
Xiamen Solex High-tech Industries Co., Ltd.
SSE:603992.SS
22.02 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 823.296 | 744.175 | 759.102 | 675.672 | 789.792 | 798.683 | 790.155 | 604.789 | 694.586 | 774.37 | 918.685 | 792.888 | 979.529 | 795.796 | 670.615 | 531.058 | 657.256 | 542.322 | 511.812 | 323.426 | 481.124 | 465.522 | 452.887 | 339.096 | 442.661 | 444.487 | 435.76 | 435.76 |
Cost of Revenue
| 532.509 | 479.929 | 508.912 | 439.016 | 514.204 | 508.036 | 514.281 | 401.981 | 462.068 | 531.382 | 645.314 | 562.636 | 693.363 | 578.06 | 464.187 | 361.854 | 446.68 | 339.512 | 335.829 | 209.748 | 306.376 | 298.645 | 303.426 | 225.51 | 284.637 | 295.383 | 311.204 | 311.204 |
Gross Profit
| 290.787 | 264.245 | 250.19 | 236.656 | 275.588 | 290.647 | 275.874 | 202.808 | 232.518 | 242.988 | 273.371 | 230.252 | 286.166 | 217.735 | 206.428 | 169.205 | 210.576 | 202.81 | 175.984 | 113.678 | 174.748 | 166.877 | 149.46 | 113.586 | 158.024 | 149.104 | 124.556 | 124.556 |
Gross Profit Ratio
| 0.353 | 0.355 | 0.33 | 0.35 | 0.349 | 0.364 | 0.349 | 0.335 | 0.335 | 0.314 | 0.298 | 0.29 | 0.292 | 0.274 | 0.308 | 0.319 | 0.32 | 0.374 | 0.344 | 0.351 | 0.363 | 0.358 | 0.33 | 0.335 | 0.357 | 0.335 | 0.286 | 0.286 |
Reseach & Development Expenses
| 61.616 | 56.928 | 54.466 | 47.989 | 60.82 | 48.244 | 49.459 | 45.008 | 49.963 | 48.329 | 50.262 | 43.666 | 56.434 | 40.682 | 40.035 | 32.418 | 38.628 | 33.578 | 30.931 | 25.657 | 37.513 | 27.617 | 28.176 | 23.783 | 32.596 | 14.852 | 24.193 | 24.193 |
General & Administrative Expenses
| -138.745 | 184.188 | -41.21 | 63.699 | -154.368 | 173.473 | -42.143 | 59.662 | -156.953 | 168.34 | -47.569 | 62.32 | -124.936 | 144.14 | -33.21 | 44.501 | -101.19 | 42.469 | -27.061 | 38.084 | -81.077 | 41.216 | 29.783 | 30.86 | -74.844 | 33.912 | 28.095 | 28.095 |
Selling & Marketing Expenses
| -22.816 | 43.858 | 23.163 | 18.969 | 22.01 | 34.363 | 33.349 | 29.016 | 33.784 | 45.154 | 42.953 | 37.877 | 36.787 | 34.921 | 28.798 | 18.486 | 20.586 | 22.084 | 16.944 | 17.451 | 23.566 | 20.132 | 17.568 | 15.709 | 17.496 | 18.973 | 16.923 | 16.923 |
SG&A
| -161.561 | 228.046 | 91.506 | 77.682 | -132.358 | 207.836 | -8.793 | 88.678 | -123.17 | 213.494 | -4.616 | 100.197 | -88.149 | 179.061 | -4.412 | 62.987 | -80.604 | 64.554 | -10.118 | 55.535 | -57.511 | 61.347 | 47.351 | 46.569 | -57.349 | 52.886 | 46.182 | 46.182 |
Other Expenses
| 247.696 | -131.991 | -1.665 | -3.559 | -1.658 | 17.76 | -17.802 | 0.87 | 229.828 | -112.112 | 113.441 | -1.628 | 0.096 | 1.201 | -1.457 | 0.216 | 0.391 | -0.542 | -0.178 | -0.243 | 0.2 | -0.074 | -0.133 | -0.177 | -0.281 | 0.674 | 0 | 0 |
Operating Expenses
| 147.751 | 152.983 | 147.637 | 129.229 | 155.739 | 151.742 | 152.381 | 134.557 | 156.621 | 149.712 | 159.087 | 142.235 | 171.372 | 130.877 | 125.471 | 96.747 | 117.863 | 99.863 | 93.25 | 81.401 | 100.936 | 90.861 | 76.392 | 72.253 | 81.903 | 66.495 | 81.545 | 81.545 |
Operating Income
| 143.036 | 107.859 | 102.553 | 107.427 | 73.852 | 158.708 | 91.373 | 55.57 | 56.857 | 94.438 | 99.666 | 85.169 | 109.751 | 88.483 | 74.749 | 85.384 | 91.528 | 95.852 | 82.696 | 41.738 | 76.798 | 60.512 | 73.162 | 55.635 | 78.545 | 85.065 | 49.729 | 49.729 |
Operating Income Ratio
| 0.174 | 0.145 | 0.135 | 0.159 | 0.094 | 0.199 | 0.116 | 0.092 | 0.082 | 0.122 | 0.108 | 0.107 | 0.112 | 0.111 | 0.111 | 0.161 | 0.139 | 0.177 | 0.162 | 0.129 | 0.16 | 0.13 | 0.162 | 0.164 | 0.177 | 0.191 | 0.114 | 0.114 |
Total Other Income Expenses Net
| -3.384 | 0.312 | -0.266 | 16.778 | -1.441 | 0.19 | -0.232 | -0.136 | -13.813 | -4.168 | 0.279 | 1.801 | 0.096 | 0.251 | -0.507 | 0.216 | 0.391 | -0.542 | -0.178 | -0.243 | 0.2 | -0.074 | -0.133 | -0.177 | -0.281 | 0.674 | 0.926 | 0.926 |
Income Before Tax
| 139.652 | 108.171 | 121.17 | 124.205 | 72.412 | 158.898 | 91.14 | 55.434 | 43.044 | 90.27 | 99.945 | 86.97 | 109.847 | 88.733 | 74.242 | 85.6 | 91.919 | 95.31 | 82.518 | 41.495 | 76.998 | 60.438 | 73.029 | 55.458 | 78.264 | 85.739 | 55.783 | 55.783 |
Income Before Tax Ratio
| 0.17 | 0.145 | 0.16 | 0.184 | 0.092 | 0.199 | 0.115 | 0.092 | 0.062 | 0.117 | 0.109 | 0.11 | 0.112 | 0.112 | 0.111 | 0.161 | 0.14 | 0.176 | 0.161 | 0.128 | 0.16 | 0.13 | 0.161 | 0.164 | 0.177 | 0.193 | 0.128 | 0.128 |
Income Tax Expense
| 13.96 | 8.687 | 11.263 | 12.873 | 16.019 | -39.913 | 6.127 | 4.558 | 0.312 | 11.006 | 11.588 | 11.878 | 8.782 | 13.216 | 12.339 | 11.96 | 13.713 | 13.552 | 7.048 | 6.437 | 9.084 | 8.97 | 6.499 | 7.192 | 7.9 | 14.274 | 8.599 | 8.599 |
Net Income
| 125.692 | 99.484 | 109.907 | 111.332 | 48.459 | 183.589 | 76.735 | 43.707 | 32.398 | 72.865 | 83.167 | 72.713 | 91.767 | 73.989 | 61.902 | 73.64 | 78.206 | 81.759 | 75.47 | 35.057 | 67.915 | 51.468 | 66.53 | 48.266 | 70.363 | 71.464 | 47.184 | 47.184 |
Net Income Ratio
| 0.153 | 0.134 | 0.145 | 0.165 | 0.061 | 0.23 | 0.097 | 0.072 | 0.047 | 0.094 | 0.091 | 0.092 | 0.094 | 0.093 | 0.092 | 0.139 | 0.119 | 0.151 | 0.147 | 0.108 | 0.141 | 0.111 | 0.147 | 0.142 | 0.159 | 0.161 | 0.108 | 0.108 |
EPS
| 0.31 | 0.25 | 0.27 | 0.28 | 0.19 | 0.46 | 0.19 | 0.11 | 0.081 | 0.18 | 0.21 | 0.18 | 0.23 | 0.18 | 0.15 | 0.18 | 0.19 | 0.2 | 0.19 | 0.09 | 0.18 | 0.14 | 0.18 | 0.13 | 0.2 | 0.2 | 0.13 | 0.13 |
EPS Diluted
| 0.29 | 0.23 | 0.27 | 0.28 | 0.15 | 0.46 | 0.19 | 0.11 | 0.081 | 0.18 | 0.21 | 0.18 | 0.23 | 0.18 | 0.15 | 0.18 | 0.19 | 0.2 | 0.19 | 0.09 | 0.18 | 0.14 | 0.18 | 0.13 | 0.2 | 0.2 | 0.13 | 0.13 |
EBITDA
| 144.273 | 114.844 | 162.769 | 165.589 | 122.947 | 207.72 | 141.249 | 105.858 | 94.915 | 122.504 | 154.499 | 139.384 | 164.613 | 130.375 | 99.22 | 110.578 | 111.301 | 104.288 | 91.735 | 56.543 | 75.506 | 76.016 | 84.179 | 58.368 | 43.038 | 103.123 | 56.858 | 56.858 |
EBITDA Ratio
| 0.175 | 0.154 | 0.214 | 0.245 | 0.156 | 0.26 | 0.179 | 0.175 | 0.137 | 0.158 | 0.168 | 0.176 | 0.168 | 0.164 | 0.148 | 0.208 | 0.169 | 0.192 | 0.179 | 0.175 | 0.157 | 0.163 | 0.186 | 0.172 | 0.097 | 0.232 | 0.13 | 0.13 |