
ChangZhou KAIDI Electrical Inc.
SSE:605288.SS
47.75 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 502.8 | 671.38 | 423.291 | 882.474 | 803.028 | 922.066 | 932.561 | 974.101 | 717.666 | 712.771 | 751.575 | 601.269 | 709.093 | 653.759 | 454.121 | 549.011 | 629.773 | 611.008 | 277.812 | 609.145 | 262.339 | 179.53 | 382.218 | -440.55 | 218.55 | 218.55 | 207.201 | 207.201 |
Short Term Investments
| 600.601 | 380.63 | 650.372 | 264.372 | 300.786 | 100.786 | 103.424 | 3.424 | 163.424 | 180.074 | 140 | 329 | 265.215 | 385.215 | 555 | 555 | 595.24 | 630.24 | 830.24 | 680.24 | 859.061 | 200 | 100 | 881.101 | 222 | 0 | 210 | 210 |
Cash and Short Term Investments
| 1,103.401 | 1,052.01 | 1,073.663 | 1,146.846 | 1,103.814 | 1,022.852 | 1,035.985 | 977.525 | 881.09 | 892.844 | 891.575 | 930.269 | 974.308 | 1,038.973 | 1,009.121 | 1,104.011 | 1,225.013 | 1,241.248 | 1,108.052 | 1,289.385 | 262.339 | 379.53 | 482.218 | 440.55 | 218.55 | 218.55 | 207.201 | 417.201 |
Net Receivables
| 271.026 | 358.299 | 295.565 | 275.83 | 185.318 | 201.802 | 310.621 | 291.211 | 266.135 | 301.482 | 299.307 | 380.137 | 433.826 | 528.066 | 412.947 | 456.023 | 417.749 | 435.698 | 310.983 | 266.407 | 0 | 299.885 | 119.81 | 0 | 256.152 | 256.152 | 219.764 | 218.106 |
Inventory
| 341.627 | 314.767 | 315.43 | 276.022 | 294.821 | 259.399 | 289.317 | 308.036 | 342.498 | 296.534 | 345.723 | 380.546 | 436.081 | 451.385 | 496.241 | 383.803 | 337.206 | 267.148 | 222.526 | 166.865 | 181.434 | 190.263 | 159.134 | 0 | 140.427 | 140.427 | 136.43 | 136.43 |
Other Current Assets
| 33.869 | 38.8 | 29.219 | 7.43 | 24.464 | 144.754 | 142.145 | 49.005 | 37.838 | 18.83 | 56.903 | 45.906 | 64.401 | 30.968 | 131.901 | 137.001 | 47.006 | 32.339 | 134.275 | 27.806 | 258.87 | 8.449 | 167.822 | 0 | 232.312 | 236.835 | 214.326 | 5.984 |
Total Current Assets
| 1,749.923 | 1,763.875 | 1,713.877 | 1,706.128 | 1,671.264 | 1,628.807 | 1,666.477 | 1,612.626 | 1,569.636 | 1,514.801 | 1,593.509 | 1,748.527 | 1,922.804 | 2,057.341 | 2,050.209 | 2,071.324 | 2,026.973 | 1,976.433 | 1,782.714 | 1,732.863 | 702.643 | 928.127 | 928.985 | 440.55 | 851.965 | 851.965 | 777.721 | 777.721 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 915.378 | 889.143 | 895.078 | 891.303 | 907.975 | 881.344 | 827.642 | 841.795 | 822.62 | 806.989 | 729.521 | 705.338 | 690.974 | 669.026 | 593.963 | 551.327 | 566.586 | 493.1 | 422.587 | 387.705 | 387.254 | 350.694 | 237.012 | 0 | 223.607 | 223.607 | 182.973 | 182.973 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 96.165 | 97.563 | 98.699 | 100.001 | 101.709 | 103.335 | 106.287 | 107.225 | 108.147 | 109.031 | 112.825 | 113.445 | 114.368 | 114.583 | 104.063 | 105.039 | 105.449 | 105.416 | 103.295 | 104.066 | 104.863 | 105.074 | 25.91 | 0 | 17.069 | 17.069 | 13.003 | 13.003 |
Goodwill and Intangible Assets
| 96.165 | 97.563 | 98.699 | 100.001 | 101.709 | 103.335 | 106.287 | 107.225 | 108.147 | 109.031 | 112.825 | 113.445 | 114.368 | 114.583 | 104.063 | 105.039 | 105.449 | 105.416 | 103.295 | 104.066 | 104.863 | 105.074 | 25.91 | 0 | 17.069 | 17.069 | 13.003 | 13.003 |
Long Term Investments
| 50 | -330.63 | 50 | 50 | 50 | -50.786 | -53.424 | 46.576 | -113.424 | -130.074 | -90 | 0 | 0 | 4.672 | 4.032 | 4.555 | 4.298 | 4.141 | -417.499 | 0 | 4.049 | 0 | 5.75 | 0 | 2.357 | 0 | 1.399 | 0 |
Tax Assets
| 11.27 | 11.251 | 10.981 | 14.103 | 11.148 | 11.235 | 11.605 | 11.504 | 9.436 | 11.633 | 7.681 | 7.578 | 7.88 | 7.921 | 6.616 | 6.199 | 3.676 | 4.662 | 3.788 | 3.489 | 2.697 | 3.151 | 3.258 | 0 | 2.541 | 0 | 4.594 | 0 |
Other Non-Current Assets
| 30.791 | 410.323 | 7.797 | 4.566 | 7.345 | 106.346 | 109.093 | 9.065 | 179.035 | 185.569 | 210.637 | 67.602 | 78.282 | 69.687 | 58.244 | 33.701 | 7.319 | 3.441 | 422.587 | 4.061 | 0.132 | 4.38 | 52.84 | -440.55 | 59.382 | 64.28 | 8.021 | 14.014 |
Total Non-Current Assets
| 1,103.603 | 1,077.649 | 1,062.554 | 1,059.973 | 1,078.178 | 1,051.475 | 1,001.203 | 1,016.165 | 1,005.813 | 983.148 | 970.664 | 893.963 | 891.505 | 865.889 | 766.919 | 700.82 | 687.328 | 610.759 | 534.758 | 499.321 | 498.996 | 463.299 | 324.771 | -440.55 | 304.956 | 304.956 | 209.989 | 209.989 |
Total Assets
| 2,853.526 | 2,841.524 | 2,776.431 | 2,766.101 | 2,749.442 | 2,680.282 | 2,667.68 | 2,628.792 | 2,575.449 | 2,497.949 | 2,564.173 | 2,642.489 | 2,814.309 | 2,923.23 | 2,817.128 | 2,772.144 | 2,714.301 | 2,587.192 | 2,317.472 | 2,232.184 | 1,201.638 | 1,391.427 | 1,253.756 | 0 | 1,156.92 | 1,156.92 | 987.711 | 987.711 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 218.716 | 488.69 | 455.866 | 200.833 | 209.758 | 399.628 | 392.695 | 389.737 | 322.134 | 320.65 | 362.063 | 463.375 | 614.204 | 723.64 | 648.918 | 593.809 | 302.33 | 500.213 | 342.812 | 314.019 | 384.632 | 401.293 | 307.921 | 0 | 273.402 | 273.402 | 265.856 | 265.856 |
Short Term Debt
| 263.067 | 5 | 5 | 39.348 | 34.194 | 0 | 0 | 4.71 | 0 | 0 | 8.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.275 | 110.569 | 0 | 0 | 3 | 3 | 0 | 0 |
Tax Payables
| 0 | 11.237 | 7.52 | 7.214 | 9.977 | 13.209 | 16.339 | 14.907 | 10.845 | 7.162 | 10.683 | 12.336 | 14.776 | 11.418 | 12.295 | 5.277 | 15.715 | 20.275 | 15.525 | 13.334 | 11.42 | 36.629 | 14.882 | 0 | 24.078 | 0 | 20.992 | 0 |
Deferred Revenue
| 24.219 | 0 | 0 | 20.247 | 5.667 | 50.016 | 61.899 | 62.16 | 29.964 | 12.631 | 17.919 | 0 | 0 | 84.718 | 23.686 | 27.573 | 23.363 | -9.58 | 0 | 0 | 44.72 | 60.447 | 0 | 0 | 367.489 | 0 | 0 | 0 |
Other Current Liabilities
| 28.859 | 60.196 | 44.234 | 270.639 | 246.766 | 40.737 | 25.228 | 47.266 | 92.277 | 40.016 | 62.264 | 59.55 | 71.396 | 68.863 | 87.95 | 138.903 | 339.03 | 75.901 | 38.238 | 31.011 | 33.485 | -31.439 | 322.566 | 0 | 353.169 | 377.247 | 24.408 | 45.4 |
Total Current Liabilities
| 561.495 | 565.124 | 512.62 | 518.034 | 500.696 | 453.573 | 459.262 | 456.62 | 425.257 | 367.828 | 443.209 | 535.261 | 700.376 | 818.091 | 749.162 | 737.989 | 657.075 | 596.389 | 396.575 | 358.364 | 442.811 | 660.483 | 645.369 | 0 | 653.649 | 653.649 | 311.256 | 311.256 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 6.458 | 6.377 | 10.944 | 7.217 | 12.959 | 9.396 | 12.098 | 12.188 | 0.844 | 0.848 | 1.294 | 1.263 | 4.233 | 4.249 | 0 | 0 | 0 | 14.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 43.665 | 44.356 | 45.127 | 45.674 | 46.479 | 46.766 | 43.626 | 43.913 | 44.296 | 44.583 | 45.083 | 45.09 | 45.105 | 45.105 | 45.402 | 45.419 | 45.433 | 20.133 | 20.14 | 10.147 | 9.904 | 10.162 | 0.176 | 0 | 0.19 | 0 | 0.204 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 2.92 | 0 | 0 | -0 | 0 | 0.011 | 0.011 | -0.032 | -0.032 | 0.032 | 0.032 | 0 | 0 | 0 | -14.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.181 | 2.181 | 1.479 | -41.274 | 1.479 | 1.479 | 1.479 | 1.479 | 1.898 | 3.232 | 1.447 | 46.537 | 1.479 | 1.479 | 1.479 | 1.479 | 1.479 | -12.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 52.304 | 52.914 | 57.55 | 11.616 | 60.918 | 57.642 | 57.203 | 57.58 | 47.049 | 48.674 | 47.824 | 47.8 | 50.849 | 50.865 | 46.881 | 46.898 | 46.912 | 21.612 | 20.14 | 10.147 | 9.904 | 10.162 | 0.176 | 0 | 0.19 | 0 | 0.204 | 0 |
Total Liabilities
| 0 | 618.037 | 570.17 | 529.65 | 561.614 | 511.215 | 516.465 | 514.2 | 472.306 | 416.502 | 491.034 | 583.062 | 751.225 | 868.955 | 796.044 | 784.887 | 703.987 | 618.001 | 416.715 | 368.511 | 452.716 | 670.645 | 645.545 | 0 | 653.839 | 653.649 | 311.46 | 311.256 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 116.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0.297 | 0.231 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 |
Common Stock
| 70.199 | 70.199 | 70.199 | 70.199 | 70.199 | 70.199 | 70.199 | 70.199 | 70.101 | 70.566 | 70.663 | 70.663 | 70.663 | 70.682 | 70.689 | 50.492 | 50.5 | 50.5 | 50 | 50 | 37.5 | 37.5 | 37.5 | 0 | 37.5 | 37.5 | 37.5 | 37.5 |
Retained Earnings
| 729.193 | 711.893 | 696.254 | 680.496 | 677.061 | 657.463 | 639.039 | 599.79 | 588.316 | 568.78 | 564.353 | 554.066 | 563.452 | 555.232 | 527.516 | 499.04 | 521.797 | 490.459 | 445.592 | 408.442 | 368.489 | 340.258 | 251.832 | 0 | 148.966 | 218.53 | 351.687 | 391.898 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 112.404 | 1,439.552 | -2.711 | 1,440.942 | 116.915 | 1,439.555 | 114.772 | 1,457.593 | 174.042 | 1,448.623 | 167.907 | 1,452.576 | 166.009 | 1,468.196 | -0.497 | -0.297 | -0.231 | 720.782 | 0.142 | 0.002 | 503.082 | -0.058 | -0.058 | 0.108 | 0.108 |
Other Total Stockholders Equity
| 1,439.34 | 1,440.399 | 1,438.785 | 1,439.057 | 0 | 1,443.099 | 0 | 1,443.568 | 1,443.682 | 1,442.744 | -19.47 | 1,437.074 | -19.654 | 1,433.699 | 1,422.88 | 1,437.724 | -1,498.375 | 1,428.232 | -0.297 | 1,405.462 | -377.848 | 343.024 | 318.877 | 0 | 316.674 | 247.11 | 286.956 | 246.745 |
Total Shareholders Equity
| 2,238.732 | 2,222.491 | 2,205.237 | 2,189.753 | 2,186.811 | 2,168.05 | 2,150.18 | 2,113.557 | 2,102.099 | 2,080.404 | 2,073.139 | 2,059.428 | 2,063.083 | 2,054.274 | 2,021.085 | 1,987.257 | 2,010.314 | 1,969.191 | 1,900.757 | 1,863.673 | 748.922 | 720.782 | 608.211 | 503.082 | 503.082 | 503.082 | 676.25 | 676.25 |
Total Equity
| 2,239.728 | 2,223.486 | 2,206.261 | 2,190.777 | 2,187.828 | 2,169.067 | 2,151.214 | 2,114.591 | 2,103.142 | 2,081.447 | 2,073.139 | 2,059.428 | 2,063.083 | 2,054.274 | 2,021.085 | 1,987.257 | 2,010.314 | 1,969.191 | 1,900.757 | 1,863.673 | 748.922 | 720.782 | 608.211 | 503.082 | 503.082 | 503.082 | 676.25 | 676.25 |
Total Liabilities & Shareholders Equity
| 2,853.526 | 2,841.524 | 2,776.431 | 2,766.101 | 2,749.442 | 2,680.282 | 2,667.68 | 2,628.792 | 2,575.449 | 2,497.949 | 2,564.173 | 2,642.489 | 2,814.309 | 2,923.23 | 2,817.128 | 2,772.144 | 2,714.301 | 2,587.192 | 2,317.472 | 2,232.184 | 1,201.638 | 1,391.427 | 1,253.756 | 503.082 | 1,156.92 | 1,156.73 | 987.711 | 987.507 |