
Xiamen Leading Optics Co., Ltd.
SSE:605118.SS
19.06 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 165.102 | 165.403 | 160.83 | 149.127 | 145.116 | 140.881 | 171.628 | 160.544 | 130.96 | 142.194 | 154.273 | 148.817 | 139.846 | 142.135 | 150.648 | 124.876 | 83.387 | 109.271 | 98.588 | 129.47 | 79.724 | 133.806 | 102.769 | 123.409 | 105.504 |
Cost of Revenue
| 85.659 | 89.816 | 87.809 | 84.745 | 90.367 | 79.801 | 99.704 | 101.654 | 78.803 | 81.202 | 96.249 | 87.875 | 79.944 | 87.621 | 87.209 | 67.402 | 45.657 | 56.401 | 46.823 | 59.779 | 40.231 | 64.863 | 51.251 | 56.101 | 53.299 |
Gross Profit
| 79.442 | 75.587 | 73.021 | 64.382 | 54.749 | 61.08 | 71.924 | 58.89 | 52.157 | 60.992 | 58.025 | 60.941 | 59.901 | 54.514 | 63.439 | 57.474 | 37.73 | 52.869 | 51.766 | 69.691 | 39.492 | 68.943 | 51.518 | 67.308 | 52.204 |
Gross Profit Ratio
| 0.481 | 0.457 | 0.454 | 0.432 | 0.377 | 0.434 | 0.419 | 0.367 | 0.398 | 0.429 | 0.376 | 0.41 | 0.428 | 0.384 | 0.421 | 0.46 | 0.452 | 0.484 | 0.525 | 0.538 | 0.495 | 0.515 | 0.501 | 0.545 | 0.495 |
Reseach & Development Expenses
| 10.231 | 11.1 | 12.428 | 12.89 | 9.104 | 11.84 | 12.923 | 12.559 | 9.397 | 13.111 | 11.35 | 9.877 | 8 | 10.609 | 12.629 | 6.8 | 7.124 | 8.422 | 7.431 | 6.055 | 4.707 | 5.487 | 4.933 | 4.659 | 4.485 |
General & Administrative Expenses
| 7.579 | -14.983 | 18.112 | -2.331 | 6.38 | -11.299 | 16.024 | -2.52 | 5.913 | -12.212 | 13.594 | -0.121 | 5.511 | -9.039 | 13.573 | -1.407 | 4.561 | -8.877 | 4.873 | 4.903 | 4.193 | -8.257 | 5.176 | 5.156 | 4.312 |
Selling & Marketing Expenses
| 3.248 | -4.105 | 6.949 | 2.473 | 2.001 | 3.457 | 3.513 | 2.572 | 2.056 | 2.883 | 2.01 | 2.36 | 2.53 | 2.999 | 2.63 | 2.205 | 1.94 | 1.282 | 2.07 | 2.02 | 1.797 | 3.453 | 2.457 | 2.419 | 1.818 |
SG&A
| 10.827 | -19.089 | 25.061 | 0.143 | 8.382 | -7.841 | 19.536 | 0.052 | 7.969 | -9.329 | 15.604 | 2.238 | 8.041 | -6.04 | 16.203 | 0.798 | 6.501 | -7.594 | 6.944 | 6.923 | 5.991 | -4.804 | 7.633 | 7.575 | 6.13 |
Other Expenses
| -7.854 | 9.741 | -4.571 | 0.435 | 0.086 | 0.974 | -0.196 | 0.1 | -0.551 | 15.155 | -9.4 | 5.597 | -4.771 | 0.354 | 0 | 0 | -0.013 | 2.924 | -0.2 | 0.899 | 0.26 | 0.531 | 0.128 | 8.284 | 0.015 |
Operating Expenses
| 13.204 | 2.591 | 32.918 | 23.236 | 17.74 | 23.064 | 24.881 | 20.247 | 16.815 | 18.938 | 17.554 | 17.712 | 11.27 | 16.802 | 21.408 | 12.422 | 11.112 | 13.529 | 13.285 | 12.661 | 7.841 | 13.092 | 13.142 | 12.208 | 11.015 |
Operating Income
| 66.239 | 72.997 | 40.103 | 46.486 | 40.14 | 41.488 | 48.439 | 49.661 | 32.275 | 15.041 | 51.849 | 42.986 | 51.234 | 34.712 | 46.712 | 45.959 | 36.967 | 38.223 | 35.095 | 57.597 | 37.85 | 57.285 | 45.803 | 59.113 | 37.957 |
Operating Income Ratio
| 0.401 | 0.441 | 0.249 | 0.312 | 0.277 | 0.294 | 0.282 | 0.309 | 0.246 | 0.106 | 0.336 | 0.289 | 0.366 | 0.244 | 0.31 | 0.368 | 0.443 | 0.35 | 0.356 | 0.445 | 0.475 | 0.428 | 0.446 | 0.479 | 0.36 |
Total Other Income Expenses Net
| 0.108 | -0.091 | 0.226 | 0.435 | 0.086 | 0.895 | -0.118 | 0.021 | 1.97 | 1.507 | 0.222 | 11.92 | 0.182 | 0.354 | 0 | 0 | -0.013 | 2.924 | -0.2 | 0.899 | 0.26 | 0.531 | 0.128 | 8.284 | 0.035 |
Income Before Tax
| 66.347 | 72.906 | 40.329 | 46.92 | 40.226 | 42.384 | 48.322 | 49.682 | 34.244 | 16.547 | 52.071 | 54.906 | 51.416 | 35.066 | 46.712 | 45.96 | 36.954 | 41.147 | 34.895 | 58.496 | 38.111 | 57.815 | 45.931 | 67.398 | 37.972 |
Income Before Tax Ratio
| 0.402 | 0.441 | 0.251 | 0.315 | 0.277 | 0.301 | 0.282 | 0.309 | 0.261 | 0.116 | 0.338 | 0.369 | 0.368 | 0.247 | 0.31 | 0.368 | 0.443 | 0.377 | 0.354 | 0.452 | 0.478 | 0.432 | 0.447 | 0.546 | 0.36 |
Income Tax Expense
| 9.268 | 13.072 | 2.824 | 2.562 | 5.762 | 6.419 | 5.31 | 4.332 | 4.202 | 1.258 | 2.955 | 7.04 | 7.796 | 4.762 | 2.457 | 7.532 | 4.096 | 4.941 | 4.103 | 7.976 | 4.996 | 7.671 | 5.956 | 6.911 | 6.08 |
Net Income
| 56.871 | 59.61 | 37.421 | 43.995 | 34.303 | 35.733 | 43.071 | 45.393 | 29.984 | 15.455 | 49.058 | 47.936 | 43.721 | 30.014 | 44.233 | 38.449 | 33.104 | 36.226 | 30.892 | 50.443 | 33.025 | 49.681 | 39.491 | 60.106 | 31.939 |
Net Income Ratio
| 0.344 | 0.36 | 0.233 | 0.295 | 0.236 | 0.254 | 0.251 | 0.283 | 0.229 | 0.109 | 0.318 | 0.322 | 0.313 | 0.211 | 0.294 | 0.308 | 0.397 | 0.332 | 0.313 | 0.39 | 0.414 | 0.371 | 0.384 | 0.487 | 0.303 |
EPS
| 0.14 | 0.15 | 0.092 | 0.11 | 0.084 | 0.088 | 0.11 | 0.11 | 0.074 | 0.038 | 0.12 | 0.12 | 0.11 | 0.075 | 0.11 | 0.095 | 0.082 | 0.089 | 0.076 | 0.14 | 0.091 | 0.14 | 0.11 | 0.17 | 0.09 |
EPS Diluted
| 0.14 | 0.15 | 0.092 | 0.11 | 0.084 | 0.088 | 0.11 | 0.11 | 0.074 | 0.038 | 0.12 | 0.12 | 0.11 | 0.075 | 0.11 | 0.095 | 0.082 | 0.089 | 0.076 | 0.14 | 0.091 | 0.14 | 0.11 | 0.17 | 0.09 |
EBITDA
| 66.488 | 73.187 | 40.734 | 47.36 | 52.68 | 54.573 | 60.49 | 61 | 45.544 | 27.128 | 62.619 | 63.644 | 60.154 | 42.09 | 53.736 | 52.741 | 43.736 | 41.147 | 34.895 | 59.51 | 43.654 | 57.598 | 46.304 | 72.714 | 42.389 |
EBITDA Ratio
| 0.403 | 0.442 | 0.253 | 0.318 | 0.363 | 0.387 | 0.352 | 0.38 | 0.348 | 0.191 | 0.406 | 0.428 | 0.43 | 0.296 | 0.357 | 0.422 | 0.524 | 0.377 | 0.354 | 0.46 | 0.548 | 0.43 | 0.451 | 0.589 | 0.402 |