
Sino-Agri Leading Biosciences Co.,Ltd
SSE:603970.SS
12.95 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||
Net Income
| 228.875 | 224.841 | 247.909 | 185.636 | 155.051 | 124.489 | 115.15 | 89.693 | 84.316 | 83.604 | 85.446 | 71.443 | 57.144 |
Depreciation & Amortization
| 21.202 | 22.047 | 23.404 | 19.394 | 9.822 | 13.314 | 21.26 | 26.572 | 18.172 | 8.712 | 5.238 | 3.786 | 3.215 |
Deferred Income Tax
| 0 | -7.688 | -13.527 | 3.781 | 1.816 | -2 | -2.393 | -2.477 | 1.58 | -0.687 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -6.029 | -1,294.28 | 1,150.708 | 87.432 | 150.792 | 37.531 | -111.28 | 354.5 | -21.313 | -407.493 | -107.954 | -190.602 | 35.686 |
Accounts Receivables
| 473.21 | -1,083.797 | -184.249 | 300.168 | -639.24 | 73.73 | -13.785 | 101.288 | 70.156 | -217.851 | 97.464 | -74.752 | 67.922 |
Inventory
| -16.67 | -8.802 | 134.514 | -483.543 | -6.881 | -101.797 | 97.336 | 86.279 | 15.301 | -354.691 | -205.615 | -284.732 | -112.614 |
Accounts Payables
| 0 | -193.992 | 1,213.969 | 267.026 | 795.097 | 67.599 | -192.438 | 169.41 | -108.35 | 165.736 | 0 | 0 | 0 |
Other Working Capital
| -462.569 | -7.688 | -13.527 | 3.781 | 1.816 | -2 | -208.616 | 268.221 | -36.615 | -52.802 | 97.661 | 94.131 | 148.3 |
Other Non Cash Items
| 63.352 | 135.229 | 113.59 | 32.958 | 36.458 | 43.568 | 40.561 | 48.064 | 71.043 | 60.958 | 57.684 | 35.71 | 13.39 |
Operating Cash Flow
| 307.4 | -919.851 | 1,535.61 | 325.419 | 352.123 | 218.902 | 65.69 | 518.829 | 152.218 | -254.219 | 40.414 | -79.663 | 109.435 |
Investing Activities: | |||||||||||||
Investments In Property Plant And Equipment
| -2.185 | -4.368 | -3.442 | -3.991 | -14.99 | -2.672 | -8.988 | -55.388 | -36.847 | -24.304 | -6.172 | -6.052 | -1.737 |
Acquisitions Net
| 4.499 | 20.065 | 27.313 | 86.226 | 8.193 | -9.563 | -0 | 12.604 | -70 | 24.388 | 0.621 | -26.878 | 1.76 |
Purchases Of Investments
| -5,013 | -3,376.289 | -4,007 | -2,649.006 | -3,082.7 | -1,373.795 | -2,155.831 | -1,650.904 | -1,978.78 | -2,184.63 | -1,529.096 | -520.3 | -194 |
Sales Maturities Of Investments
| 4,811.049 | 3,586.152 | 3,443.123 | 2,643.635 | 2,801.712 | 1,374.003 | 2,176.227 | 1,471.882 | 1,972.497 | 2,216.258 | 1,410.564 | 498.454 | 194.672 |
Other Investing Activites
| 0.116 | 0 | -26.929 | 1.151 | 0.333 | -1.32 | 10.89 | -0.222 | 1.563 | -24.304 | -0 | 6.591 | -1.737 |
Investing Cash Flow
| -199.52 | 225.56 | -566.934 | 78.016 | -287.452 | -13.347 | 22.298 | -222.028 | -111.567 | 7.407 | -124.082 | -48.186 | -1.042 |
Financing Activities: | |||||||||||||
Debt Repayment
| -100.278 | -171.614 | -52.377 | -193.081 | 371.852 | -0.852 | -29.321 | -478.06 | 80.135 | 318.791 | 138.062 | 229.807 | -46.767 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -145.023 | -123.443 | -67.2 | -57.6 | -48 | -40.042 | -71.519 | -95.195 | -105.87 | -83.797 | -108.821 | -70.916 | -55.695 |
Other Financing Activities
| -25.525 | -33.2 | -3.694 | -62.522 | -2.953 | 9.858 | 8.419 | 394.745 | 46.48 | 0.516 | 7.611 | 43.9 | 0 |
Financing Cash Flow
| -270.827 | -328.257 | -123.272 | -313.203 | 281.173 | -79.719 | -92.42 | -176.06 | 20.745 | 235.51 | 36.852 | 202.791 | -102.462 |
Other Information: | |||||||||||||
Effect Of Forex Changes On Cash
| -0.582 | -15.311 | -89.785 | 8.31 | -3.087 | 0.934 | -0.365 | -3.12 | 1.541 | 1.83 | -0.123 | -0.038 | 0.732 |
Net Change In Cash
| -163.529 | -1,037.859 | 755.62 | 98.541 | 342.757 | 126.77 | -4.796 | 117.622 | 62.938 | -9.473 | -46.94 | 74.905 | 6.664 |
Cash At End Of Period
| 386.63 | 550.159 | 1,588.018 | 832.398 | 733.856 | 391.099 | 264.329 | 269.126 | 151.504 | 88.566 | 98.039 | 144.978 | 70.073 |