
Yantai North Andre Juice Co.,Ltd.
SSE:605198.SS
51.98 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 610.37 | 236.454 | 693.971 | 241.227 | 162.411 | 544.174 | 208.525 | 205.382 | 283.551 | 224.342 | 327.868 | 518.988 | 363.528 | 380.36 | 425.24 | 350.154 | 264.174 | 187.868 | 652.692 | 731.474 | -274.05 | 274.05 | 649.482 | 649.482 | 378.687 | 378.687 | 344.08 | 344.08 | 79.398 | 79.398 | 167.409 | 167.409 | 110.179 | 110.179 | 152.277 | 152.277 | 74.873 | 106.373 | 477.189 | 508.689 | 191.534 | 191.534 | 646.518 | 655.873 | 427.71 | 437.065 | 62.53 | 90.233 | 54.251 | 82.536 | 412.942 | 96.641 | 426.882 | 344.336 |
Short Term Investments
| 30 | 41.034 | 48.934 | 638.9 | 520.377 | 146.475 | 810.674 | 1,014.971 | 691.282 | 773.524 | 829.911 | 664.305 | 455.105 | 436.652 | 401.122 | 496.942 | 332.617 | 375.944 | 160 | 0 | 548.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.961 | 26.127 | 44.509 | 44.509 | 86.178 | 86.178 | 41 | 41 | 10 | 10 | 11 | 11 | 0 | 0 | 0 | 0 | 2.028 | 2.028 | 30.813 | 128.488 | 37.329 | 11.628 |
Cash and Short Term Investments
| 640.37 | 277.488 | 742.905 | 880.127 | 682.788 | 690.649 | 1,019.198 | 1,220.353 | 974.833 | 997.866 | 1,157.779 | 1,183.293 | 818.632 | 817.011 | 826.363 | 847.096 | 596.791 | 563.812 | 812.692 | 731.474 | 274.05 | 274.05 | 649.482 | 649.482 | 378.687 | 378.687 | 344.08 | 344.08 | 79.398 | 79.398 | 167.409 | 167.409 | 144.139 | 144.139 | 196.786 | 196.786 | 161.051 | 192.551 | 518.189 | 549.689 | 201.534 | 201.534 | 657.518 | 666.873 | 427.71 | 437.065 | 62.53 | 90.233 | 56.279 | 84.564 | 443.755 | 225.129 | 464.211 | 355.964 |
Net Receivables
| 329.343 | 303.756 | 338.659 | 308.957 | 200.648 | 141.791 | 121.339 | 199.598 | 181.693 | 262.571 | 197.075 | 219.042 | 257.561 | 203.579 | 156.24 | 0 | 146.963 | 182.145 | 167.208 | 0 | 0 | 214.576 | 152.891 | 152.891 | 176.632 | 176.632 | 182.87 | 182.87 | 201.558 | 201.558 | 139.487 | 139.487 | 161.523 | 161.523 | 140.684 | 140.684 | 168.44 | 102.712 | 156.207 | 156.207 | 145.971 | 145.971 | 118.834 | 118.834 | 150.402 | 150.402 | 94.745 | 94.745 | 122.773 | 0 | 0 | 4.774 | 0 | 0 |
Inventory
| 885.591 | 1,158.584 | 676.597 | 582.824 | 735.376 | 900.933 | 442.417 | 266.992 | 412.75 | 550.82 | 349.628 | 310.837 | 478.042 | 635.543 | 473.94 | 396.362 | 571.711 | 664.477 | 506.723 | 383.789 | 0 | 647.021 | 267.672 | 267.672 | 494.327 | 494.327 | 444.333 | 444.333 | 755.014 | 771.01 | 563.785 | 563.785 | 792.216 | 792.216 | 624.246 | 624.246 | 862.607 | 862.607 | 566.397 | 566.397 | 781.345 | 781.345 | 625.092 | 625.092 | 874.7 | 874.7 | 643.302 | 643.302 | 934.919 | 934.919 | 331.511 | 822.723 | 326.229 | 534.815 |
Other Current Assets
| 31.073 | 73.112 | 61.652 | 8.572 | 197.486 | 18.118 | 222.55 | 139.965 | 292.371 | 0.619 | 65.701 | 35.158 | 78.522 | 22.377 | 143.613 | 8.114 | 120 | 222.325 | 59.935 | 224.32 | 0 | 115.737 | 177.472 | 24.581 | 208.961 | 32.328 | 221.087 | 38.217 | 298.035 | 96.477 | 181.349 | 41.862 | 250.392 | 62.742 | 191.454 | 50.771 | 234.138 | 99.925 | 242.137 | 54.43 | 217.154 | 71.183 | 198.826 | 70.637 | 280.879 | 121.121 | 203.96 | 81.511 | 258.432 | 0 | 306.249 | 217.174 | 342.157 | 0 |
Total Current Assets
| 1,886.376 | 1,812.94 | 1,819.812 | 1,780.481 | 1,817.078 | 1,751.49 | 1,805.504 | 1,826.908 | 1,861.647 | 1,821.877 | 1,770.183 | 1,748.331 | 1,633.616 | 1,678.509 | 1,600.156 | 1,492.44 | 1,435.906 | 1,450.614 | 1,543.535 | 1,339.582 | 274.05 | 1,251.384 | 1,094.626 | 1,094.626 | 1,081.974 | 1,081.974 | 1,009.5 | 1,009.5 | 1,132.448 | 1,148.443 | 912.543 | 912.543 | 1,160.62 | 1,160.62 | 1,012.486 | 1,012.486 | 1,257.796 | 1,257.796 | 1,326.723 | 1,326.723 | 1,200.033 | 1,200.033 | 1,481.436 | 1,481.436 | 1,583.29 | 1,583.29 | 909.791 | 909.791 | 1,249.63 | 1,249.63 | 1,081.515 | 1,271.507 | 1,132.597 | 1,205.701 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 835.128 | 854.724 | 785.229 | 771.905 | 749.98 | 760.196 | 763.524 | 735.784 | 668.557 | 675.459 | 700.977 | 672.271 | 667.31 | 674.267 | 687.74 | 674.068 | 669.545 | 677.973 | 703.723 | 707.66 | 0 | 689.977 | 731.345 | 731.345 | 744.269 | 744.269 | 747.285 | 747.285 | 738.544 | 738.544 | 817.851 | 817.851 | 809.311 | 833.196 | 825.897 | 825.897 | 843.79 | 843.79 | 775.237 | 775.237 | 794.48 | 794.48 | 812.171 | 812.171 | 716.596 | 716.596 | 743.702 | 743.702 | 739.051 | 739.051 | 799.455 | 803.09 | 820.384 | 818.278 |
Goodwill
| 5.587 | 5.587 | 0 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 0 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 8.654 | 8.654 | 8.654 | 8.654 | 8.654 | 8.654 | 8.654 | 8.654 | 8.654 | 8.654 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 5.587 | 6.019 | 6.019 | 1.452 | 1.452 |
Intangible Assets
| 105.636 | 105.814 | 108.784 | 86.188 | 91.809 | 92.503 | 93.196 | 93.707 | 88.31 | 88.963 | 97.604 | 98.319 | 99.034 | 99.749 | 100.463 | 101.178 | 89.545 | 90.185 | 90.826 | 91.466 | 0 | 92.733 | 98.236 | 98.236 | 89.629 | 89.629 | 90.884 | 90.884 | 89.228 | 89.228 | 108.678 | 108.678 | 100.646 | 110.132 | 108.748 | 108.748 | 107.674 | 107.674 | 99.273 | 99.273 | 100.701 | 100.701 | 101.817 | 101.817 | 79.119 | 79.119 | 88.063 | 88.063 | 86.295 | 86.295 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 111.223 | 111.401 | 108.784 | 5.587 | 97.396 | 98.09 | 98.783 | 99.294 | 93.897 | 94.55 | 103.191 | 103.906 | 104.621 | 105.336 | 106.05 | 106.765 | 95.132 | 95.772 | 96.413 | 97.053 | 0 | 98.32 | 103.823 | 103.823 | 95.216 | 95.216 | 96.471 | 96.471 | 94.815 | 94.815 | 114.265 | 114.265 | 106.233 | 115.719 | 117.401 | 117.401 | 116.328 | 116.328 | 107.927 | 107.927 | 109.354 | 109.354 | 110.47 | 110.47 | 84.706 | 84.706 | 93.65 | 93.65 | 91.882 | 91.882 | 6.019 | 6.019 | 1.452 | 1.452 |
Long Term Investments
| 0.461 | -40.573 | 0.566 | 0.566 | 0.566 | 0.566 | -810.041 | -1,002.318 | 17.928 | -755.596 | 6 | -658.305 | 6 | -430.652 | 6 | -490.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.65 | 19.65 | -12.646 | 21.314 | -34.456 | 10.053 | 0 | 0 | 14.744 | 55.744 | 43.762 | 53.762 | 44.386 | 55.386 | 57.569 | 57.569 | 125.239 | 125.239 | 118.848 | 120.876 | 31.111 | -67.928 | 20.102 | 33.889 |
Tax Assets
| 0 | 40.573 | 0 | 0 | 0 | -92.503 | 810.674 | 0 | 780.381 | 755.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.569 | 0 | -125.239 | 0 | 1.058 | 0 | 1.157 | 2.329 | 2.665 | 3.972 |
Other Non-Current Assets
| 14.382 | 41.034 | 33.532 | 86.188 | 4.966 | 92.503 | 13.219 | 1,014.971 | -780.381 | 17.928 | 5.81 | 679.729 | 0 | 436.652 | 6.851 | 496.942 | 24.96 | 0 | 0 | 0 | -274.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.3 | 0 | 67.332 | 0 | 71.533 | 27.024 | 0 | 0 | 41 | 0 | 10 | 0 | 11 | 0 | 115.139 | 0 | 250.478 | 0 | 2.028 | -951.808 | 119.438 | 218.175 | 138.969 | 115.986 |
Total Non-Current Assets
| 961.195 | 966.586 | 928.111 | 864.246 | 852.909 | 858.852 | 876.159 | 847.731 | 780.381 | 787.937 | 815.978 | 797.6 | 777.931 | 785.602 | 806.642 | 786.834 | 789.636 | 773.746 | 800.136 | 804.713 | -274.05 | 788.298 | 835.169 | 835.169 | 839.485 | 839.485 | 843.757 | 843.757 | 833.36 | 833.36 | 951.766 | 951.766 | 970.23 | 970.23 | 980.376 | 980.376 | 960.118 | 960.118 | 938.908 | 938.908 | 957.596 | 957.596 | 978.028 | 978.028 | 858.872 | 858.872 | 962.591 | 962.591 | 952.866 | 951.808 | 957.18 | 961.685 | 983.572 | 973.577 |
Total Assets
| 2,847.571 | 2,779.526 | 2,747.923 | 2,644.727 | 2,669.987 | 2,610.342 | 2,681.663 | 2,674.639 | 2,642.028 | 2,609.813 | 2,586.161 | 2,545.931 | 2,411.547 | 2,464.112 | 2,406.798 | 2,279.274 | 2,225.543 | 2,224.36 | 2,343.671 | 2,144.296 | 0 | 2,039.682 | 1,929.794 | 1,929.794 | 1,921.459 | 1,921.459 | 1,853.256 | 1,853.256 | 1,965.807 | 1,981.803 | 1,864.309 | 1,864.309 | 2,130.85 | 2,130.85 | 1,992.862 | 1,992.862 | 2,217.914 | 2,217.914 | 2,265.631 | 2,265.631 | 2,157.629 | 2,157.629 | 2,459.463 | 2,459.463 | 2,442.161 | 2,442.161 | 1,872.382 | 1,872.382 | 2,202.496 | 2,202.496 | 2,038.695 | 2,233.192 | 2,116.169 | 2,179.278 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 69.57 | 96.976 | 80.404 | 51.794 | 28.503 | 46.036 | 84.008 | 61.755 | 37.168 | 60.083 | 86.823 | 69.519 | 53.67 | 95.819 | 66.035 | 36.788 | 48.367 | 63.18 | 65.629 | 41.411 | 0 | 50.333 | 29.552 | 29.552 | 38.189 | 38.189 | 41.711 | 41.711 | 86.37 | 86.37 | 50.929 | 50.929 | 65.327 | 65.327 | 41.457 | 41.457 | 68.991 | 68.991 | 27.125 | 27.125 | 66.564 | 66.564 | 51.925 | 51.925 | 135.195 | 135.361 | 44.518 | 44.518 | 81.285 | 81.285 | 113.928 | 128.886 | 57.871 | 67.159 |
Short Term Debt
| 0 | 0 | 34.044 | 0 | 0 | 0 | 30.024 | 30.024 | 110.056 | 130.09 | 90 | 100.059 | 100.059 | 100.059 | 110 | 60 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 20 | 20 | 170 | 170 | 100 | 100 | 340 | 340 | 237.5 | 237.5 | 485.17 | 485.17 | 611.653 | 611.653 | 473.237 | 473.237 | 752.789 | 752.789 | 695.123 | 695.123 | 269.012 | 269.012 | 448.565 | 0 | 409.975 | 524.681 | 614.737 | 616.143 |
Tax Payables
| 0 | 8.065 | 0 | 0 | 24.426 | 6.359 | 12.869 | 19.971 | 35.691 | 19.962 | 24.4 | 25.175 | 13.311 | 5.164 | 12 | 2.544 | 8.694 | 4.07 | 0 | 10.966 | 0 | 2.667 | 4.984 | 0 | 9.773 | 0 | 12.072 | 0 | 11.003 | 0 | 23.474 | 0 | 31.596 | 0 | 36.912 | 0 | 20.59 | 0 | 21.533 | 0 | 15.184 | 0 | 31.506 | 0 | 31.465 | 0 | 62.724 | 0 | 30.556 | 0 | 21.527 | 20.775 | 23.951 | 0 |
Deferred Revenue
| 2.822 | 0 | 13.611 | 3.15 | 2.305 | 2.684 | 34.202 | 2.075 | 1.236 | 2.75 | 1.407 | 2.721 | 2.118 | 30.683 | 1.373 | 2.544 | 0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.773 | 0 | 12.072 | 0 | 11.003 | 0 | 23.474 | 0 | 31.596 | 0 | 36.912 | 0 | 20.59 | 0 | 21.533 | 0 | 15.184 | 0 | 31.506 | 0 | 52.688 | 0 | 62.724 | 0 | 30.556 | 0 | 21.527 | 20.775 | 23.951 | 0 |
Other Current Liabilities
| 37.842 | 23.216 | 3.036 | 25.385 | 27.679 | 21.911 | 19.658 | 56.627 | 17.521 | 19.584 | 18.661 | 34.042 | 15.465 | 33.088 | 40.424 | 48.778 | 23.766 | 35.562 | 78.698 | 46.302 | 0 | 33.574 | 70.663 | 75.647 | 42.805 | 52.578 | 67.325 | 79.397 | 36.122 | 47.125 | 60.35 | 83.824 | 67.432 | 95.901 | 100.476 | 137.388 | 80.14 | 100.73 | 77.09 | 98.623 | 62.305 | 77.489 | 80.028 | 111.535 | 44.087 | 75.386 | 67.363 | 130.087 | 189.308 | 668.429 | 111.452 | 52.229 | 135.802 | 112.184 |
Total Current Liabilities
| 110.234 | 128.257 | 131.095 | 80.329 | 82.913 | 76.99 | 148.416 | 168.377 | 201.672 | 232.469 | 221.29 | 231.517 | 184.623 | 236.924 | 229.831 | 148.11 | 91.74 | 102.811 | 144.511 | 98.68 | 0 | 86.575 | 105.199 | 105.199 | 140.767 | 140.767 | 141.108 | 141.108 | 303.494 | 303.494 | 234.753 | 234.753 | 504.355 | 501.228 | 416.345 | 416.345 | 654.892 | 654.892 | 737.402 | 737.402 | 617.29 | 617.29 | 916.249 | 916.249 | 905.87 | 905.87 | 443.616 | 443.616 | 749.714 | 749.714 | 656.882 | 726.571 | 832.361 | 795.486 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.653 | 0 | 0 | 0 | 1.706 | 1.706 | 0 | 1.687 | 0 | 0.859 | 0.841 | 0.841 | 0 | 0.822 | 0.804 | 0.804 | 0.785 | 0.785 | 0.767 | 0.767 | 0.711 | 0.711 | 0.692 | 0.692 | 0.674 | 0.674 | 0.655 | 0.655 | 0 | 0 | 23.571 | 23.571 | 0 | 120 | 0 | 224.349 |
Deferred Revenue Non-Current
| 3.773 | 3.773 | 3.185 | 0 | 2.403 | 2.038 | 7.379 | 7.379 | 7.379 | 6.279 | 0 | 0 | 0 | 0 | 12.173 | 12.173 | 12.173 | 12.175 | 0 | 45 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.73 | 1.73 | 1.711 | 1.711 | 1.693 | 3.731 | 1.674 | 1.674 | 1.656 | 1.656 | 8.428 | 8.428 | 1.619 | 1.619 | 1.6 | 1.6 | 1.582 | 1.582 | 45 | 46.653 | 0 | 1.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.674 | 0 | 0 | -23.571 | 0.549 | 0.249 | 0.249 | 0 |
Total Non-Current Liabilities
| 5.503 | 5.503 | 4.896 | 1.711 | 4.096 | 1.693 | 9.053 | 9.053 | 9.035 | 7.935 | 8.428 | 8.428 | 1.619 | 1.619 | 13.773 | 13.773 | 13.754 | 13.757 | 46.653 | 46.653 | 0 | 40.634 | 1.706 | 1.706 | 1.687 | 1.687 | 0.859 | 0.859 | 0.841 | 0.841 | 0.822 | 0.822 | 0.804 | 3.931 | 0.785 | 0.785 | 0.767 | 0.767 | 0.711 | 0.711 | 0.692 | 0.692 | 0.674 | 0.674 | 0.655 | 0.655 | 0.674 | 0 | 24.226 | 23.571 | 0.549 | 120.249 | 0.249 | 224.349 |
Total Liabilities
| 115.737 | 133.76 | 135.991 | 82.04 | 87.009 | 78.683 | 157.469 | 177.43 | 210.706 | 240.404 | 229.718 | 239.945 | 186.241 | 238.543 | 243.604 | 161.882 | 105.494 | 116.568 | 191.164 | 145.333 | 0 | 127.209 | 106.905 | 106.905 | 142.455 | 142.455 | 141.967 | 141.967 | 304.335 | 304.335 | 235.575 | 235.575 | 505.159 | 505.159 | 417.13 | 417.13 | 655.658 | 655.658 | 738.113 | 738.113 | 617.982 | 617.982 | 916.923 | 916.923 | 906.525 | 906.525 | 444.29 | 443.616 | 773.94 | 773.94 | 657.431 | 846.82 | 832.61 | 1,019.835 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 341.2 | 349 | 349 | 349 | 349 | 349 | 357.7 | 357.7 | 357.7 | 357.7 | 357.7 | 357.7 | 357.7 | 367.3 | 367.3 | 367.3 | 367.3 | 378 | 378 | 358 | 0 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 368 | 368 | 381 | 381 | 381 | 381 | 381 | 381 | 392.6 | 392.6 | 408.988 | 408.988 | 408.988 | 408.988 | 408.988 | 408.988 | 408.988 | 408.988 | 408.988 | 426.554 | 426.554 | 426.554 |
Retained Earnings
| 2,310.795 | 2,224.727 | 2,191.726 | 2,127.725 | 2,124.028 | 2,070.671 | 2,034.882 | 1,984.156 | 1,918.27 | 1,856.357 | 1,852.697 | 1,802.241 | 1,721.56 | 1,689.201 | 1,631.648 | 1,585.846 | 1,564.631 | 1,552.373 | 1,655.715 | 1,495.456 | 0 | 1,408.965 | 1,340.016 | 1,447.598 | 1,296.13 | 1,403.712 | 1,228.886 | 1,335.997 | 1,179.069 | 1,302.176 | 1,147.5 | 1,253.295 | 1,102.819 | 1,208.614 | 1,047.466 | 1,153.261 | 1,000.182 | 1,105.977 | 967.181 | 1,071.418 | 948.188 | 1,052.425 | 858.451 | 1,028.553 | 844.15 | 1,014.252 | 739.689 | 906.708 | 740.153 | 907.172 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 79.839 | 0 | 109.95 | 109.95 | 109.95 | 109.95 | 155.352 | 150.725 | 155.352 | 150.725 | 146.045 | 141.418 | 146.045 | 141.418 | 188.118 | 136.596 | 188.118 | -0 | 118.792 | 0.01 | 1,912.473 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.157 | 0.157 | 2.052 | 2.052 | 0.272 | 0.272 | 0.188 | 0.188 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 72.039 | -38.745 | -27.173 | 109.95 | 0 | -23.74 | 4.627 | 0 | 4.627 | 141.408 | 4.627 | 141.408 | 27.65 | -23.872 | 27.65 | 136.586 | 177.418 | 0 | 145.507 | 0 | 145.507 | 124.874 | 17.282 | 124.874 | 17.282 | 124.403 | 17.282 | 124.403 | 17.282 | 123.234 | 17.282 | 129.335 | 47.026 | 147.267 | 41.199 | 181.073 | 75.09 | 179.337 | 75.09 | 198.859 | 94.613 | 275.102 | 104.99 | 215.541 | 112.386 | 279.414 | 112.386 | 279.414 | -1,316.16 | 972.276 | 296.255 | 849.571 | 272.577 |
Total Shareholders Equity
| 2,731.834 | 2,645.766 | 2,611.932 | 2,559.502 | 2,582.978 | 2,529.622 | 2,524.194 | 2,497.209 | 2,431.322 | 2,369.41 | 2,356.442 | 2,305.986 | 2,225.306 | 2,225.569 | 2,163.194 | 2,117.392 | 2,120.049 | 2,107.791 | 2,152.507 | 1,998.963 | 1,912.473 | 1,912.473 | 1,822.889 | 1,822.889 | 1,779.004 | 1,779.004 | 1,711.289 | 1,711.289 | 1,661.472 | 1,677.468 | 1,628.734 | 1,628.734 | 1,625.691 | 1,625.691 | 1,575.732 | 1,575.732 | 1,562.256 | 1,562.256 | 1,527.518 | 1,527.518 | 1,539.647 | 1,539.647 | 1,542.541 | 1,542.541 | 1,535.636 | 1,535.636 | 1,428.092 | 1,428.092 | 1,428.556 | 1,316.16 | 1,381.264 | 1,386.372 | 1,276.125 | 1,155.383 |
Total Equity
| 2,731.834 | 2,645.766 | 2,611.932 | 2,559.502 | 2,582.978 | 2,529.622 | 2,524.194 | 2,497.209 | 2,431.322 | 2,369.41 | 2,356.442 | 2,305.986 | 2,225.306 | 2,225.569 | 2,163.194 | 2,117.392 | 2,120.049 | 2,107.791 | 2,152.507 | 1,998.963 | 1,912.473 | 1,912.473 | 1,822.889 | 1,822.889 | 1,779.004 | 1,779.004 | 1,711.289 | 1,711.289 | 1,661.472 | 1,677.468 | 1,628.734 | 1,628.734 | 1,625.691 | 1,625.691 | 1,575.732 | 1,575.732 | 1,562.256 | 1,562.256 | 1,527.518 | 1,527.518 | 1,539.647 | 1,539.647 | 1,542.541 | 1,542.541 | 1,535.636 | 1,535.636 | 1,428.092 | 1,428.092 | 1,428.556 | 1,316.16 | 1,381.264 | 1,386.372 | 1,283.559 | 1,159.443 |
Total Liabilities & Shareholders Equity
| 2,847.571 | 2,779.526 | 2,747.923 | 2,644.727 | 2,669.987 | 2,610.342 | 2,681.663 | 2,674.639 | 2,642.028 | 2,609.813 | 2,586.161 | 2,545.931 | 2,411.547 | 2,464.112 | 2,406.798 | 2,279.274 | 2,225.543 | 2,224.36 | 2,343.671 | 2,144.296 | 1,912.473 | 2,039.682 | 1,929.794 | 1,929.794 | 1,921.459 | 1,921.459 | 1,853.256 | 1,853.256 | 1,965.807 | 1,981.803 | 1,864.309 | 1,864.309 | 2,130.85 | 2,130.85 | 1,992.862 | 1,992.862 | 2,217.914 | 2,217.914 | 2,265.631 | 2,265.631 | 2,157.629 | 2,157.629 | 2,459.463 | 2,459.463 | 2,442.161 | 2,442.161 | 1,872.382 | 1,871.708 | 2,202.496 | 0 | 2,038.695 | 2,233.192 | 2,116.169 | 2,179.278 |