Gunosy Inc.
TSE:6047.T
713 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,344 | 8,052 | 8,998 | 8,910 | 13,987 | 15,017 | 11,201 | 7,739.595 | 4,599.811 | 3,165.434 | 359.051 |
| Cost of Revenue
| 4,375 | 4,945 | 5,007 | 5,077 | 7,976 | 7,879 | 5,326 | 3,023.862 | 1,413.128 | 491.961 | 87.452 |
| Gross Profit
| 2,969 | 3,107 | 3,991 | 3,833 | 6,011 | 7,138 | 5,875 | 4,715.733 | 3,186.683 | 2,673.473 | 271.599 |
| Gross Profit Ratio
| 0.404 | 0.386 | 0.444 | 0.43 | 0.43 | 0.475 | 0.525 | 0.609 | 0.693 | 0.845 | 0.756 |
| Reseach & Development Expenses
| 31 | 32 | 14 | 22 | 9 | 21 | 32 | 23.856 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,035 | 2,310 | 2,213 | 2,338 | 2,634 | 2,387 | 1,701 | 1,381.411 | 874.908 | 2,483.282 | 1,629.801 |
| Selling & Marketing Expenses
| 863 | 1,065 | 1,365 | 777 | 2,517 | 2,447 | 2,202 | 1,817 | 1,749 | 0 | 0 |
| SG&A
| 2,867 | 3,375 | 3,578 | 3,115 | 5,151 | 4,834 | 3,903 | 3,198.411 | 2,623.908 | 2,483.282 | 1,629.801 |
| Other Expenses
| -4 | -15 | -221 | -40 | -6 | 4,834 | 3,935 | 0.055 | 3.529 | -15.159 | 0.184 |
| Operating Expenses
| 2,898 | 3,375 | 3,578 | 3,115 | 5,151 | 4,834 | 3,935 | 3,198.411 | 2,623.907 | 2,483.282 | 1,629.801 |
| Operating Income
| 71 | -268 | 412 | 717 | 859 | 2,302 | 1,938 | 1,517.321 | 562.775 | 190.19 | -1,358.203 |
| Operating Income Ratio
| 0.01 | -0.033 | 0.046 | 0.08 | 0.061 | 0.153 | 0.173 | 0.196 | 0.122 | 0.06 | -3.783 |
| Total Other Income Expenses Net
| -911 | -583 | -182 | -24 | -145 | 379 | -708 | -90.822 | 4.126 | -36.452 | -34.52 |
| Income Before Tax
| -840 | -851 | 232 | 695 | 715 | 2,683 | 1,231 | 1,426.5 | 566.901 | 153.738 | -1,392.723 |
| Income Before Tax Ratio
| -0.114 | -0.106 | 0.026 | 0.078 | 0.051 | 0.179 | 0.11 | 0.184 | 0.123 | 0.049 | -3.879 |
| Income Tax Expense
| 345 | 317 | 95 | 284 | 347 | 675 | 730 | 300.448 | -38.909 | 17.235 | 0.95 |
| Net Income
| -1,186 | -1,150 | 130 | 383 | 386 | 2,009 | 501 | 1,126.051 | 605.81 | 136.503 | -1,393.673 |
| Net Income Ratio
| -0.161 | -0.143 | 0.014 | 0.043 | 0.028 | 0.134 | 0.045 | 0.145 | 0.132 | 0.043 | -3.882 |
| EPS
| -49.32 | -47.96 | 5.47 | 16.29 | 16.41 | 85.55 | 20.76 | 50.87 | 27.76 | 7.31 | -93.37 |
| EPS Diluted
| -49.32 | -47.96 | 5.44 | 16.06 | 16.09 | 83.16 | 20.76 | 47.09 | 25.49 | 6.52 | -93.37 |
| EBITDA
| 92 | -637 | 264 | 978 | 1,040 | 2,493 | 2,097 | 1,659.153 | 620.413 | 158.367 | -1,363.367 |
| EBITDA Ratio
| 0.013 | -0.079 | 0.029 | 0.11 | 0.074 | 0.166 | 0.187 | 0.214 | 0.135 | 0.05 | -3.797 |