.599 | 58.248 | 56.611 | 56.769 | 54.045 | 48.241 | 43.945 | 39.479 | 40.683 | 41.887 | 32.656 | 18.782 | 19.352 | 20.416 | 22.106 | 10.807 | 11.033 | 0 |
Deferred Tax Liabilities Non-Current
| 5.917 | 5.747 | 7.238 | 7.299 | 7.682 | 7.752 | 7.803 | 7.984 | 7.799 | 7.774 | 8.082 | 8.009 | 8.59 | 8.011 | 7.306 | 7.372 | 7.575 | 7.874 | 7.788 | 7.633 | 7.76 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,509.147 | 1,502.416 | 804.405 | 628.023 | 699.897 | 572.985 | 466.359 | 368.216 | 299.857 | 238.904 | 94.9 | 85.573 | 52.085 | 50.363 | 40.422 | 26.154 | 26.927 | 28.29 | 29.895 | 18.439 | 18.792 | 0 |
Total Liabilities
| 1,996.415 | 1,860.28 | 1,088.18 | 1,010.92 | 1,139.592 | 1,105.95 | 1,004.539 | 868.819 | 954.168 | 990.215 | 714.529 | 592.297 | 442.145 | 346.355 | 240.794 | 167.681 | 318.158 | 362.795 | 320.425 | 321.663 | 329.19 | 310.398 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 608.897 | 612.305 | 612.305 | 612.305 | 612.305 | 612.339 | 437.385 | 436.319 | 436.358 | 335.66 | 332 | 332 | 332 | 332 | 332 | 332 | 332 | 249 | 249 | 249 | 249 | 249 |
Retained Earnings
| 689.78 | 714.547 | 735.273 | 728.198 | 716.29 | 694.013 | 778.191 | 774.077 | 771.848 | 691.38 | 627.477 | 507.211 | 442.441 | 416.275 | 479.295 | 454.577 | 437.638 | 409.2 | 369.296 | 339.948 | 281.316 | 307.369 |
Accumulated Other Comprehensive Income/Loss
| 814.181 | 239.564 | 707.211 | 116.582 | 698.973 | 126.44 | 882.444 | 119.014 | 829.005 | 77.043 | 900.374 | 76.271 | 890.906 | 67.232 | 896.255 | 19.122 | 18.828 | 18.625 | 808.815 | 17.664 | 15.676 | 15.676 |
Other Total Stockholders Equity
| -38.295 | 531.872 | -56.572 | 648.211 | 642.401 | 642.092 | 802.47 | 796.757 | 759.564 | 855.444 | 848.65 | 825.773 | 0 | 893.004 | 0 | 825.784 | 0 | 202.203 | -587.775 | 219.867 | 184.45 | 158.397 |
Total Shareholders Equity
| 2,074.563 | 2,098.289 | 1,998.217 | 1,988.713 | 1,970.997 | 1,948.335 | 2,019.5 | 2,007.152 | 1,967.77 | 1,882.484 | 1,815.554 | 1,741.254 | 1,665.348 | 1,641.279 | 1,707.549 | 1,683.25 | 1,657.975 | 879.028 | 839.336 | 808.815 | 730.442 | 730.442 |
Total Equity
| 2,074.563 | 2,098.289 | 1,998.217 | 1,988.713 | 1,970.997 | 1,948.335 | 2,019.5 | 2,007.152 | 1,967.77 | 1,882.484 | 1,815.554 | 1,741.254 | 1,665.348 | 1,641.279 | 1,707.549 | 1,683.25 | 1,657.975 | 879.028 | 839.336 | 808.815 | 730.442 | 730.442 |
Total Liabilities & Shareholders Equity
| 4,070.977 | 4,014.602 | 3,086.397 | 2,999.634 | 3,110.589 | 3,054.285 | 3,024.04 | 2,875.972 | 2,921.938 | 2,872.699 | 2,530.084 | 2,333.551 | 2,107.493 | 1,987.634 | 1,948.344 | 1,850.931 | 1,976.133 | 1,241.823 | 1,159.762 | 1,130.478 | 1,059.633 | 1,040.84 |