
Hainan Huluwa Pharmaceutical Group Co., Ltd.
SSE:605199.SS
9.59 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 0 | 0 | 5.134 | 49.719 | 29.032 | 28.996 | 16.137 | 20.805 | 40.56 | 13.796 | 14.26 | 27.711 | 29.914 | -5.223 | 25.446 | 28.215 | 23.7 | 46.428 | 32.561 | 25.519 | 16.995 | 72.979 | 6.706 | 23.762 | 16.882 |
Depreciation & Amortization
| 0 | 0 | 0 | 14.203 | 14.203 | 58.882 | -26.57 | 13.554 | 13.554 | 12.95 | 12.95 | 12.837 | 12.837 | 13.866 | 13.866 | 10.371 | 10.371 | 43.512 | -21.592 | 21.592 | 0 | 41.505 | -20.553 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -111.527 | 0 | -265.046 | 289.735 | -289.735 | 0 | -251.113 | 254.789 | -254.789 | 0 | -62.948 | 1,130.701 | -1,130.701 | 0 | -233.292 | 199.643 | -199.643 | 0 | -29.021 | 89.862 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -62.931 | 0 | -205.084 | 194.181 | -194.181 | 0 | -245.052 | 214.526 | -214.526 | 0 | -34.155 | 1,127.184 | -1,127.184 | 0 | -197.453 | 177.504 | -177.504 | 0 | -45.723 | 70.546 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -48.596 | 0 | -59.961 | 95.554 | -95.554 | 0 | -6.061 | 40.264 | -40.264 | 0 | -28.793 | 3.517 | -3.517 | 0 | -35.838 | 22.139 | -22.139 | 0 | 16.702 | 19.316 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -58.921 | 3.808 | -219.476 | 460.382 | -373.962 | 213.41 | -13.554 | 238.163 | -267.739 | 241.953 | -29.914 | 146.273 | -25.446 | -28.215 | -23.7 | -46.428 | -32.561 | -25.519 | -16.995 | -72.979 | -6.706 | -23.762 | -16.882 |
Operating Cash Flow
| 0 | 0 | -53.787 | 39.325 | -190.444 | 283.214 | -94.66 | -41.966 | 40.56 | 13.796 | 14.26 | 27.711 | -0 | 127.184 | -47.273 | 100.559 | -77.986 | 178.387 | -21.411 | -61.262 | -92.415 | 232.283 | -83.995 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -36.906 | -11.484 | -18.652 | -34.161 | -91.934 | -83.776 | -102.494 | -188.804 | -114.126 | -291.798 | -26.454 | 4.138 | -78.209 | -24.362 | -59.624 | -41.322 | -12.316 | -31.614 | -19.937 | -1.246 | -6.618 | -47.139 | -2.196 | -2.887 | -6.173 |
Acquisitions Net
| 0 | 0 | 0 | 13.69 | 0 | 0.05 | 0 | -26.12 | -8.976 | 0.249 | 0.009 | 0.001 | 0 | 0.03 | 0.017 | 0.001 | 12.378 | 31.616 | 20.006 | 1.252 | 6.618 | 0 | 0 | 2.888 | 6.174 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110 | 0 | -20 | -80 | 50 | -14 | 0 | -50 | 50 | -29 | -20 | -210 | 0 | 0 | -55 | -195 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0.459 | 80.459 | -36.145 | 0 | 30.075 | 20.182 | -20.879 | -0.018 | 91.126 | 140.493 | 20.266 | -19.519 | 154.876 | 97.434 |
Other Investing Activites
| 0.007 | 0.059 | 0 | 13.69 | 0 | 0.05 | 0 | 0.034 | 0.001 | 0 | 0.009 | -3.722 | 3.269 | -3.55 | 5.242 | 18.63 | -12.316 | -51.614 | -19.937 | -1.246 | -6.618 | 0.002 | 0.004 | -2.887 | -6.173 |
Investing Cash Flow
| -36.9 | -11.424 | -18.652 | -20.472 | -91.934 | -83.726 | -102.494 | -214.89 | -123.101 | -291.549 | -26.444 | -19.125 | -74.482 | -14.027 | -68.382 | 7.383 | -42.071 | -22.491 | -48.885 | 69.886 | -76.125 | -26.872 | -21.711 | 96.99 | -103.739 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 39.908 | -50.381 | -22.594 | 52.875 | 8.98 | 158.95 | 167.173 | 161.598 | 107.131 | 160.26 | 23.191 | 87.417 | -89.816 | 139.318 | 82.763 | -46.837 | 50.4 | -22.26 | 48.595 | 40.677 | 76.367 | 14.359 | 2.367 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.386 | -8.767 | -62.651 | -10.758 | -9.984 | -9.502 | -8.866 | -7.694 | -5.501 | -0.999 | -4.476 | -4.449 | -4.426 | -4.088 | -5.225 | -61.849 | -2.586 | -2.672 | -2.243 | -1.727 | -1.354 | -82.104 | -1.066 | -1.638 | -0.792 |
Other Financing Activities
| -0.32 | 130.113 | -1.127 | -3.192 | -0.689 | -5.896 | -0.352 | -2.561 | -1.424 | -1.763 | -0.789 | 1.004 | -1.004 | -3.716 | 1.555 | -6.299 | 2.881 | -4.246 | 143.263 | -6.747 | -6.549 | -10.431 | -12.149 | -13.749 | -11.982 |
Financing Cash Flow
| 30.203 | 70.965 | -86.372 | 38.925 | -1.692 | 143.552 | 157.956 | 151.342 | 100.206 | 157.498 | 17.926 | 83.973 | -95.246 | 131.513 | 79.092 | -114.984 | 50.695 | -29.178 | 189.616 | 32.203 | 68.463 | -78.176 | -10.848 | -11.695 | -12.775 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -158.895 | 413.689 | 1.626 | -121.611 | -110.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -105.324 | 115.331 | -158.811 | 61.749 | -284.07 | 343.039 | -39.198 | -105.514 | -141.231 | 293.434 | 7.368 | -29.052 | -280.489 | 244.67 | -36.562 | -12.043 | -69.363 | 126.718 | 119.319 | 40.827 | -100.077 | 127.235 | -116.554 | 97.594 | -132.587 |
Cash At End Of Period
| 145.841 | 251.166 | 135.835 | 312.916 | 236.868 | 520.938 | 177.899 | 217.097 | 322.611 | 463.841 | 170.407 | 163.039 | 192.091 | 472.58 | 227.91 | 264.472 | 276.515 | 340.877 | 214.159 | 94.84 | 54.013 | 154.089 | 26.854 | 143.408 | 45.814 |