Guangdong Marubi Biotechnology Co., Ltd.

SSE:603983.SS

46.27 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 342.364259.418167.431241.192463.396512.82412.042311.919232.19281.435271.374218.615186.858167.258
Depreciation & Amortization 29.74224.55726.5320.08212.64715.55114.77514.68314.53613.7029.2752.4612.1521.437
Deferred Income Tax 00-18.0549.282-4.851-8.272-5.6130000000
Stock Based Compensation 00000000000000
Change In Working Capital -39.633132.571-138.25-268.999-110.779-53.423124.43523.808-23.728-25.19290.76105.74138.37102.738
Accounts Receivables -41.384-12.405-72.897-114.014-67.415-15.55257.7810000000
Inventory -60.164-33.081-25.209-13.96442.788-63.376-20.308-11.2288.913-41.37410.45-20.555-21.27-29.673
Accounts Payables 0184.704-22.09-150.303-81.30133.77792.5750000000
Other Working Capital 61.914-6.648-18.0549.282-4.851-8.272144.74335.036-32.64116.18280.31126.29659.64132.411
Other Non Cash Items -31.946-78.524-7.2760.245-2.919-9.416-34.5595.792-9.6655.1684.826-1.150.111-2.043
Operating Cash Flow 300.527338.02248.436-7.481362.346465.532516.694356.202213.333275.113376.236325.668227.491269.39
Investing Activities:
Investments In Property Plant And Equipment -321.374-254.045-110.908-117.137-748.915-6.421-11.344-6.39-6.617-12.076-44.63-67.096-79.344-125.589
Acquisitions Net 2.24908.992.0310.0186.438-06.390.0020000125.604
Purchases Of Investments -595-425-287-2,138.794-3,265.681-2,060-1,140-5700000-25.532-820
Sales Maturities Of Investments 842.584218.147597.4292,206.583,232.4761,366.9551,095.102582.37200000821.929
Other Investing Activites 503.733245.737-138.371-633.8150-6.4210.001-6.390.0020.0530.002-67.0960.773-125.589
Investing Cash Flow 432.192-215.16270.14-681.135-782.102-699.449-56.245.983-6.615-12.022-44.629-67.096-104.102-123.645
Financing Activities:
Debt Repayment -9888.672150-4.436107.27800-20.6515.60000
Common Stock Issued 00-141.1174.3470000000000
Common Stock Repurchased 0-13.075-8.883-4.3470000000000
Dividends Paid -313.155-106.105-76.19-141.917-156.82800-180-120-170-120-100-1000
Other Financing Activities 218.006-104.44271.695-23.4924.7786.98300000-0.37200.3
Financing Cash Flow -193.149-134.951144.921-169.843-24.85771.9830-200.6-115-154.4-120-100.372-1000.3
Other Information:
Effect Of Forex Changes On Cash -0.0480.008-0.031-0.0170.0650.017-0.005-0.053-0.077-15.6-00-00
Net Change In Cash 539.521-22.441263.465-858.476-444.541538.083460.448161.53291.64193.091211.607158.223.389146.045
Cash At End Of Period 1,579.061,039.5391,061.98798.5161,656.9922,101.5331,563.451,103.002941.47849.829756.738545.131386.931363.542