
Hunan Aihua Group Co., Ltd
SSE:603989.SS
15.26 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 941.084 | 946.322 | 1,040.524 | 1,106.217 | 812.887 | 803.952 | 1,014.433 | 855.341 | 705.211 | 830.243 | 834.751 | 910.564 | 869.316 | 853.478 | 866.526 | 839.931 | 674.161 | 768.049 | 670.648 | 651.501 | 426.406 | 633.148 | 564.589 | 532.446 | 524.206 | 560.733 | 599.58 | 578.137 | 427.124 | 530.723 | 446.52 | 438.614 | 376.646 | 471.682 | 386.464 | 385.712 | 309.79 | 367.433 | 343.613 | 318.907 | 278.547 | 317.62 | 283.754 | 296.367 | 276.078 |
Cost of Revenue
| 744.155 | 844.691 | 819.173 | 888.819 | 636.725 | 627.06 | 774.373 | 629.958 | 510.308 | 581.913 | 631.414 | 668.815 | 649.897 | 614.393 | 618.556 | 583.041 | 462.054 | 569.04 | 432.889 | 415.77 | 283.218 | 370.706 | 380.739 | 368.625 | 383.769 | 394.886 | 410.84 | 401.728 | 301.157 | 359.724 | 299.648 | 281.412 | 244.371 | 296.053 | 256.299 | 262.458 | 196.958 | 237.752 | 218.189 | 398.71 | 179.248 | 200.391 | 197.9 | 361.822 | 183.511 |
Gross Profit
| 196.929 | 101.631 | 221.351 | 217.399 | 176.162 | 176.892 | 240.059 | 225.383 | 194.902 | 248.329 | 203.337 | 241.749 | 219.419 | 239.085 | 247.969 | 256.89 | 212.107 | 199.009 | 237.759 | 235.731 | 143.188 | 262.442 | 183.85 | 163.821 | 140.437 | 165.847 | 188.74 | 176.408 | 125.967 | 170.998 | 146.872 | 157.202 | 132.275 | 175.629 | 130.165 | 123.254 | 112.831 | 129.681 | 125.424 | -79.803 | 99.299 | 117.229 | 85.854 | -65.454 | 92.567 |
Gross Profit Ratio
| 0.209 | 0.107 | 0.213 | 0.197 | 0.217 | 0.22 | 0.237 | 0.264 | 0.276 | 0.299 | 0.244 | 0.265 | 0.252 | 0.28 | 0.286 | 0.306 | 0.315 | 0.259 | 0.355 | 0.362 | 0.336 | 0.415 | 0.326 | 0.308 | 0.268 | 0.296 | 0.315 | 0.305 | 0.295 | 0.322 | 0.329 | 0.358 | 0.351 | 0.372 | 0.337 | 0.32 | 0.364 | 0.353 | 0.365 | -0.25 | 0.356 | 0.369 | 0.303 | -0.221 | 0.335 |
Reseach & Development Expenses
| 39.521 | 33.347 | 40.334 | 78.401 | 50.456 | 58.93 | 38.965 | 47.991 | 40.574 | 66.141 | 41.367 | 41.692 | 42.408 | 39.345 | 42.502 | 51.562 | 40.649 | 25.669 | 52.63 | 32.31 | 31.377 | 55.056 | 21.732 | 24.32 | 20.24 | 25.887 | 19.966 | 19.644 | 17.202 | 28.222 | 14.344 | 28.345 | 0 | 64.636 | 0 | 21.004 | 0 | 38.75 | 0 | 11.98 | 0 | 16.607 | 0 | 4.587 | 4.587 |
General & Administrative Expenses
| 38.771 | -69.538 | 87.739 | -23.58 | 41.353 | -66.346 | 78.898 | -11.766 | 27.083 | -57.901 | 64.627 | -11.247 | 27.319 | -86.261 | 96.294 | -21.345 | 34.982 | -75.141 | 35.703 | -13.837 | 25.384 | -52.249 | 26.192 | -12.153 | 21.191 | -50.783 | 21.329 | -29.094 | 38.775 | -84.519 | 34.878 | -20.043 | 27.295 | -74.138 | 31.778 | -26.564 | 33.343 | -59.765 | 30.806 | 18.785 | 17.623 | -44.557 | 18.062 | 15.837 | 15.837 |
Selling & Marketing Expenses
| 33.507 | -27.565 | -24.11 | 44.248 | 36.19 | 42.156 | 24.054 | 40.202 | 29.428 | 30.373 | 39.346 | 32.182 | 26.944 | 33.627 | 30.502 | 25.575 | 28.186 | -7.485 | 39.141 | 39.484 | 22.988 | 34.375 | 34.595 | 32.729 | 34.076 | 38.369 | 34.72 | 29.602 | 31.275 | 32.635 | 28.402 | 26.664 | 30.86 | 28.221 | 23.611 | 24.118 | 23.423 | 23.592 | 17.527 | 20.113 | 13.982 | 18.561 | 14.305 | 15.795 | 15.795 |
SG&A
| 72.279 | -97.104 | 67.351 | 77.264 | 77.543 | -24.19 | 102.953 | 28.436 | 56.511 | -27.528 | 103.973 | 20.935 | 54.262 | -52.634 | 126.795 | 4.23 | 63.168 | -82.626 | 74.844 | 25.647 | 48.373 | -17.874 | 60.786 | 20.577 | 55.267 | -12.414 | 56.049 | 0.509 | 70.05 | -51.884 | 63.28 | 6.621 | 58.155 | -45.917 | 55.39 | -2.446 | 56.766 | -36.173 | 48.333 | 39.455 | 31.605 | -25.996 | 32.367 | 31.969 | 31.969 |
Other Expenses
| -1.361 | 158.115 | -0.702 | -2.254 | 0.15 | 28.998 | -18.729 | 18.663 | -4.086 | 87.379 | -42.435 | 42.312 | -2.385 | 36.552 | -2.776 | 3.419 | 0.593 | 4.866 | -0.783 | 10.281 | 4.51 | -3.397 | 0.767 | 4.753 | 8.33 | 0.373 | -0.344 | -0.556 | 13.433 | 3.375 | 0.316 | -10.834 | 12.239 | -3.526 | 3.144 | 14.096 | 6.136 | -1.116 | 1.228 | 126.85 | -213.767 | -1.712 | 0.311 | 134.391 | -215.123 |
Operating Expenses
| 110.439 | 94.358 | 106.588 | 157.92 | 123.309 | 101.931 | 104.371 | 118.582 | 92.999 | 125.993 | 102.905 | 104.939 | 94.285 | 133.026 | 114.203 | 120.116 | 104.26 | 55.022 | 127.323 | 108.298 | 77.156 | 121.676 | 83.827 | 86.744 | 79.198 | 87.427 | 78.604 | 77.622 | 73.873 | 91.271 | 66.889 | 55.27 | 61.829 | 84.674 | 58.353 | 50.719 | 59.548 | 58.448 | 51.467 | 126.85 | -213.767 | 41.187 | 35.644 | 134.391 | -215.123 |
Operating Income
| 86.491 | 7.273 | 114.763 | 59.479 | 33.387 | 37.137 | 145.536 | 116.364 | 107.696 | 111.851 | 115.347 | 148.425 | 132.365 | 150.008 | 145.289 | 140.236 | 133.023 | 132.219 | 112.479 | 129.438 | 69.174 | 139.502 | 99.322 | 87.72 | 59.643 | 83.019 | 110.262 | 98.099 | 47.04 | 74.549 | 82.055 | 102.275 | 78.059 | 91.309 | 77.332 | 80.345 | 58.858 | 70.991 | 79.194 | 47.047 | 64.78 | 62.693 | 48.935 | 68.937 | 60.955 |
Operating Income Ratio
| 0.092 | 0.008 | 0.11 | 0.054 | 0.041 | 0.046 | 0.143 | 0.136 | 0.153 | 0.135 | 0.138 | 0.163 | 0.152 | 0.176 | 0.168 | 0.167 | 0.197 | 0.172 | 0.168 | 0.199 | 0.162 | 0.22 | 0.176 | 0.165 | 0.114 | 0.148 | 0.184 | 0.17 | 0.11 | 0.14 | 0.184 | 0.233 | 0.207 | 0.194 | 0.2 | 0.208 | 0.19 | 0.193 | 0.23 | 0.148 | 0.233 | 0.197 | 0.172 | 0.233 | 0.221 |
Total Other Income Expenses Net
| 0.386 | -13.784 | -2.285 | -1.026 | 0.15 | -2.039 | 0.449 | -0.515 | -0.125 | -1.124 | -0.527 | -0 | 0.259 | -0.424 | 0.393 | 0.25 | 0.593 | -2.402 | -0.783 | 0.901 | 4.51 | -6.259 | 0.767 | 4.753 | 8.33 | 0.373 | -0.344 | -0.556 | 13.433 | 4.186 | 0.069 | 1.096 | 12.239 | -16.444 | 2.18 | 13.119 | 5.68 | -2.683 | 0.962 | 8.533 | -0.222 | -5.662 | -3.623 | 3.02 | 8.245 |
Income Before Tax
| 86.877 | -6.511 | 112.479 | 83.075 | 33.537 | 35.098 | 145.985 | 115.849 | 107.571 | 110.726 | 114.819 | 148.425 | 132.624 | 149.584 | 145.682 | 140.487 | 133.616 | 129.817 | 111.696 | 130.339 | 73.683 | 133.244 | 100.089 | 92.473 | 67.973 | 83.392 | 109.918 | 97.543 | 60.474 | 78.735 | 82.309 | 91.116 | 89.874 | 74.865 | 79.512 | 93.464 | 64.538 | 68.308 | 80.156 | 55.58 | 64.559 | 57.031 | 45.312 | 67.966 | 69.2 |
Income Before Tax Ratio
| 0.092 | -0.007 | 0.108 | 0.075 | 0.041 | 0.044 | 0.144 | 0.135 | 0.153 | 0.133 | 0.138 | 0.163 | 0.153 | 0.175 | 0.168 | 0.167 | 0.198 | 0.169 | 0.167 | 0.2 | 0.173 | 0.21 | 0.177 | 0.174 | 0.13 | 0.149 | 0.183 | 0.169 | 0.142 | 0.148 | 0.184 | 0.208 | 0.239 | 0.159 | 0.206 | 0.242 | 0.208 | 0.186 | 0.233 | 0.174 | 0.232 | 0.18 | 0.16 | 0.229 | 0.251 |
Income Tax Expense
| 16.174 | -4.041 | 21.558 | 15.065 | 2.568 | 12.253 | 20.208 | 12.344 | 17.418 | 4.612 | 12.291 | 24.404 | 15.973 | 19.358 | 19.746 | 20.215 | 20.064 | 15.986 | 18.317 | 16.446 | 11.606 | 13.507 | 16.219 | 18.025 | 9.497 | 9.883 | 16.023 | 17.197 | 8.871 | 11.128 | 12.899 | 12.142 | 13.346 | 11.271 | 12.027 | 15.284 | 10.108 | -9.503 | 20.512 | 224.506 | -197.261 | 9.159 | 14.402 | 226.393 | -197.336 |
Net Income
| 71.547 | -0.106 | 93.952 | 69.193 | 35.167 | 27.698 | 128.332 | 104.536 | 90.431 | 105.713 | 102.405 | 122.869 | 114.865 | 130.424 | 124.966 | 119.164 | 112.775 | 113.107 | 91.052 | 114.975 | 61.447 | 120.582 | 83.346 | 75.126 | 58.597 | 73.79 | 93.966 | 79.773 | 51.163 | 67.75 | 69.237 | 78.4 | 76.387 | 63.772 | 67.147 | 78.726 | 54.76 | 77.424 | 59.298 | 41.027 | 48.053 | 47.014 | 30.697 | 51.321 | 51.413 |
Net Income Ratio
| 0.076 | -0 | 0.09 | 0.063 | 0.043 | 0.034 | 0.127 | 0.122 | 0.128 | 0.127 | 0.123 | 0.135 | 0.132 | 0.153 | 0.144 | 0.142 | 0.167 | 0.147 | 0.136 | 0.176 | 0.144 | 0.19 | 0.148 | 0.141 | 0.112 | 0.132 | 0.157 | 0.138 | 0.12 | 0.128 | 0.155 | 0.179 | 0.203 | 0.135 | 0.174 | 0.204 | 0.177 | 0.211 | 0.173 | 0.129 | 0.173 | 0.148 | 0.108 | 0.173 | 0.186 |
EPS
| 0.18 | 0 | 0.24 | 0.17 | 0.088 | 0.069 | 0.32 | 0.26 | 0.23 | 0.27 | 0.26 | 0.31 | 0.29 | 0.32 | 0.31 | 0.3 | 0.28 | 0.27 | 0.22 | 0.3 | 0.16 | 0.31 | 0.21 | 0.19 | 0.15 | 0.19 | 0.24 | 0.21 | 0.17 | 0.18 | 0.18 | 0.2 | 0.2 | 0.16 | 0.17 | 0.2 | 0.14 | 0.2 | 0.15 | 0.14 | 0.18 | 0.16 | 0.1 | 0.17 | 0.17 |
EPS Diluted
| 0.18 | 0 | 0.24 | 0.17 | 0.088 | 0.069 | 0.32 | 0.26 | 0.23 | 0.27 | 0.25 | 0.3 | 0.28 | 0.32 | 0.31 | 0.3 | 0.28 | 0.27 | 0.22 | 0.3 | 0.16 | 0.31 | 0.21 | 0.19 | 0.15 | 0.19 | 0.24 | 0.21 | 0.17 | 0.18 | 0.18 | 0.2 | 0.2 | 0.16 | 0.17 | 0.2 | 0.14 | 0.2 | 0.15 | 0.14 | 0.18 | 0.16 | 0.1 | 0.17 | 0.17 |
EBITDA
| 89.718 | 0.655 | 116.657 | 134.896 | 60.357 | 93.029 | 204.37 | 173.885 | 164.516 | 162.584 | 170.293 | 200.14 | 183.982 | 193.876 | 187.258 | 182.983 | 176.699 | 171.35 | 146.076 | 172.797 | 115.334 | 171.671 | 108.613 | 127.906 | 74.69 | 91.878 | 126.944 | 114.743 | 52.094 | 97.118 | 80.243 | 110.544 | 70.446 | 114.748 | 73.634 | 104.72 | 57.462 | 82.312 | 73.957 | -155.1 | 278.547 | 78.731 | 54.144 | -140.811 | 276.078 |
EBITDA Ratio
| 0.095 | 0.001 | 0.112 | 0.122 | 0.074 | 0.116 | 0.201 | 0.203 | 0.233 | 0.196 | 0.204 | 0.22 | 0.212 | 0.227 | 0.216 | 0.218 | 0.262 | 0.223 | 0.218 | 0.265 | 0.27 | 0.271 | 0.192 | 0.24 | 0.142 | 0.164 | 0.212 | 0.198 | 0.122 | 0.183 | 0.18 | 0.252 | 0.187 | 0.243 | 0.191 | 0.271 | 0.185 | 0.224 | 0.215 | -0.486 | 1 | 0.248 | 0.191 | -0.475 | 1 |