E-Guardian Inc.
TSE:6050.T
1779 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,391.768 | 11,909.152 | 11,752.291 | 9,933.118 | 7,845.183 | 6,535.674 | 5,902.868 | 5,067.621 | 3,813.968 | 3,018.751 | 2,471.026 | 2,487.771 | 2,232.669 | 1,907.787 | 1,340.629 | 858.602 |
| Cost of Revenue
| 8,024.33 | 8,551.093 | 7,931.782 | 6,392.385 | 5,173.12 | 4,275.513 | 3,840.03 | 3,314.611 | 2,513.929 | 2,067.193 | 1,762.907 | 1,821.262 | 1,741.125 | 1,331.747 | 836.936 | 509.49 |
| Gross Profit
| 3,367.438 | 3,358.059 | 3,820.509 | 3,540.733 | 2,672.063 | 2,260.161 | 2,062.838 | 1,753.01 | 1,300.039 | 951.558 | 708.119 | 666.509 | 491.544 | 576.04 | 503.693 | 349.112 |
| Gross Profit Ratio
| 0.296 | 0.282 | 0.325 | 0.356 | 0.341 | 0.346 | 0.349 | 0.346 | 0.341 | 0.315 | 0.287 | 0.268 | 0.22 | 0.302 | 0.376 | 0.407 |
| Reseach & Development Expenses
| 0 | 0 | 35.46 | 57.038 | 46.607 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 247 | 241 | 240 | 237 | 197 | 199 | 181 | 149 | 116 | 100 | 86 | 75 | 0 | 84.809 | 68.65 |
| Selling & Marketing Expenses
| 0 | 1,332.397 | 1,271.398 | 1,274.827 | 1,048.93 | 895.457 | 824.561 | 760.608 | 588.635 | 507 | 408 | 391 | 332 | 0 | 0 | 0 |
| SG&A
| 1,661.585 | 1,579.397 | 1,512.398 | 1,514.827 | 1,285.93 | 1,092.457 | 1,023.561 | 941.608 | 737.635 | 623 | 508 | 477 | 407 | 0 | 84.809 | 68.65 |
| Other Expenses
| 0 | 33.3 | 1,547.858 | 1,571.865 | 1,332.537 | 1,092.457 | 9.917 | 31.239 | -7.68 | 21.905 | 35.241 | 40.019 | 26.922 | -15.592 | 8.643 | 0.175 |
| Operating Expenses
| 1,661.585 | 1,579.397 | 1,547.858 | 1,571.865 | 1,332.537 | 1,092.457 | 1,023.561 | 941.608 | 737.635 | 623.034 | 508.014 | 477.512 | 407.923 | 399.1 | 218.565 | 157.607 |
| Operating Income
| 1,705.853 | 1,778.661 | 2,272.65 | 1,968.868 | 1,339.526 | 1,167.703 | 1,039.276 | 811.401 | 562.403 | 328.522 | 200.104 | 188.996 | 83.619 | 176.938 | 204.037 | 123.107 |
| Operating Income Ratio
| 0.15 | 0.149 | 0.193 | 0.198 | 0.171 | 0.179 | 0.176 | 0.16 | 0.147 | 0.109 | 0.081 | 0.076 | 0.037 | 0.093 | 0.152 | 0.143 |
| Total Other Income Expenses Net
| -66.504 | -93.929 | 28.921 | -156.484 | 20.09 | 27.391 | -3.238 | 34.279 | -28.851 | 4.626 | 13.625 | 30.858 | 11.828 | -17.915 | -76.004 | -73.674 |
| Income Before Tax
| 1,639.349 | 1,684.732 | 2,301.571 | 1,812.384 | 1,359.616 | 1,195.094 | 1,036.039 | 845.681 | 533.553 | 333.15 | 213.73 | 219.855 | 95.449 | 159.025 | 209.124 | 117.831 |
| Income Before Tax Ratio
| 0.144 | 0.141 | 0.196 | 0.182 | 0.173 | 0.183 | 0.176 | 0.167 | 0.14 | 0.11 | 0.086 | 0.088 | 0.043 | 0.083 | 0.156 | 0.137 |
| Income Tax Expense
| 581.657 | 455.163 | 612.099 | 725.638 | 438.201 | 354.326 | 299.934 | 272.773 | 182.968 | 140.957 | 80.777 | 89.856 | 43.954 | 70.905 | 90.086 | 1.215 |
| Net Income
| 1,057.692 | 1,229.569 | 1,689.472 | 1,086.746 | 889.377 | 840.768 | 736.105 | 572.908 | 350.584 | 192.193 | 132.952 | 129.998 | 51.495 | 88.12 | 119.037 | 116.615 |
| Net Income Ratio
| 0.093 | 0.103 | 0.144 | 0.109 | 0.113 | 0.129 | 0.125 | 0.113 | 0.092 | 0.064 | 0.054 | 0.052 | 0.023 | 0.046 | 0.089 | 0.136 |
| EPS
| 92.08 | 122.74 | 168.38 | 107.44 | 87.82 | 82.6 | 72.05 | 56.57 | 35.26 | 19.8 | 13.71 | 13.34 | 5.13 | 9.1 | 17 | 5,252.94 |
| EPS Diluted
| 92.08 | 122.74 | 168.38 | 107.44 | 87.82 | 82.58 | 72.02 | 56.19 | 34.68 | 19.46 | 13.57 | 13.12 | 5.07 | 8.91 | 17 | 5,252.94 |
| EBITDA
| 1,874.517 | 2,041.064 | 2,556.555 | 2,278.772 | 1,516.803 | 1,281.482 | 1,121.967 | 903.022 | 628.008 | 414.435 | 272.34 | 249.935 | 146.788 | 200.788 | 381.238 | 276.014 |
| EBITDA Ratio
| 0.165 | 0.171 | 0.218 | 0.229 | 0.193 | 0.196 | 0.19 | 0.178 | 0.165 | 0.137 | 0.11 | 0.1 | 0.066 | 0.105 | 0.284 | 0.321 |