ItoKuro Inc.
TSE:6049.T
286 (JPY) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,949.88 | 3,941.458 | 3,955.996 | 4,268.387 | 3,862.407 | 4,382.375 | 4,491.609 | 3,942.03 | 4,712.675 | 3,544.644 | 2,976.769 | 2,987 |
| Cost of Revenue
| 444.657 | 485.719 | 464.616 | 504.5 | 527.282 | 512.255 | 448.15 | 642.084 | 1,825.58 | 1,364.11 | 1,200.354 | 1,224 |
| Gross Profit
| 3,505.223 | 3,455.739 | 3,491.38 | 3,763.887 | 3,335.125 | 3,870.12 | 4,043.459 | 3,299.946 | 2,887.095 | 2,180.534 | 1,776.415 | 1,763 |
| Gross Profit Ratio
| 0.887 | 0.877 | 0.883 | 0.882 | 0.863 | 0.883 | 0.9 | 0.837 | 0.613 | 0.615 | 0.597 | 0.59 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,701.292 | 3,036.06 | 3,603.668 | 2,432.986 | 2,174.201 | 2,396.872 | 2,038.601 | 1,571.03 | 1,512.097 | 0 | 1,110 | 1,114 |
| Other Expenses
| 0 | 0 | 3,688.87 | 2,457.131 | 2,194.603 | 2,434.349 | 3.824 | 1.226 | 5.112 | 2.562 | -0.858 | 0 |
| Operating Expenses
| 3,701.292 | 3,068.375 | 3,688.87 | 2,457.131 | 2,194.603 | 2,434.349 | 2,043.22 | 1,575.783 | 1,516.619 | 1,220.781 | 1,109.7 | 1,026 |
| Operating Income
| -196.069 | 387.363 | -197.49 | 1,306.755 | 1,650.231 | 1,435.77 | 2,000.238 | 1,724.161 | 1,370.475 | 959.752 | 666.714 | 649 |
| Operating Income Ratio
| -0.05 | 0.098 | -0.05 | 0.306 | 0.427 | 0.328 | 0.445 | 0.437 | 0.291 | 0.271 | 0.224 | 0.217 |
| Total Other Income Expenses Net
| 227.322 | 133.245 | -155.069 | -0.12 | -503.45 | 2.512 | -275.126 | -25.51 | 0.681 | 6.426 | -75.088 | 83 |
| Income Before Tax
| 31.253 | 520.608 | -352.559 | 1,306.635 | 637.072 | 1,438.282 | 1,725.112 | 1,698.651 | 1,371.156 | 966.178 | 591.626 | 732 |
| Income Before Tax Ratio
| 0.008 | 0.132 | -0.089 | 0.306 | 0.165 | 0.328 | 0.384 | 0.431 | 0.291 | 0.273 | 0.199 | 0.245 |
| Income Tax Expense
| -6.695 | 234.836 | -15.451 | 481.812 | 319.221 | 518.136 | 639.117 | 585.829 | 482.128 | 357.332 | 145.409 | 225 |
| Net Income
| 37.948 | 285.772 | -337.108 | 824.822 | 317.851 | 920.146 | 1,085.995 | 1,112.821 | 889.028 | 608.846 | 446.216 | 507 |
| Net Income Ratio
| 0.01 | 0.073 | -0.085 | 0.193 | 0.082 | 0.21 | 0.242 | 0.282 | 0.189 | 0.172 | 0.15 | 0.17 |
| EPS
| 1.87 | 14.09 | -16.48 | 39.39 | 15.18 | 44 | 52.89 | 54.19 | 43.32 | 32.57 | 24.33 | 24.15 |
| EPS Diluted
| 1.87 | 14.02 | -16.48 | 39.37 | 15.14 | 43.29 | 50.43 | 53.16 | 43.01 | 32.57 | 24.33 | 24.15 |
| EBITDA
| 110.791 | 599.406 | -181.768 | 1,417.102 | 1,717.049 | 1,522.871 | 1,771.395 | 1,750.475 | 1,379.746 | 975.705 | 582.468 | 89.843 |
| EBITDA Ratio
| 0.028 | 0.152 | -0.046 | 0.332 | 0.445 | 0.347 | 0.394 | 0.444 | 0.293 | 0.275 | 0.196 | 0.03 |