
SEC Electric Machinery Co., Ltd.
SSE:603988.SS
20.86 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -10.327 | 43.207 | 51.584 | 39.938 | 171.214 | 113.473 | 48.229 | 33.082 | 23.891 | 42.77 | 54.34 | 59.843 | 52.788 | 51.681 |
Depreciation & Amortization
| 14.56 | 15.515 | 13.785 | 13.659 | 12.619 | 12.833 | 11.833 | 12.467 | 13.588 | 14.268 | 14.95 | 14.274 | 14.223 | 14.441 |
Deferred Income Tax
| 0 | 0 | -8.358 | -2.384 | 7.472 | 4.826 | -2.211 | -1.723 | -1.601 | -1.45 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -34.086 | -4.741 | -120.882 | -83.619 | -37.377 | -42.067 | -8.85 | 1.13 | -7.278 | -38.999 | -85.108 | -39.596 | 40.305 | -59.349 |
Accounts Receivables
| -37.596 | 17.705 | -47.445 | -90.648 | -83.785 | -85.417 | 15.51 | -31.924 | -13.033 | -33.865 | -28.223 | -53.307 | 0 | 0 |
Inventory
| -10.898 | 79.394 | -21.931 | -55.367 | -49.092 | -32.611 | -75.328 | -18.079 | -13.781 | 4.929 | 1.929 | 8.616 | 0.897 | -18.883 |
Accounts Payables
| 0 | -101.84 | -43.148 | 64.78 | 88.029 | 71.134 | 53.178 | 52.856 | 21.137 | -8.614 | 0 | 0 | 0 | 0 |
Other Working Capital
| 14.407 | 0 | -8.358 | -2.384 | 7.472 | 4.826 | 66.477 | 19.209 | 6.503 | -43.928 | -87.036 | -48.212 | 39.408 | -40.466 |
Other Non Cash Items
| 58.155 | -17.239 | 14.824 | 19.308 | -71.87 | -42.871 | 3.515 | 4.245 | 0.689 | 0.183 | 10.339 | 1.671 | 6.186 | 7.613 |
Operating Cash Flow
| 28.302 | 36.742 | -40.688 | -10.714 | 74.587 | 41.368 | 54.727 | 50.925 | 30.89 | 18.223 | -5.478 | 36.192 | 113.502 | 14.387 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -0.131 | -1.486 | -1.783 | -0.297 | -4.26 | -30.829 | -32.712 | -16.521 | -8.258 | -10.947 | -1.373 | -0.12 | -0.581 | -6.151 |
Acquisitions Net
| 0 | 0.084 | 1.008 | 1.291 | 4.472 | 30.845 | 0 | 16.556 | 8.415 | 0.067 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -50 | 0 | -106 | -85 | -442 | -742.5 | -659 | -769 | -1,162.763 | -1,175.457 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 50.094 | 7.853 | 147.501 | 274.659 | 503.443 | 819.648 | 793.15 | 821.243 | 1,172.615 | 945.877 | 0 | 0 | 0 | 3.209 |
Other Investing Activites
| 0.056 | 0 | 0 | 0 | -4.26 | -30.829 | 0.015 | -16.521 | -8.258 | 43 | -43 | 0.06 | -0.581 | 0.017 |
Investing Cash Flow
| 0.019 | 6.451 | 40.726 | 190.653 | 57.394 | 46.335 | 101.453 | 35.757 | 1.751 | -197.46 | -44.373 | -0.06 | -0.581 | -2.924 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.5 | -24 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -14.112 | -15.476 | -13.289 | -206.976 | -109.368 | -90.552 | -43.451 | -12.015 | -13.6 | -16 | 0 | 0 | -2.231 | -6.429 |
Other Financing Activities
| 0 | 0 | -0 | 0 | 0 | 0 | -0.011 | 0 | 0 | -1.205 | 269.082 | 0 | 0 | -0.079 |
Financing Cash Flow
| -14.112 | -15.476 | -13.289 | -206.976 | -109.368 | -90.552 | -43.451 | -12.015 | -13.6 | -17.205 | 269.082 | 0 | -86.731 | -30.508 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 1.186 | 0.558 | 0.539 | 2.044 | -0.711 | 0.412 | -1.095 | -4.599 | 3.681 | 1.373 | -0.199 | -0.251 | 0.281 | -0.161 |
Net Change In Cash
| 15.394 | 28.275 | -12.711 | -24.992 | 21.902 | -2.437 | 111.634 | 70.067 | 22.722 | -195.069 | 219.032 | 35.881 | 26.472 | -19.207 |
Cash At End Of Period
| 74.324 | 58.93 | 30.655 | 43.366 | 68.358 | 46.456 | 306.894 | 195.26 | 125.193 | 102.471 | 297.54 | 78.509 | 42.627 | 16.155 |