
Jiangyin Hengrun Heavy Industries Co., Ltd
SSE:603985.SS
16.83 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||
Net Income
| -138.187 | -35.991 | 94.796 | 439.7 | 456.814 | 56.187 | 127.147 | 90.696 | 94.713 | 58.446 | 37.893 | 14.171 | 41.172 |
Depreciation & Amortization
| 177.633 | 106.371 | 49.059 | 56.87 | 61.543 | 52.546 | 35.595 | 30.431 | 27.739 | 25.938 | 24.457 | 2.541 | 2.519 |
Deferred Income Tax
| 0 | -27.711 | -2.58 | -14.03 | 13.546 | -10.925 | -1.591 | 0.417 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -235.436 | -232.047 | -276.635 | -25.833 | -253.905 | -201.568 | -121.934 | -67.998 | -62.361 | -26.552 | -57.587 | 0 | 0 |
Accounts Receivables
| 126.321 | -188.59 | -235.089 | -128.598 | -111.681 | -129.129 | -143.293 | -9.624 | -133.117 | 0 | 0 | 0 | 0 |
Inventory
| -105.247 | 29.471 | -218.657 | 75.574 | -165.189 | -40.496 | -45.723 | -81.536 | 5.807 | 34.658 | -11.468 | 0 | 0 |
Accounts Payables
| 0 | -45.217 | 179.69 | 41.222 | 9.418 | -21.018 | 68.673 | 22.745 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -256.51 | -27.711 | -2.58 | -14.03 | 13.546 | -10.925 | -76.211 | 13.538 | -68.167 | -61.21 | -46.119 | 0 | 0 |
Other Non Cash Items
| 89.856 | 76.365 | -25.222 | -145.23 | -21.962 | 120.976 | -1.208 | -4.318 | 21.903 | 24.817 | 51.136 | -14.171 | -41.172 |
Operating Cash Flow
| -106.134 | -113.014 | -158.002 | 325.508 | 242.489 | 28.141 | 39.601 | 48.811 | 81.994 | 82.649 | 55.898 | 25.669 | 45.917 |
Investing Activities: | |||||||||||||
Investments In Property Plant And Equipment
| -203.781 | -1,086.278 | -545.254 | -336.193 | -61.014 | -78.886 | -81.237 | -61.024 | -39.665 | -8.793 | -12.969 | -61.084 | -43.583 |
Acquisitions Net
| 50.612 | 44.654 | 0.931 | 124.654 | 4.228 | 79.389 | -178.613 | 61.584 | 0.31 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -550 | -2,002 | -1,045.01 | -365 | -25 | -310 | -299 | 0 | 0 | -0.059 | 0 | 0 |
Sales Maturities Of Investments
| 2.484 | 521.43 | 3,061.409 | 463.079 | -4.228 | 30.59 | 299.14 | 288.586 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 85.133 | -23.205 | -95.001 | 15.226 | 14.679 | -78.886 | 0.354 | -61.024 | 0.31 | -8.793 | 0.389 | 1.171 | 3.579 |
Investing Cash Flow
| -65.552 | -1,093.399 | 420.085 | -778.244 | -411.335 | -72.793 | -270.356 | -70.877 | -39.355 | -8.793 | -12.64 | -59.913 | -40.004 |
Financing Activities: | |||||||||||||
Debt Repayment
| -96.635 | 789.952 | 80.226 | -485 | 246.6 | 142.851 | 159.964 | -226.577 | -82.982 | -9.026 | -5.029 | 26.687 | 58.047 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -26.038 | -19.549 | -33.912 | -81.536 | -84.448 | -41.6 | -29.732 | -20.232 | -26.101 | -31.667 | -28.199 | -21.717 | -26.172 |
Other Financing Activities
| 1.385 | 45.402 | -0 | 1,457.157 | 2.045 | -1.015 | 22 | 488.271 | -3.2 | -1.665 | -0 | -0.188 | -0.18 |
Financing Cash Flow
| -121.288 | 815.806 | 44.017 | 866.059 | 146.337 | 84.524 | 152.232 | 241.462 | -112.282 | -42.358 | -33.227 | 4.782 | 31.695 |
Other Information: | |||||||||||||
Effect Of Forex Changes On Cash
| 1.733 | 5.553 | 7.722 | -9.084 | -4.31 | 2.253 | 5.304 | 2.117 | 6.548 | 3.749 | -7.407 | -2.95 | 3.29 |
Net Change In Cash
| -291.241 | -385.054 | 313.821 | 404.238 | -26.818 | 42.125 | -73.22 | 221.513 | -63.095 | 35.248 | 2.624 | -32.411 | 40.898 |
Cash At End Of Period
| 242.053 | 533.294 | 918.349 | 604.528 | 200.29 | 227.107 | 184.982 | 258.202 | 36.689 | 99.784 | 64.536 | 61.912 | 94.323 |