
Hangzhou Juheshun New Material Co., Ltd.
SSE:605166.SS
11.04 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,562.641 | 1,835.226 | 1,811.164 | 1,873.193 | 1,638.576 | 1,640.798 | 1,605.469 | 1,496.854 | 1,275.244 | 1,218.36 | 1,441.81 | 1,486.106 | 1,890.744 | 1,605.308 | 1,337.997 | 1,429.606 | 1,031.915 | 860.945 | 669.279 | 588.039 | 446.047 | 641.727 | 653.019 | 606.919 | 524.813 | 292.651 | 292.651 | 218.204 | 218.204 | 212.447 | 212.447 |
Cost of Revenue
| 1,435.007 | 1,705.477 | 1,656.733 | 1,722.711 | 1,508.4 | 1,539.03 | 1,500.127 | 1,397.41 | 1,178.39 | 1,144.706 | 1,356.795 | 1,359.784 | 1,798.088 | 1,543.336 | 1,237.749 | 1,293.62 | 916.687 | 785.14 | 611.529 | 540.129 | 401.814 | 584.825 | 588.513 | 554.462 | 470.158 | 267.515 | 267.515 | 195.838 | 195.838 | 188.126 | 188.126 |
Gross Profit
| 127.634 | 129.749 | 154.431 | 150.481 | 130.176 | 101.768 | 105.342 | 99.443 | 96.854 | 73.654 | 85.015 | 126.322 | 92.657 | 61.973 | 100.248 | 135.986 | 115.228 | 75.804 | 57.75 | 47.91 | 44.233 | 56.902 | 64.507 | 52.457 | 54.655 | 25.136 | 25.136 | 22.365 | 22.365 | 24.321 | 24.321 |
Gross Profit Ratio
| 0.082 | 0.071 | 0.085 | 0.08 | 0.079 | 0.062 | 0.066 | 0.066 | 0.076 | 0.06 | 0.059 | 0.085 | 0.049 | 0.039 | 0.075 | 0.095 | 0.112 | 0.088 | 0.086 | 0.081 | 0.099 | 0.089 | 0.099 | 0.086 | 0.104 | 0.086 | 0.086 | 0.102 | 0.102 | 0.114 | 0.114 |
Reseach & Development Expenses
| 44.478 | 30.329 | 51.91 | 49.231 | 46.694 | 36.954 | 39.656 | 45.001 | 36.79 | 24.349 | 25.8 | 41.846 | 19.64 | 18.849 | 34.368 | 23.557 | 31.962 | 24.173 | 28.532 | 12.002 | 13.442 | 24.797 | 21.352 | 14.028 | 17.249 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.53 | -10.832 | 21.584 | -1.862 | 8.371 | -7.524 | 16.848 | 0.334 | 7.668 | 3.017 | -4.599 | -0.121 | 7.198 | -6.642 | 12.175 | 0.449 | 7.951 | -2.44 | 5.43 | 0.521 | 2.682 | -2.989 | 2.757 | 2.582 | 3.074 | 10.748 | 10.748 | 9.71 | 9.71 | 9.34 | 9.34 |
Selling & Marketing Expenses
| 2.872 | 1.097 | 3.505 | 1.981 | 2.227 | 1.362 | 4.011 | 3.51 | 2.611 | 2.925 | 2.805 | 2.335 | 2.799 | 2.259 | 1.587 | 1.851 | 2.166 | -12.519 | 7.229 | 8.474 | 3.161 | 8.224 | 5.274 | 6.353 | 4.008 | 1.455 | 1.455 | 2.01 | 2.01 | 1.571 | 1.571 |
SG&A
| 12.402 | -9.735 | 25.089 | 13.681 | 10.598 | -6.163 | 20.86 | 3.844 | 10.279 | 5.942 | -1.794 | 2.214 | 9.997 | -4.384 | 13.762 | 2.3 | 10.117 | -14.959 | 12.66 | 8.995 | 5.843 | 5.235 | 8.031 | 8.935 | 7.082 | 12.203 | 12.203 | 11.72 | 11.72 | 10.911 | 10.911 |
Other Expenses
| -26.943 | 2.48 | -17.112 | -0.427 | 0.149 | -1.006 | -0.009 | -0.003 | 1.922 | 7.056 | 12.955 | 8.893 | 1.304 | -0.025 | 0.001 | -0.15 | 0.843 | 0.008 | 0.65 | 0.346 | 0.02 | 3.001 | -0.08 | -0.235 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 29.936 | 23.074 | 59.887 | 62.911 | 41.526 | 48.768 | 54.428 | 58.349 | 48.99 | 37.347 | 36.961 | 52.953 | 30.94 | 32.337 | 43.81 | 34.331 | 41.984 | 16.384 | 38.489 | 24.308 | 19.589 | 36.761 | 29.605 | 22.728 | 24.456 | 12.776 | 12.776 | 14.424 | 14.424 | 14.238 | 14.238 |
Operating Income
| 97.698 | 106.675 | 94.543 | 87.57 | 94.115 | 60.851 | 63.325 | 60.978 | 54.926 | 37.901 | 82.704 | 77.986 | 55.33 | 35.345 | 62.688 | 100.85 | 72.544 | 60.679 | 21.817 | 24.714 | 20.875 | 16.172 | 35.412 | 25.426 | 27.66 | 13.133 | 13.133 | 10.458 | 10.458 | 13.41 | 13.41 |
Operating Income Ratio
| 0.063 | 0.058 | 0.052 | 0.047 | 0.057 | 0.037 | 0.039 | 0.041 | 0.043 | 0.031 | 0.057 | 0.052 | 0.029 | 0.022 | 0.047 | 0.071 | 0.07 | 0.07 | 0.033 | 0.042 | 0.047 | 0.025 | 0.054 | 0.042 | 0.053 | 0.045 | 0.045 | 0.048 | 0.048 | 0.063 | 0.063 |
Total Other Income Expenses Net
| -0.108 | -0.654 | 15.588 | -0.427 | 0.149 | -1.006 | -0.009 | -0.003 | -0.192 | 0.015 | 0.029 | 6.286 | 0.015 | -1.629 | 0.001 | -0.15 | 0.843 | -67.399 | 0.65 | 0.346 | 0.02 | 3.001 | -0.08 | 0 | 0 | 0 | 0 | 0.106 | 0.106 | -0.082 | -0.082 |
Income Before Tax
| 97.591 | 106.021 | 110.132 | 111.628 | 94.264 | 59.845 | 63.317 | 60.976 | 54.734 | 37.916 | 82.732 | 84.272 | 73.079 | 35.32 | 62.688 | 100.7 | 73.387 | 60.686 | 22.467 | 25.06 | 20.896 | 19.173 | 35.332 | 25.426 | 27.66 | 12.36 | 12.36 | 7.942 | 7.942 | 10.083 | 10.083 |
Income Before Tax Ratio
| 0.062 | 0.058 | 0.061 | 0.06 | 0.058 | 0.036 | 0.039 | 0.041 | 0.043 | 0.031 | 0.057 | 0.057 | 0.039 | 0.022 | 0.047 | 0.07 | 0.071 | 0.07 | 0.034 | 0.043 | 0.047 | 0.03 | 0.054 | 0.042 | 0.053 | 0.042 | 0.042 | 0.036 | 0.036 | 0.047 | 0.047 |
Income Tax Expense
| 7.167 | 20.277 | 13.374 | 10.732 | 12.136 | 9.236 | 6.494 | 3.361 | 2.792 | 1.142 | 12.907 | 13.672 | 9.875 | -2.599 | 8.142 | 16.538 | 11.39 | 7.486 | 0.132 | 2.331 | 1.964 | -0.069 | 2.946 | 2.237 | 2.261 | 1.217 | 1.217 | 0.845 | 0.845 | 0.197 | 0.197 |
Net Income
| 80.787 | 66.678 | 80.831 | 82.57 | 70.225 | 46.554 | 49.914 | 50.109 | 50.141 | 37.987 | 70.995 | 70.566 | 62.646 | 38.818 | 54.08 | 83.649 | 62.293 | 53.299 | 22.335 | 22.729 | 18.932 | 19.241 | 32.387 | 23.189 | 25.399 | 11.142 | 11.142 | 7.097 | 7.097 | 9.887 | 9.887 |
Net Income Ratio
| 0.052 | 0.036 | 0.045 | 0.044 | 0.043 | 0.028 | 0.031 | 0.033 | 0.039 | 0.031 | 0.049 | 0.047 | 0.033 | 0.024 | 0.04 | 0.059 | 0.06 | 0.062 | 0.033 | 0.039 | 0.042 | 0.03 | 0.05 | 0.038 | 0.048 | 0.038 | 0.038 | 0.033 | 0.033 | 0.047 | 0.047 |
EPS
| 0.26 | 0.21 | 0.26 | 0.26 | 0.22 | 0.15 | 0.16 | 0.16 | 0.16 | 0.12 | 0.23 | 0.23 | 0.2 | 0.12 | 0.17 | 0.27 | 0.2 | 0.17 | 0.07 | 0.096 | 0.08 | 0.083 | 0.14 | 0.1 | 0.11 | 0.055 | 0.055 | 0.035 | 0.035 | 0.045 | 0.045 |
EPS Diluted
| 0.23 | 0.21 | 0.26 | 0.26 | 0.22 | 0.15 | 0.16 | 0.16 | 0.16 | 0.12 | 0.23 | 0.23 | 0.2 | 0.12 | 0.17 | 0.27 | 0.2 | 0.17 | 0.07 | 0.096 | 0.08 | 0.083 | 0.14 | 0.1 | 0.11 | 0.055 | 0.055 | 0.035 | 0.035 | 0.045 | 0.045 |
EBITDA
| 101.974 | 114.696 | 113.344 | 114.16 | 119.938 | 79.624 | 86.868 | 78.171 | 71.01 | 52.26 | 91.614 | 99.136 | 84.318 | 45.1 | 72.433 | 110.534 | 83.207 | 61.799 | 22.603 | 33.896 | 30.057 | 27.768 | 40.715 | 34.723 | 37.14 | 17.036 | 17.036 | 14.358 | 14.358 | 17.218 | 17.218 |
EBITDA Ratio
| 0.065 | 0.062 | 0.063 | 0.061 | 0.073 | 0.049 | 0.054 | 0.052 | 0.056 | 0.043 | 0.064 | 0.067 | 0.045 | 0.028 | 0.054 | 0.077 | 0.081 | 0.072 | 0.034 | 0.058 | 0.067 | 0.043 | 0.062 | 0.057 | 0.071 | 0.058 | 0.058 | 0.066 | 0.066 | 0.081 | 0.081 |