Jiangyin Hengrun Heavy Industries Co., Ltd

SSE:603985.SS

16.83 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012
Operating Activities:
Net Income -138.187-35.99194.796439.7456.81456.187127.14790.69694.71358.44637.89314.17141.172
Depreciation & Amortization 177.633106.37149.05956.8761.54352.54635.59530.43127.73925.93824.4572.5412.519
Deferred Income Tax 0-27.711-2.58-14.0313.546-10.925-1.5910.41700000
Stock Based Compensation 0000000000000
Change In Working Capital -235.436-232.047-276.635-25.833-253.905-201.568-121.934-67.998-62.361-26.552-57.58700
Accounts Receivables 126.321-188.59-235.089-128.598-111.681-129.129-143.293-9.624-133.1170000
Inventory -105.24729.471-218.65775.574-165.189-40.496-45.723-81.5365.80734.658-11.46800
Accounts Payables 0-45.217179.6941.2229.418-21.01868.67322.74500000
Other Working Capital -256.51-27.711-2.58-14.0313.546-10.925-76.21113.538-68.167-61.21-46.11900
Other Non Cash Items 89.85676.365-25.222-145.23-21.962120.976-1.208-4.31821.90324.81751.136-14.171-41.172
Operating Cash Flow -106.134-113.014-158.002325.508242.48928.14139.60148.81181.99482.64955.89825.66945.917
Investing Activities:
Investments In Property Plant And Equipment -203.781-1,086.278-545.254-336.193-61.014-78.886-81.237-61.024-39.665-8.793-12.969-61.084-43.583
Acquisitions Net 50.61244.6540.931124.6544.22879.389-178.61361.5840.310000
Purchases Of Investments 0-550-2,002-1,045.01-365-25-310-29900-0.05900
Sales Maturities Of Investments 2.484521.433,061.409463.079-4.22830.59299.14288.58600000
Other Investing Activites 85.133-23.205-95.00115.22614.679-78.8860.354-61.0240.31-8.7930.3891.1713.579
Investing Cash Flow -65.552-1,093.399420.085-778.244-411.335-72.793-270.356-70.877-39.355-8.793-12.64-59.913-40.004
Financing Activities:
Debt Repayment -96.635789.95280.226-485246.6142.851159.964-226.577-82.982-9.026-5.02926.68758.047
Common Stock Issued 0000000000000
Common Stock Repurchased 0000000000000
Dividends Paid -26.038-19.549-33.912-81.536-84.448-41.6-29.732-20.232-26.101-31.667-28.199-21.717-26.172
Other Financing Activities 1.38545.402-01,457.1572.045-1.01522488.271-3.2-1.665-0-0.188-0.18
Financing Cash Flow -121.288815.80644.017866.059146.33784.524152.232241.462-112.282-42.358-33.2274.78231.695
Other Information:
Effect Of Forex Changes On Cash 1.7335.5537.722-9.084-4.312.2535.3042.1176.5483.749-7.407-2.953.29
Net Change In Cash -291.241-385.054313.821404.238-26.81842.125-73.22221.513-63.09535.2482.624-32.41140.898
Cash At End Of Period 242.053533.294918.349604.528200.29227.107184.982258.20236.68999.78464.53661.91294.323